[ARBB] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
04-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 43.05%
YoY- 1099.74%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 324,030 396,952 191,990 64,568 9,973 19,635 29,606 40.73%
PBT -24,480 70,634 36,286 26,906 -2,697 -17,627 -383 81.06%
Tax 7,917 1,853 -199 -85 2 0 -50 -
NP -16,563 72,487 36,087 26,821 -2,695 -17,627 -433 68.26%
-
NP to SH -16,119 84,257 36,507 26,943 -2,695 -17,627 -433 67.61%
-
Tax Rate - -2.62% 0.55% 0.32% - - - -
Total Cost 340,593 324,465 155,903 37,747 12,668 37,262 30,039 41.44%
-
Net Worth 389,299 276,536 163,920 89,146 18,146 20,163 37,271 39.79%
Dividend
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 389,299 276,536 163,920 89,146 18,146 20,163 37,271 39.79%
NOSH 1,216,656 1,216,434 443,027 234,415 67,210 61,100 61,100 53.29%
Ratio Analysis
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -5.11% 18.26% 18.80% 41.54% -27.02% -89.77% -1.46% -
ROE -4.14% 30.47% 22.27% 30.22% -14.85% -87.42% -1.16% -
Per Share
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 26.63 44.50 43.34 27.52 14.84 32.14 48.45 -8.19%
EPS -1.32 9.45 8.24 11.48 -4.01 -28.85 -0.71 9.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.37 0.38 0.27 0.33 0.61 -8.80%
Adjusted Per Share Value based on latest NOSH - 234,415
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 26.66 32.65 15.79 5.31 0.82 1.62 2.44 40.70%
EPS -1.33 6.93 3.00 2.22 -0.22 -1.45 -0.04 64.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3202 0.2275 0.1348 0.0733 0.0149 0.0166 0.0307 39.76%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/09/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.09 0.125 0.25 0.305 0.32 0.255 0.90 -
P/RPS 0.34 0.28 0.58 1.11 2.16 0.79 1.86 -21.54%
P/EPS -6.79 1.32 3.03 2.66 -7.98 -0.88 -127.00 -34.17%
EY -14.72 75.56 32.96 37.66 -12.53 -113.14 -0.79 51.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.68 0.80 1.19 0.77 1.48 -21.16%
Price Multiplier on Announcement Date
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/23 18/05/22 24/11/20 04/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.095 0.12 0.305 0.375 0.37 0.24 0.91 -
P/RPS 0.36 0.27 0.70 1.36 2.49 0.75 1.88 -21.02%
P/EPS -7.17 1.27 3.70 3.27 -9.23 -0.83 -128.41 -33.76%
EY -13.95 78.71 27.02 30.63 -10.84 -120.21 -0.78 50.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.82 0.99 1.37 0.73 1.49 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment