[ASTRO] QoQ Quarter Result on 30-Apr-2019 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
25-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- 48.82%
YoY- 0.84%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 1,225,644 1,215,375 1,236,382 1,234,402 1,367,801 1,383,868 1,416,439 -9.17%
PBT 195,906 219,480 220,791 226,503 171,356 215,694 29,204 254.45%
Tax -58,166 -49,765 -52,946 -57,188 -52,715 -62,075 -14,515 151.65%
NP 137,740 169,715 167,845 169,315 118,641 153,619 14,689 342.86%
-
NP to SH 138,919 170,847 169,336 176,196 118,398 153,215 16,579 310.94%
-
Tax Rate 29.69% 22.67% 23.98% 25.25% 30.76% 28.78% 49.70% -
Total Cost 1,087,904 1,045,660 1,068,537 1,065,087 1,249,160 1,230,249 1,401,750 -15.50%
-
Net Worth 855,700 831,680 755,554 692,982 585,046 614,718 580,305 29.46%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 78,217 104,286 104,286 104,286 78,214 130,347 130,347 -28.79%
Div Payout % 56.30% 61.04% 61.59% 59.19% 66.06% 85.07% 786.22% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 855,700 831,680 755,554 692,982 585,046 614,718 580,305 29.46%
NOSH 5,214,506 5,214,506 5,214,314 5,214,314 5,214,314 5,214,314 5,213,883 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 11.24% 13.96% 13.58% 13.72% 8.67% 11.10% 1.04% -
ROE 16.23% 20.54% 22.41% 25.43% 20.24% 24.92% 2.86% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 23.50 23.31 23.71 23.67 26.23 26.54 27.17 -9.19%
EPS 2.66 3.28 3.24 3.38 2.27 2.94 0.32 308.77%
DPS 1.50 2.00 2.00 2.00 1.50 2.50 2.50 -28.79%
NAPS 0.1641 0.1595 0.1449 0.1329 0.1122 0.1179 0.1113 29.44%
Adjusted Per Share Value based on latest NOSH - 5,214,314
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 23.50 23.30 23.70 23.67 26.22 26.53 27.16 -9.17%
EPS 2.66 3.28 3.25 3.38 2.27 2.94 0.32 308.77%
DPS 1.50 2.00 2.00 2.00 1.50 2.50 2.50 -28.79%
NAPS 0.1641 0.1595 0.1449 0.1329 0.1122 0.1179 0.1113 29.44%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.20 1.35 1.45 1.45 1.68 1.35 1.83 -
P/RPS 5.11 5.79 6.12 6.13 6.40 5.09 6.74 -16.81%
P/EPS 45.04 41.20 44.65 42.91 73.99 45.94 575.51 -81.61%
EY 2.22 2.43 2.24 2.33 1.35 2.18 0.17 451.95%
DY 1.25 1.48 1.38 1.38 0.89 1.85 1.37 -5.91%
P/NAPS 7.31 8.46 10.01 10.91 14.97 11.45 16.44 -41.65%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 25/03/20 04/12/19 12/09/19 25/06/19 26/03/19 05/12/18 26/09/18 -
Price 0.83 1.36 1.34 1.51 1.53 1.29 1.66 -
P/RPS 3.53 5.83 5.65 6.38 5.83 4.86 6.11 -30.56%
P/EPS 31.16 41.51 41.26 44.69 67.38 43.90 522.05 -84.64%
EY 3.21 2.41 2.42 2.24 1.48 2.28 0.19 555.03%
DY 1.81 1.47 1.49 1.32 0.98 1.94 1.51 12.80%
P/NAPS 5.06 8.53 9.25 11.36 13.64 10.94 14.91 -51.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment