[ASIAPAC] YoY TTM Result on 30-Sep-2005 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 25.05%
YoY- 113.87%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 147,005 272,332 314,841 228,393 124,204 39,336 67,231 13.91%
PBT 23,423 27,774 32,895 21,756 -86,703 6,848 -28,809 -
Tax -2,462 -7,569 -453 -9,331 -2,706 -995 -1,114 14.11%
NP 20,961 20,205 32,442 12,425 -89,409 5,853 -29,923 -
-
NP to SH 20,951 20,198 32,470 12,405 -89,409 5,853 -29,923 -
-
Tax Rate 10.51% 27.25% 1.38% 42.89% - 14.53% - -
Total Cost 126,044 252,127 282,399 215,968 213,613 33,483 97,154 4.43%
-
Net Worth 268,566 247,337 223,632 77,185 69,244 131,720 3,502 105.98%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 268,566 247,337 223,632 77,185 69,244 131,720 3,502 105.98%
NOSH 959,166 951,296 798,688 367,551 364,444 356,000 350,249 18.26%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 14.26% 7.42% 10.30% 5.44% -71.99% 14.88% -44.51% -
ROE 7.80% 8.17% 14.52% 16.07% -129.12% 4.44% -854.33% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 15.33 28.63 39.42 62.14 34.08 11.05 19.20 -3.67%
EPS 2.18 2.12 4.07 3.38 -24.53 1.64 -8.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.28 0.21 0.19 0.37 0.01 74.16%
Adjusted Per Share Value based on latest NOSH - 367,551
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 9.87 18.29 21.15 15.34 8.34 2.64 4.52 13.88%
EPS 1.41 1.36 2.18 0.83 -6.01 0.39 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1804 0.1661 0.1502 0.0518 0.0465 0.0885 0.0024 105.29%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.09 0.25 0.14 0.12 0.15 0.14 0.17 -
P/RPS 0.59 0.87 0.36 0.19 0.44 1.27 0.89 -6.61%
P/EPS 4.12 11.77 3.44 3.56 -0.61 8.52 -1.99 -
EY 24.27 8.49 29.04 28.13 -163.55 11.74 -50.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.96 0.50 0.57 0.79 0.38 17.00 -48.39%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 26/11/08 26/11/07 27/11/06 28/11/05 25/11/04 21/11/03 29/11/02 -
Price 0.08 0.22 0.16 0.10 0.19 0.19 0.16 -
P/RPS 0.52 0.77 0.41 0.16 0.56 1.72 0.83 -7.49%
P/EPS 3.66 10.36 3.94 2.96 -0.77 11.56 -1.87 -
EY 27.30 9.65 25.41 33.75 -129.12 8.65 -53.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.85 0.57 0.48 1.00 0.51 16.00 -48.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment