[SEAL] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -25.94%
YoY- 22062.2%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 9,256 23,727 54,930 98,623 125,114 79,261 68,474 -28.35%
PBT 820 11,900 10,434 24,975 11,868 11,219 7,957 -31.51%
Tax -3,474 -2,745 -3,405 -6,921 -7,234 -4,498 -10,498 -16.82%
NP -2,654 9,155 7,029 18,054 4,634 6,721 -2,541 0.72%
-
NP to SH -2,896 9,066 6,963 18,009 -82 3,037 -2,610 1.74%
-
Tax Rate 423.66% 23.07% 32.63% 27.71% 60.95% 40.09% 131.93% -
Total Cost 11,910 14,572 47,901 80,569 120,480 72,540 71,015 -25.72%
-
Net Worth 308,607 298,216 289,208 282,096 265,502 250,705 280,000 1.63%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 308,607 298,216 289,208 282,096 265,502 250,705 280,000 1.63%
NOSH 289,022 242,952 242,952 242,952 242,952 242,952 250,000 2.44%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -28.67% 38.58% 12.80% 18.31% 3.70% 8.48% -3.71% -
ROE -0.94% 3.04% 2.41% 6.38% -0.03% 1.21% -0.93% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.27 10.01 23.17 41.60 52.78 35.41 27.39 -29.81%
EPS -1.02 3.82 2.94 7.60 -0.03 1.36 -1.04 -0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.258 1.22 1.19 1.12 1.12 1.12 -0.45%
Adjusted Per Share Value based on latest NOSH - 242,952
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 2.20 5.65 13.07 23.46 29.77 18.86 16.29 -28.36%
EPS -0.69 2.16 1.66 4.28 -0.02 0.72 -0.62 1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7343 0.7095 0.6881 0.6712 0.6317 0.5965 0.6662 1.63%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.25 0.33 0.21 0.34 0.40 0.48 0.485 -
P/RPS 7.65 3.30 0.91 0.82 0.76 1.36 1.77 27.61%
P/EPS -24.44 8.63 7.15 4.48 -1,156.37 35.38 -46.46 -10.14%
EY -4.09 11.59 13.99 22.34 -0.09 2.83 -2.15 11.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.17 0.29 0.36 0.43 0.43 -9.89%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 25/05/21 25/06/20 30/05/19 21/05/18 31/05/17 31/05/16 -
Price 0.24 0.315 0.29 0.31 0.415 0.44 0.47 -
P/RPS 7.34 3.15 1.25 0.75 0.79 1.24 1.72 27.34%
P/EPS -23.46 8.24 9.87 4.08 -1,199.74 32.43 -45.02 -10.28%
EY -4.26 12.14 10.13 24.51 -0.08 3.08 -2.22 11.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.24 0.26 0.37 0.39 0.42 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment