[ASTRO] QoQ TTM Result on 30-Apr-2019 [#1]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

25-Jun-2019

Admission Sponsor

Sponsor

Financial Year

31-Jan-2020

Quarter

30-Apr-2019 [#1]

Profit Trend

QoQ- 0.32%

YoY- -38.04%

Quarter Report

1. AMH_Q1_FY20_Report_FINAL.PDF

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
TTM Result
Revenue	4,911,803	5,053,960	5,222,453	5,402,510	5,479,048	5,499,500	5,512,289	-7.38%
YoY %	-2.81%	-3.23%	-3.33%	-1.40%	-0.37%	-0.23%	-	-
Horiz. %	89.11%	91.69%	94.74%	98.01%	99.40%	99.77%	100.00%	-
PBT	862,680	838,130	834,344	642,757	651,145	738,228	728,530	11.89%
YoY %	2.93%	0.45%	29.81%	-1.29%	-11.80%	1.33%	-	-
Horiz. %	118.41%	115.04%	114.52%	88.23%	89.38%	101.33%	100.00%	-
Tax	-218,065	-212,614	-224,924	-186,493	-190,321	-215,510	-213,432	1.43%
YoY %	-2.56%	5.47%	-20.61%	2.01%	11.69%	-0.97%	-	-
Horiz. %	102.17%	99.62%	105.38%	87.38%	89.17%	100.97%	100.00%	-
NP	644,615	625,516	609,420	456,264	460,824	522,718	515,098	16.08%
YoY %	3.05%	2.64%	33.57%	-0.99%	-11.84%	1.48%	-	-
Horiz. %	125.14%	121.44%	118.31%	88.58%	89.46%	101.48%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	655,298	634,777	617,145	464,388	462,921	526,310	519,779	16.65%
YoY %	3.23%	2.86%	32.89%	0.32%	-12.04%	1.26%	-	-
Horiz. %	126.07%	122.12%	118.73%	89.34%	89.06%	101.26%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	25.28%	25.37%	26.96%	29.01%	29.23%	29.19%	29.30%	-
YoY %	-0.35%	-5.90%	-7.07%	-0.75%	0.14%	-0.38%	-	-
Horiz. %	86.28%	86.59%	92.01%	99.01%	99.76%	99.62%	100.00%	-
Total Cost	4,267,188	4,428,444	4,613,033	4,946,246	5,018,224	4,976,782	4,997,191	-9.96%
YoY %	-3.64%	-4.00%	-6.74%	-1.43%	0.83%	-0.41%	-	-
Horiz. %	85.39%	88.62%	92.31%	98.98%	100.42%	99.59%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	855,700	831,680	755,554	692,982	585,046	614,718	580,305	29.46%
YoY %	2.89%	10.08%	9.03%	18.45%	-4.83%	5.93%	-	-
Horiz. %	147.46%	143.32%	130.20%	119.42%	100.82%	105.93%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Dividend
Div	391,076	391,073	417,134	443,195	469,256	573,527	599,483	-24.72%
YoY %	0.00%	-6.25%	-5.88%	-5.55%	-18.18%	-4.33%	-	-
Horiz. %	65.24%	65.24%	69.58%	73.93%	78.28%	95.67%	100.00%	-
Div Payout %	59.68%	61.61%	67.59%	95.44%	101.37%	108.97%	115.33%	-
YoY %	-3.13%	-8.85%	-29.18%	-5.85%	-6.97%	-5.51%	-	-
Horiz. %	51.75%	53.42%	58.61%	82.75%	87.90%	94.49%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Equity
Net Worth	855,700	831,680	755,554	692,982	585,046	614,718	580,305	29.46%
YoY %	2.89%	10.08%	9.03%	18.45%	-4.83%	5.93%	-	-
Horiz. %	147.46%	143.32%	130.20%	119.42%	100.82%	105.93%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,314	5,214,314	5,214,314	5,214,314	5,213,883	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	-	-
Horiz. %	100.01%	100.01%	100.01%	100.01%	100.01%	100.01%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Ratio Analysis
NP Margin	13.12%	12.38%	11.67%	8.45%	8.41%	9.50%	9.34%	-
YoY %	5.98%	6.08%	38.11%	0.48%	-11.47%	1.71%	-	-
Horiz. %	140.47%	132.55%	124.95%	90.47%	90.04%	101.71%	100.00%	-
ROE	76.58%	76.32%	81.68%	67.01%	79.13%	85.62%	89.57%	-
YoY %	0.34%	-6.56%	21.89%	-15.32%	-7.58%	-4.41%	-	-
Horiz. %	85.50%	85.21%	91.19%	74.81%	88.34%	95.59%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Per Share
RPS	94.19	96.92	100.16	103.61	105.08	105.48	105.72	-7.39%
YoY %	-2.82%	-3.23%	-3.33%	-1.40%	-0.38%	-0.23%	-	-
Horiz. %	89.09%	91.68%	94.74%	98.00%	99.39%	99.77%	100.00%	-
EPS	12.57	12.17	11.84	8.91	8.88	10.09	9.97	16.65%
YoY %	3.29%	2.79%	32.88%	0.34%	-11.99%	1.20%	-	-
Horiz. %	126.08%	122.07%	118.76%	89.37%	89.07%	101.20%	100.00%	-
DPS	7.50	7.50	8.00	8.50	9.00	11.00	11.50	-24.73%
YoY %	0.00%	-6.25%	-5.88%	-5.56%	-18.18%	-4.35%	-	-
Horiz. %	65.22%	65.22%	69.57%	73.91%	78.26%	95.65%	100.00%	-
NAPS	0.1641	0.1595	0.1449	0.1329	0.1122	0.1179	0.1113	29.44%
YoY %	2.88%	10.08%	9.03%	18.45%	-4.83%	5.93%	-	-
Horiz. %	147.44%	143.31%	130.19%	119.41%	100.81%	105.93%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,314
RPS	94.11	96.84	100.07	103.52	104.98	105.37	105.62	-7.38%
YoY %	-2.82%	-3.23%	-3.33%	-1.39%	-0.37%	-0.24%	-	-
Horiz. %	89.10%	91.69%	94.75%	98.01%	99.39%	99.76%	100.00%	-
EPS	12.56	12.16	11.82	8.90	8.87	10.08	9.96	16.67%
YoY %	3.29%	2.88%	32.81%	0.34%	-12.00%	1.20%	-	-
Horiz. %	126.10%	122.09%	118.67%	89.36%	89.06%	101.20%	100.00%	-
DPS	7.49	7.49	7.99	8.49	8.99	10.99	11.49	-24.76%
YoY %	0.00%	-6.26%	-5.89%	-5.56%	-18.20%	-4.35%	-	-
Horiz. %	65.19%	65.19%	69.54%	73.89%	78.24%	95.65%	100.00%	-
NAPS	0.164	0.1594	0.1448	0.1328	0.1121	0.1178	0.1112	29.47%
YoY %	2.89%	10.08%	9.04%	18.47%	-4.84%	5.94%	-	-
Horiz. %	147.48%	143.35%	130.22%	119.42%	100.81%	105.94%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	-
Price	1.20	1.35	1.45	1.45	1.68	1.35	1.83	-
P/RPS	1.27	1.39	1.45	1.40	1.60	1.28	1.73	-18.57%
YoY %	-8.63%	-4.14%	3.57%	-12.50%	25.00%	-26.01%	-	-
Horiz. %	73.41%	80.35%	83.82%	80.92%	92.49%	73.99%	100.00%	-
P/EPS	9.55	11.09	12.25	16.28	18.92	13.37	18.36	-35.24%
YoY %	-13.89%	-9.47%	-24.75%	-13.95%	41.51%	-27.18%	-	-
Horiz. %	52.02%	60.40%	66.72%	88.67%	103.05%	72.82%	100.00%	-
EY	10.47	9.02	8.16	6.14	5.28	7.48	5.45	54.35%
YoY %	16.08%	10.54%	32.90%	16.29%	-29.41%	37.25%	-	-
Horiz. %	192.11%	165.50%	149.72%	112.66%	96.88%	137.25%	100.00%	-
DY	6.25	5.56	5.52	5.86	5.36	8.15	6.28	-0.31%
YoY %	12.41%	0.72%	-5.80%	9.33%	-34.23%	29.78%	-	-
Horiz. %	99.52%	88.54%	87.90%	93.31%	85.35%	129.78%	100.00%	-
P/NAPS	7.31	8.46	10.01	10.91	14.97	11.45	16.44	-41.65%
YoY %	-13.59%	-15.48%	-8.25%	-27.12%	30.74%	-30.35%	-	-
Horiz. %	44.46%	51.46%	60.89%	66.36%	91.06%	69.65%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Price Multiplier on Announcement Date
Date	25/03/20	04/12/19	12/09/19	25/06/19	26/03/19	05/12/18	26/09/18	-
Price	0.83	1.36	1.34	1.51	1.53	1.29	1.66	-
P/RPS	0.88	1.40	1.34	1.46	1.46	1.22	1.57	-31.94%
YoY %	-37.14%	4.48%	-8.22%	0.00%	19.67%	-22.29%	-	-
Horiz. %	56.05%	89.17%	85.35%	92.99%	92.99%	77.71%	100.00%	-
P/EPS	6.60	11.17	11.32	16.95	17.23	12.78	16.65	-45.94%
YoY %	-40.91%	-1.33%	-33.22%	-1.63%	34.82%	-23.24%	-	-
Horiz. %	39.64%	67.09%	67.99%	101.80%	103.48%	76.76%	100.00%	-
EY	15.14	8.95	8.83	5.90	5.80	7.83	6.01	84.82%
YoY %	69.16%	1.36%	49.66%	1.72%	-25.93%	30.28%	-	-
Horiz. %	251.91%	148.92%	146.92%	98.17%	96.51%	130.28%	100.00%	-
DY	9.04	5.51	5.97	5.63	5.88	8.53	6.93	19.32%
YoY %	64.07%	-7.71%	6.04%	-4.25%	-31.07%	23.09%	-	-
Horiz. %	130.45%	79.51%	86.15%	81.24%	84.85%	123.09%	100.00%	-
P/NAPS	5.06	8.53	9.25	11.36	13.64	10.94	14.91	-51.25%
YoY %	-40.68%	-7.78%	-18.57%	-16.72%	24.68%	-26.63%	-	-
Horiz. %	33.94%	57.21%	62.04%	76.19%	91.48%	73.37%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 26 April 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

TASCO

TASCO BERHAD

876

MPI

MALAYSIAN PACIFIC INDUSTRIES

551

PTRANS

PERAK TRANSIT BERHAD

542

HLIND

HONG LEONG INDUSTRIES BHD

534

YTLPOWR

YTL POWER INTERNATIONAL BHD

321

MYEG

MY E.G. SERVICES BHD

295

CAPITALA

CAPITAL A BERHAD

223

PBBANK

PUBLIC BANK BHD

205

SAPNRG

SAPURA ENERGY BERHAD

205

Daily Stocks

HSI-CVZ

0.165

-0.005

72,523,800

TWL

0.03

0.00

69,322,000

MYEG

0.935

+0.02

57,233,900

CAPITALA

0.77

+0.035

23,534,800

PWRWELL

0.47

+0.025

18,096,100

WONG-WA

0.095

+0.005

14,581,000

INGENIEU

0.12

+0.005

13,570,600

YNHPROP

0.50

+0.05

13,219,600

YTLPOWR-C53

0.195

+0.005

12,016,900

HSI-HSZ

0.19

-0.02

10,745,200

More active Stocks

HUMEIND-LA

3.90

+0.40

6,100

HEIM

23.38

+0.24

16,000

CHINHIN

5.23

+0.23

55,800

UNIMECH

1.83

+0.21

100

PANAMY

19.20

+0.20

1,000

AJI

19.54

+0.16

600

MPI

29.64

+0.14

3,100

PIE

5.86

+0.13

161,300

MSM

3.25

+0.11

335,000

GCB

2.89

+0.10

1,325,800

More gainer Stocks

UTDPLT

24.50

-0.40

104,700

NESTLE

126.90

-0.30

200

HSI-HS4

0.255

-0.225

5,000

HSI-HS3

0.46

-0.145

1,100

KUAISHO-C17

0.08

-0.12

58,800

ALLIANZ

20.80

-0.10

5,900

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More