[ACME] QoQ Annualized Quarter Result on 30-Jun-2006 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -571.78%
YoY- -920.11%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 51,384 58,928 62,210 62,633 63,444 76,956 47,500 5.38%
PBT 294 712 -11,241 -7,829 -1,146 752 160 50.07%
Tax -84 -260 973 117 -2 -564 -32 90.40%
NP 210 452 -10,268 -7,712 -1,148 188 128 39.14%
-
NP to SH 210 452 -10,268 -7,712 -1,148 188 128 39.14%
-
Tax Rate 28.57% 36.52% - - - 75.00% 20.00% -
Total Cost 51,174 58,476 72,478 70,345 64,592 76,768 47,372 5.28%
-
Net Worth 45,230 45,199 44,399 49,199 54,590 53,658 53,916 -11.06%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 45,230 45,199 44,399 49,199 54,590 53,658 53,916 -11.06%
NOSH 40,384 40,357 39,999 39,999 40,139 39,166 39,354 1.73%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.41% 0.77% -16.51% -12.31% -1.81% 0.24% 0.27% -
ROE 0.46% 1.00% -23.13% -15.67% -2.10% 0.35% 0.24% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 127.24 146.02 155.53 156.58 158.06 196.48 120.70 3.58%
EPS 0.52 1.12 -25.67 -19.28 -2.86 0.48 0.32 38.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.11 1.23 1.36 1.37 1.37 -12.57%
Adjusted Per Share Value based on latest NOSH - 39,984
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.98 16.03 16.93 17.04 17.26 20.94 12.92 5.40%
EPS 0.06 0.12 -2.79 -2.10 -0.31 0.05 0.03 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1231 0.123 0.1208 0.1339 0.1485 0.146 0.1467 -11.04%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.09 0.94 0.62 0.71 0.71 0.65 0.80 -
P/RPS 0.86 0.64 0.40 0.45 0.45 0.33 0.66 19.31%
P/EPS 209.62 83.93 -2.42 -3.68 -24.83 135.42 245.97 -10.12%
EY 0.48 1.19 -41.40 -27.15 -4.03 0.74 0.41 11.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.84 0.56 0.58 0.52 0.47 0.58 40.93%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 22/02/07 22/11/06 12/09/06 25/05/06 21/02/06 23/11/05 -
Price 0.89 1.05 0.85 0.60 0.69 0.70 0.75 -
P/RPS 0.70 0.72 0.55 0.38 0.44 0.36 0.62 8.43%
P/EPS 171.15 93.75 -3.31 -3.11 -24.13 145.83 230.59 -18.03%
EY 0.58 1.07 -30.20 -32.13 -4.14 0.69 0.43 22.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.94 0.77 0.49 0.51 0.51 0.55 27.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment