[ENGTEX] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 48.38%
YoY- 154.59%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 714,738 618,976 691,561 634,102 476,428 364,046 357,689 12.22%
PBT 46,840 38,555 28,446 36,584 19,525 5,591 19,734 15.48%
Tax -9,816 -7,853 -5,203 -7,570 -8,206 -2,672 -5,231 11.05%
NP 37,024 30,702 23,243 29,014 11,319 2,919 14,503 16.89%
-
NP to SH 35,576 29,617 20,836 27,254 10,705 3,378 14,503 16.12%
-
Tax Rate 20.96% 20.37% 18.29% 20.69% 42.03% 47.79% 26.51% -
Total Cost 677,714 588,274 668,318 605,088 465,109 361,127 343,186 12.00%
-
Net Worth 256,460 233,308 201,512 181,985 80,969 156,239 136,919 11.02%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 2,891 1,968 1,462 1,340 1,601 1,673 - -
Div Payout % 8.13% 6.65% 7.02% 4.92% 14.96% 49.55% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 256,460 233,308 201,512 181,985 80,969 156,239 136,919 11.02%
NOSH 191,388 196,057 193,762 193,601 80,969 92,999 81,499 15.28%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.18% 4.96% 3.36% 4.58% 2.38% 0.80% 4.05% -
ROE 13.87% 12.69% 10.34% 14.98% 13.22% 2.16% 10.59% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 373.45 315.71 356.91 327.53 588.40 391.45 438.88 -2.65%
EPS 18.59 15.11 10.75 14.08 13.22 3.63 17.80 0.72%
DPS 1.51 1.00 0.75 0.69 1.98 1.80 0.00 -
NAPS 1.34 1.19 1.04 0.94 1.00 1.68 1.68 -3.69%
Adjusted Per Share Value based on latest NOSH - 193,601
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 89.98 77.93 87.07 79.83 59.98 45.83 45.03 12.22%
EPS 4.48 3.73 2.62 3.43 1.35 0.43 1.83 16.08%
DPS 0.36 0.25 0.18 0.17 0.20 0.21 0.00 -
NAPS 0.3229 0.2937 0.2537 0.2291 0.1019 0.1967 0.1724 11.01%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.86 1.05 0.84 0.55 0.62 0.59 1.67 -
P/RPS 0.23 0.33 0.24 0.17 0.11 0.15 0.38 -8.02%
P/EPS 4.63 6.95 7.81 3.91 4.69 16.24 9.38 -11.09%
EY 21.61 14.39 12.80 25.60 21.32 6.16 10.66 12.49%
DY 1.76 0.95 0.89 1.26 3.19 3.05 0.00 -
P/NAPS 0.64 0.88 0.81 0.59 0.62 0.35 0.99 -7.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 27/05/10 28/05/09 23/05/08 24/05/07 25/05/06 26/05/05 -
Price 0.88 0.98 1.00 1.00 0.68 0.55 1.75 -
P/RPS 0.24 0.31 0.28 0.31 0.12 0.14 0.40 -8.15%
P/EPS 4.73 6.49 9.30 7.10 5.14 15.14 9.83 -11.47%
EY 21.12 15.41 10.75 14.08 19.44 6.60 10.17 12.94%
DY 1.72 1.02 0.75 0.69 2.91 3.27 0.00 -
P/NAPS 0.66 0.82 0.96 1.06 0.68 0.33 1.04 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment