[ECOFIRS] YoY TTM Result on 31-Aug-2016 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- -6.25%
YoY- 96.02%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 210,281 181,165 154,452 115,380 99,403 21,653 57,146 24.23%
PBT 29,634 51,555 22,465 19,043 10,760 12,500 41,086 -5.29%
Tax -8,630 -5,927 -4,060 -4,002 -3,135 -2,686 -1,427 34.95%
NP 21,004 45,628 18,405 15,041 7,625 9,814 39,659 -10.04%
-
NP to SH 20,566 45,689 17,890 15,188 7,748 9,735 40,142 -10.54%
-
Tax Rate 29.12% 11.50% 18.07% 21.02% 29.14% 21.49% 3.47% -
Total Cost 189,277 135,537 136,047 100,339 91,778 11,839 17,487 48.70%
-
Net Worth 332,679 316,606 259,019 234,294 208,348 181,278 171,567 11.66%
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 332,679 316,606 259,019 234,294 208,348 181,278 171,567 11.66%
NOSH 804,690 803,162 803,162 781,764 731,562 650,909 650,864 3.59%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin 9.99% 25.19% 11.92% 13.04% 7.67% 45.32% 69.40% -
ROE 6.18% 14.43% 6.91% 6.48% 3.72% 5.37% 23.40% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 26.51 22.56 19.23 14.76 13.59 3.33 8.78 20.21%
EPS 2.59 5.69 2.23 1.94 1.06 1.50 6.17 -13.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4194 0.3942 0.3225 0.2997 0.2848 0.2785 0.2636 8.04%
Adjusted Per Share Value based on latest NOSH - 781,764
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 17.41 15.00 12.79 9.55 8.23 1.79 4.73 24.24%
EPS 1.70 3.78 1.48 1.26 0.64 0.81 3.32 -10.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2754 0.2621 0.2144 0.194 0.1725 0.1501 0.142 11.66%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.325 0.305 0.295 0.27 0.27 0.39 0.16 -
P/RPS 1.23 1.35 1.53 1.83 1.99 11.72 1.82 -6.31%
P/EPS 12.54 5.36 13.24 13.90 25.49 26.08 2.59 30.05%
EY 7.98 18.65 7.55 7.20 3.92 3.83 38.55 -23.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.91 0.90 0.95 1.40 0.61 3.95%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 31/10/19 26/10/18 30/10/17 26/10/16 30/10/15 30/10/14 25/10/13 -
Price 0.35 0.30 0.315 0.275 0.28 0.325 0.17 -
P/RPS 1.32 1.33 1.64 1.86 2.06 9.77 1.94 -6.21%
P/EPS 13.50 5.27 14.14 14.15 26.44 21.73 2.76 30.27%
EY 7.41 18.96 7.07 7.06 3.78 4.60 36.28 -23.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.76 0.98 0.92 0.98 1.17 0.64 4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment