[CLASSITA] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 58.03%
YoY- -455.13%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 70,149 92,291 87,929 102,265 100,619 108,048 84,485 -2.92%
PBT -2,829 4,137 -232 -1,513 1,360 7,756 9,095 -
Tax -795 -4,468 -1,010 128 678 -1,811 -2,158 -14.75%
NP -3,624 -331 -1,242 -1,385 2,038 5,945 6,937 -
-
NP to SH -3,624 -328 -1,242 -1,385 2,038 5,945 6,937 -
-
Tax Rate - 108.00% - - -49.85% 23.35% 23.73% -
Total Cost 73,773 92,622 89,171 103,650 98,581 102,103 77,548 -0.79%
-
Net Worth 64,779 71,268 66,374 74,059 49,399 75,049 71,294 -1.52%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 2,413 1,612 -
Div Payout % - - - - - 40.60% 23.25% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 64,779 71,268 66,374 74,059 49,399 75,049 71,294 -1.52%
NOSH 78,999 79,187 73,749 80,499 51,999 78,999 81,947 -0.58%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -5.17% -0.36% -1.41% -1.35% 2.03% 5.50% 8.21% -
ROE -5.59% -0.46% -1.87% -1.87% 4.13% 7.92% 9.73% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 88.80 116.55 119.23 127.04 193.50 136.77 103.10 -2.35%
EPS -4.59 -0.41 -1.68 -1.72 3.92 7.53 8.47 -
DPS 0.00 0.00 0.00 0.00 0.00 3.06 1.97 -
NAPS 0.82 0.90 0.90 0.92 0.95 0.95 0.87 -0.94%
Adjusted Per Share Value based on latest NOSH - 80,499
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.69 7.49 7.13 8.30 8.16 8.76 6.85 -2.92%
EPS -0.29 -0.03 -0.10 -0.11 0.17 0.48 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.13 -
NAPS 0.0525 0.0578 0.0538 0.0601 0.0401 0.0609 0.0578 -1.52%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 30/06/06 30/06/05 30/06/04 -
Price 0.23 0.22 0.17 0.38 0.52 0.65 1.05 -
P/RPS 0.26 0.19 0.14 0.30 0.27 0.48 1.02 -19.63%
P/EPS -5.01 -53.11 -10.09 -22.09 13.27 8.64 12.40 -
EY -19.94 -1.88 -9.91 -4.53 7.54 11.58 8.06 -
DY 0.00 0.00 0.00 0.00 0.00 4.70 1.87 -
P/NAPS 0.28 0.24 0.19 0.41 0.55 0.68 1.21 -20.86%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/11/10 23/11/09 27/11/08 29/11/07 23/08/06 24/08/05 24/08/04 -
Price 0.28 0.29 0.17 0.35 0.44 0.60 1.09 -
P/RPS 0.32 0.25 0.14 0.28 0.23 0.44 1.06 -17.42%
P/EPS -6.10 -70.01 -10.09 -20.34 11.23 7.97 12.88 -
EY -16.38 -1.43 -9.91 -4.92 8.91 12.54 7.77 -
DY 0.00 0.00 0.00 0.00 0.00 5.09 1.81 -
P/NAPS 0.34 0.32 0.19 0.38 0.46 0.63 1.25 -18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment