[ANCOMNY] YoY TTM Result on 29-Feb-2004 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ- -10.2%
YoY- 120.67%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 1,677,601 1,195,807 1,048,181 988,754 838,804 714,332 811,562 12.85%
PBT 48,093 25,581 994 39,262 42,529 -31,806 18,677 17.06%
Tax -12,373 -15,597 -3,306 -16,650 -32,282 17,725 -12,330 0.05%
NP 35,720 9,984 -2,312 22,612 10,247 -14,081 6,347 33.35%
-
NP to SH 16,727 43 -2,312 22,612 10,247 -16,242 -2,291 -
-
Tax Rate 25.73% 60.97% 332.60% 42.41% 75.91% - 66.02% -
Total Cost 1,641,881 1,185,823 1,050,493 966,142 828,557 728,413 805,215 12.60%
-
Net Worth 288,533 292,135 248,050 225,458 187,184 181,199 204,629 5.89%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - 5,896 4,703 4,708 4,802 4,759 -
Div Payout % - - 0.00% 20.80% 45.95% 0.00% 0.00% -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 288,533 292,135 248,050 225,458 187,184 181,199 204,629 5.89%
NOSH 189,824 192,194 204,999 130,322 117,725 119,999 119,666 7.98%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 2.13% 0.83% -0.22% 2.29% 1.22% -1.97% 0.78% -
ROE 5.80% 0.01% -0.93% 10.03% 5.47% -8.96% -1.12% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 883.76 622.19 511.31 758.70 712.51 595.28 678.19 4.50%
EPS 8.81 0.02 -1.13 17.35 8.70 -13.54 -1.91 -
DPS 0.00 0.00 2.88 3.61 4.00 4.00 4.00 -
NAPS 1.52 1.52 1.21 1.73 1.59 1.51 1.71 -1.94%
Adjusted Per Share Value based on latest NOSH - 130,322
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 143.94 102.60 89.93 84.84 71.97 61.29 69.63 12.86%
EPS 1.44 0.00 -0.20 1.94 0.88 -1.39 -0.20 -
DPS 0.00 0.00 0.51 0.40 0.40 0.41 0.41 -
NAPS 0.2476 0.2507 0.2128 0.1934 0.1606 0.1555 0.1756 5.89%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 30/04/07 14/04/06 29/04/05 29/04/04 30/04/03 29/04/02 30/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment