[CLASSITA] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -22.39%
YoY- -14.3%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 102,265 94,946 100,619 108,048 84,485 63,465 11.86%
PBT -1,513 -4,123 1,360 7,756 9,095 8,449 -
Tax 128 823 678 -1,811 -2,158 -1,108 -
NP -1,385 -3,300 2,038 5,945 6,937 7,341 -
-
NP to SH -1,385 -3,300 2,038 5,945 6,937 7,341 -
-
Tax Rate - - -49.85% 23.35% 23.73% 13.11% -
Total Cost 103,650 98,246 98,581 102,103 77,548 56,124 15.50%
-
Net Worth 74,059 76,258 49,399 75,049 71,294 49,692 9.83%
Dividend
30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - 2,413 1,612 - -
Div Payout % - - - 40.60% 23.25% - -
Equity
30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 74,059 76,258 49,399 75,049 71,294 49,692 9.83%
NOSH 80,499 83,800 51,999 78,999 81,947 55,214 9.26%
Ratio Analysis
30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -1.35% -3.48% 2.03% 5.50% 8.21% 11.57% -
ROE -1.87% -4.33% 4.13% 7.92% 9.73% 14.77% -
Per Share
30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 127.04 113.30 193.50 136.77 103.10 114.94 2.38%
EPS -1.72 -3.94 3.92 7.53 8.47 13.30 -
DPS 0.00 0.00 0.00 3.06 1.97 0.00 -
NAPS 0.92 0.91 0.95 0.95 0.87 0.90 0.51%
Adjusted Per Share Value based on latest NOSH - 78,999
30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 8.30 7.70 8.16 8.76 6.85 5.15 11.87%
EPS -0.11 -0.27 0.17 0.48 0.56 0.60 -
DPS 0.00 0.00 0.00 0.20 0.13 0.00 -
NAPS 0.0601 0.0619 0.0401 0.0609 0.0578 0.0403 9.84%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/09/07 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.38 0.41 0.52 0.65 1.05 0.00 -
P/RPS 0.30 0.36 0.27 0.48 1.02 0.00 -
P/EPS -22.09 -10.41 13.27 8.64 12.40 0.00 -
EY -4.53 -9.60 7.54 11.58 8.06 0.00 -
DY 0.00 0.00 0.00 4.70 1.87 0.00 -
P/NAPS 0.41 0.45 0.55 0.68 1.21 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/11/07 27/08/07 23/08/06 24/08/05 24/08/04 - -
Price 0.35 0.39 0.44 0.60 1.09 0.00 -
P/RPS 0.28 0.34 0.23 0.44 1.06 0.00 -
P/EPS -20.34 -9.90 11.23 7.97 12.88 0.00 -
EY -4.92 -10.10 8.91 12.54 7.77 0.00 -
DY 0.00 0.00 0.00 5.09 1.81 0.00 -
P/NAPS 0.38 0.43 0.46 0.63 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment