[ENGTEX] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -31.54%
YoY- -23.55%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 805,552 714,738 618,976 691,561 634,102 476,428 364,046 14.13%
PBT 45,216 46,840 38,555 28,446 36,584 19,525 5,591 41.63%
Tax -9,507 -9,816 -7,853 -5,203 -7,570 -8,206 -2,672 23.53%
NP 35,709 37,024 30,702 23,243 29,014 11,319 2,919 51.73%
-
NP to SH 32,509 35,576 29,617 20,836 27,254 10,705 3,378 45.79%
-
Tax Rate 21.03% 20.96% 20.37% 18.29% 20.69% 42.03% 47.79% -
Total Cost 769,843 677,714 588,274 668,318 605,088 465,109 361,127 13.43%
-
Net Worth 280,854 256,460 233,308 201,512 181,985 80,969 156,239 10.25%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 3,770 2,891 1,968 1,462 1,340 1,601 1,673 14.48%
Div Payout % 11.60% 8.13% 6.65% 7.02% 4.92% 14.96% 49.55% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 280,854 256,460 233,308 201,512 181,985 80,969 156,239 10.25%
NOSH 188,492 191,388 196,057 193,762 193,601 80,969 92,999 12.48%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 4.43% 5.18% 4.96% 3.36% 4.58% 2.38% 0.80% -
ROE 11.58% 13.87% 12.69% 10.34% 14.98% 13.22% 2.16% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 427.36 373.45 315.71 356.91 327.53 588.40 391.45 1.47%
EPS 17.25 18.59 15.11 10.75 14.08 13.22 3.63 29.63%
DPS 2.00 1.51 1.00 0.75 0.69 1.98 1.80 1.76%
NAPS 1.49 1.34 1.19 1.04 0.94 1.00 1.68 -1.97%
Adjusted Per Share Value based on latest NOSH - 193,762
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 181.39 160.94 139.38 155.73 142.79 107.28 81.98 14.13%
EPS 7.32 8.01 6.67 4.69 6.14 2.41 0.76 45.81%
DPS 0.85 0.65 0.44 0.33 0.30 0.36 0.38 14.34%
NAPS 0.6324 0.5775 0.5254 0.4538 0.4098 0.1823 0.3518 10.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.96 0.86 1.05 0.84 0.55 0.62 0.59 -
P/RPS 0.22 0.23 0.33 0.24 0.17 0.11 0.15 6.58%
P/EPS 5.57 4.63 6.95 7.81 3.91 4.69 16.24 -16.32%
EY 17.97 21.61 14.39 12.80 25.60 21.32 6.16 19.51%
DY 2.08 1.76 0.95 0.89 1.26 3.19 3.05 -6.17%
P/NAPS 0.64 0.64 0.88 0.81 0.59 0.62 0.35 10.57%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 25/05/11 27/05/10 28/05/09 23/05/08 24/05/07 25/05/06 -
Price 0.97 0.88 0.98 1.00 1.00 0.68 0.55 -
P/RPS 0.23 0.24 0.31 0.28 0.31 0.12 0.14 8.61%
P/EPS 5.62 4.73 6.49 9.30 7.10 5.14 15.14 -15.21%
EY 17.78 21.12 15.41 10.75 14.08 19.44 6.60 17.94%
DY 2.06 1.72 1.02 0.75 0.69 2.91 3.27 -7.40%
P/NAPS 0.65 0.66 0.82 0.96 1.06 0.68 0.33 11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment