[SKPRES] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 31.9%
YoY- 73.46%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 199,752 212,792 183,514 169,910 103,798 81,389 67,216 19.89%
PBT 17,877 5,877 22,491 20,042 11,387 14,488 12,575 6.03%
Tax -5,399 -2,344 -4,018 -4,214 -2,262 -2,650 -1,892 19.08%
NP 12,478 3,533 18,473 15,828 9,125 11,838 10,683 2.62%
-
NP to SH 12,478 3,533 18,473 15,828 9,125 11,838 10,683 2.62%
-
Tax Rate 30.20% 39.88% 17.86% 21.03% 19.86% 18.29% 15.05% -
Total Cost 187,274 209,259 165,041 154,082 94,673 69,551 56,533 22.08%
-
Net Worth 137,693 131,800 130,999 113,886 96,559 90,441 48,003 19.18%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 2,993 - - - - 3,014 480 35.64%
Div Payout % 23.99% - - - - 25.47% 4.49% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 137,693 131,800 130,999 113,886 96,559 90,441 48,003 19.18%
NOSH 598,666 599,090 595,454 599,404 603,499 602,941 48,003 52.25%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.25% 1.66% 10.07% 9.32% 8.79% 14.54% 15.89% -
ROE 9.06% 2.68% 14.10% 13.90% 9.45% 13.09% 22.25% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 33.37 35.52 30.82 28.35 17.20 13.50 140.02 -21.25%
EPS 2.08 0.59 3.10 2.64 1.51 1.96 22.25 -32.61%
DPS 0.50 0.00 0.00 0.00 0.00 0.50 1.00 -10.90%
NAPS 0.23 0.22 0.22 0.19 0.16 0.15 1.00 -21.71%
Adjusted Per Share Value based on latest NOSH - 599,404
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 12.78 13.62 11.74 10.87 6.64 5.21 4.30 19.89%
EPS 0.80 0.23 1.18 1.01 0.58 0.76 0.68 2.74%
DPS 0.19 0.00 0.00 0.00 0.00 0.19 0.03 36.00%
NAPS 0.0881 0.0843 0.0838 0.0729 0.0618 0.0579 0.0307 19.19%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.12 0.06 0.09 0.13 0.09 0.08 0.12 -
P/RPS 0.36 0.17 0.29 0.46 0.52 0.59 0.09 25.97%
P/EPS 5.76 10.17 2.90 4.92 5.95 4.07 0.54 48.34%
EY 17.37 9.83 34.47 20.31 16.80 24.54 185.45 -32.59%
DY 4.17 0.00 0.00 0.00 0.00 6.25 8.33 -10.88%
P/NAPS 0.52 0.27 0.41 0.68 0.56 0.53 0.12 27.66%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 19/06/09 29/05/08 31/05/07 19/05/06 20/05/05 25/05/04 -
Price 0.12 0.08 0.09 0.10 0.09 0.08 0.12 -
P/RPS 0.36 0.23 0.29 0.35 0.52 0.59 0.09 25.97%
P/EPS 5.76 13.57 2.90 3.79 5.95 4.07 0.54 48.34%
EY 17.37 7.37 34.47 26.41 16.80 24.54 185.45 -32.59%
DY 4.17 0.00 0.00 0.00 0.00 6.25 8.33 -10.88%
P/NAPS 0.52 0.36 0.41 0.53 0.56 0.53 0.12 27.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment