[ANNJOO] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -4038.26%
YoY- -144.74%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 2,340,948 1,874,356 1,727,957 1,488,666 2,512,067 1,522,271 1,011,929 14.98%
PBT -45,806 108,683 198,687 -286,876 470,869 158,264 74,188 -
Tax 26,891 -25,955 -16,365 98,996 -70,517 -12,165 -11,430 -
NP -18,915 82,728 182,322 -187,880 400,352 146,099 62,758 -
-
NP to SH -19,832 82,560 180,632 -182,704 408,404 119,289 54,757 -
-
Tax Rate - 23.88% 8.24% - 14.98% 7.69% 15.41% -
Total Cost 2,359,863 1,791,628 1,545,635 1,676,546 2,111,715 1,376,172 949,171 16.37%
-
Net Worth 1,054,071 1,109,914 1,004,776 852,297 1,093,210 673,499 402,059 17.40%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 17,583 52,047 60,296 - 103,323 60,693 21,637 -3.39%
Div Payout % 0.00% 63.04% 33.38% - 25.30% 50.88% 39.52% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,054,071 1,109,914 1,004,776 852,297 1,093,210 673,499 402,059 17.40%
NOSH 501,938 502,223 502,388 504,318 513,244 336,749 201,029 16.45%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -0.81% 4.41% 10.55% -12.62% 15.94% 9.60% 6.20% -
ROE -1.88% 7.44% 17.98% -21.44% 37.36% 17.71% 13.62% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 466.38 373.21 343.95 295.18 489.45 452.05 503.37 -1.26%
EPS -3.95 16.44 35.95 -36.23 79.57 35.42 27.24 -
DPS 3.50 10.34 12.00 0.00 20.13 18.02 10.76 -17.05%
NAPS 2.10 2.21 2.00 1.69 2.13 2.00 2.00 0.81%
Adjusted Per Share Value based on latest NOSH - 504,318
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 325.61 260.71 240.35 207.07 349.42 211.74 140.75 14.98%
EPS -2.76 11.48 25.12 -25.41 56.81 16.59 7.62 -
DPS 2.45 7.24 8.39 0.00 14.37 8.44 3.01 -3.36%
NAPS 1.4662 1.5438 1.3976 1.1855 1.5206 0.9368 0.5592 17.41%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.67 2.80 2.40 1.91 3.82 3.76 1.11 -
P/RPS 0.36 0.75 0.70 0.65 0.78 0.83 0.22 8.54%
P/EPS -42.27 17.03 6.68 -5.27 4.80 10.61 4.08 -
EY -2.37 5.87 14.98 -18.97 20.83 9.42 24.54 -
DY 2.10 3.69 5.00 0.00 5.27 4.79 9.70 -22.49%
P/NAPS 0.80 1.27 1.20 1.13 1.79 1.88 0.56 6.11%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 03/08/10 25/08/09 07/08/08 15/08/07 28/08/06 -
Price 1.52 2.50 2.57 2.30 3.68 3.48 1.28 -
P/RPS 0.33 0.67 0.75 0.78 0.75 0.77 0.25 4.73%
P/EPS -38.47 15.21 7.15 -6.35 4.62 9.82 4.70 -
EY -2.60 6.58 13.99 -15.75 21.62 10.18 21.28 -
DY 2.30 4.14 4.67 0.00 5.47 5.18 8.41 -19.41%
P/NAPS 0.72 1.13 1.29 1.36 1.73 1.74 0.64 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment