[ENGTEX] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -7.38%
YoY- 0.55%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 1,133,241 1,023,228 864,276 711,253 654,361 622,142 723,084 7.77%
PBT 67,415 52,472 54,122 44,590 43,239 20,300 47,603 5.96%
Tax -15,598 -14,931 -10,403 -10,394 -8,775 -3,758 -9,245 9.10%
NP 51,817 37,541 43,719 34,196 34,464 16,542 38,358 5.13%
-
NP to SH 48,473 34,617 40,316 32,949 32,769 14,991 36,077 5.04%
-
Tax Rate 23.14% 28.46% 19.22% 23.31% 20.29% 18.51% 19.42% -
Total Cost 1,081,424 985,687 820,557 677,057 619,897 605,600 684,726 7.91%
-
Net Worth 391,131 332,549 292,062 258,139 241,327 210,830 192,468 12.53%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 3,267 - 3,770 2,891 1,968 1,462 1,340 16.00%
Div Payout % 6.74% - 9.35% 8.78% 6.01% 9.76% 3.71% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 391,131 332,549 292,062 258,139 241,327 210,830 192,468 12.53%
NOSH 195,565 186,825 188,427 189,808 196,201 195,213 194,412 0.09%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 4.57% 3.67% 5.06% 4.81% 5.27% 2.66% 5.30% -
ROE 12.39% 10.41% 13.80% 12.76% 13.58% 7.11% 18.74% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 579.47 547.69 458.68 374.72 333.52 318.70 371.93 7.66%
EPS 24.79 18.53 21.40 17.36 16.70 7.68 18.56 4.93%
DPS 1.67 0.00 2.00 1.52 1.00 0.75 0.69 15.86%
NAPS 2.00 1.78 1.55 1.36 1.23 1.08 0.99 12.42%
Adjusted Per Share Value based on latest NOSH - 189,808
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 255.63 230.81 194.96 160.44 147.61 140.34 163.11 7.77%
EPS 10.93 7.81 9.09 7.43 7.39 3.38 8.14 5.03%
DPS 0.74 0.00 0.85 0.65 0.44 0.33 0.30 16.23%
NAPS 0.8823 0.7501 0.6588 0.5823 0.5444 0.4756 0.4342 12.53%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.85 0.95 0.92 0.875 1.01 0.94 0.74 -
P/RPS 0.32 0.17 0.20 0.23 0.30 0.29 0.20 8.14%
P/EPS 7.46 5.13 4.30 5.04 6.05 12.24 3.99 10.98%
EY 13.40 19.50 23.26 19.84 16.54 8.17 25.08 -9.91%
DY 0.90 0.00 2.17 1.74 0.99 0.80 0.93 -0.54%
P/NAPS 0.93 0.53 0.59 0.64 0.82 0.87 0.75 3.64%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 22/08/13 27/08/12 19/08/11 25/08/10 21/08/09 21/08/08 -
Price 1.94 1.16 0.94 0.865 0.98 0.90 1.13 -
P/RPS 0.33 0.21 0.20 0.23 0.29 0.28 0.30 1.60%
P/EPS 7.83 6.26 4.39 4.98 5.87 11.72 6.09 4.27%
EY 12.78 15.97 22.76 20.07 17.04 8.53 16.42 -4.08%
DY 0.86 0.00 2.13 1.76 1.02 0.83 0.61 5.88%
P/NAPS 0.97 0.65 0.61 0.64 0.80 0.83 1.14 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment