[POHUAT] YoY TTM Result on 31-Jul-2018 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- -1.02%
YoY- -22.58%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 718,404 634,869 698,424 604,102 594,634 523,348 421,870 9.26%
PBT 70,576 57,225 70,602 52,987 70,085 53,803 40,829 9.54%
Tax -12,739 -12,561 -13,407 -8,562 -13,597 -10,458 -6,892 10.77%
NP 57,837 44,664 57,195 44,425 56,488 43,345 33,937 9.28%
-
NP to SH 57,837 44,659 56,927 44,119 56,988 43,857 34,384 9.04%
-
Tax Rate 18.05% 21.95% 18.99% 16.16% 19.40% 19.44% 16.88% -
Total Cost 660,567 590,205 641,229 559,677 538,146 480,003 387,933 9.26%
-
Net Worth 462,217 387,796 345,746 298,476 273,657 226,123 196,500 15.30%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 12,250 16,144 13,224 10,801 14,947 17,068 11,743 0.70%
Div Payout % 21.18% 36.15% 23.23% 24.48% 26.23% 38.92% 34.15% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 462,217 387,796 345,746 298,476 273,657 226,123 196,500 15.30%
NOSH 278,299 245,454 236,739 233,232 213,628 213,525 106,706 17.30%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 8.05% 7.04% 8.19% 7.35% 9.50% 8.28% 8.04% -
ROE 12.51% 11.52% 16.46% 14.78% 20.82% 19.40% 17.50% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 271.12 272.60 315.57 275.14 278.35 245.10 395.35 -6.08%
EPS 21.83 19.18 25.72 20.09 26.68 20.54 32.22 -6.27%
DPS 4.62 6.93 6.00 4.92 7.00 8.00 11.00 -13.45%
NAPS 1.7444 1.6651 1.5622 1.3594 1.281 1.059 1.8415 -0.89%
Adjusted Per Share Value based on latest NOSH - 233,232
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 258.14 228.12 250.96 217.07 213.67 188.05 151.59 9.26%
EPS 20.78 16.05 20.46 15.85 20.48 15.76 12.36 9.03%
DPS 4.40 5.80 4.75 3.88 5.37 6.13 4.22 0.69%
NAPS 1.6609 1.3934 1.2424 1.0725 0.9833 0.8125 0.7061 15.30%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.35 1.20 1.50 1.49 1.92 1.49 2.82 -
P/RPS 0.50 0.44 0.48 0.54 0.69 0.61 0.71 -5.67%
P/EPS 6.18 6.26 5.83 7.42 7.20 7.25 8.75 -5.62%
EY 16.17 15.98 17.15 13.49 13.89 13.78 11.43 5.94%
DY 3.42 5.78 4.00 3.30 3.65 5.37 3.90 -2.16%
P/NAPS 0.77 0.72 0.96 1.10 1.50 1.41 1.53 -10.80%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 28/09/21 15/09/20 20/09/19 26/09/18 25/09/17 26/09/16 14/09/15 -
Price 1.42 1.38 1.57 1.43 1.96 1.53 2.90 -
P/RPS 0.52 0.51 0.50 0.52 0.70 0.62 0.73 -5.49%
P/EPS 6.51 7.20 6.10 7.12 7.35 7.45 9.00 -5.25%
EY 15.37 13.90 16.38 14.05 13.61 13.42 11.11 5.55%
DY 3.26 5.02 3.82 3.44 3.57 5.23 3.79 -2.47%
P/NAPS 0.81 0.83 1.00 1.05 1.53 1.44 1.57 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment