[ARBB] YoY TTM Result on 31-Mar-2021

Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -0.03%
YoY- 18.94%
Quarter Report
View:
Show?
TTM Result
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
Revenue 247,253 468,885 516,879 235,587 1.77%
PBT -66,904 33,059 44,676 44,419 -
Tax 23,948 -17,975 -16,883 -1,370 -
NP -42,956 15,084 27,793 43,049 -
-
NP to SH -42,151 25,008 39,413 43,451 -
-
Tax Rate - 54.37% 37.79% 3.08% -
Total Cost 290,209 453,801 489,086 192,538 16.06%
-
Net Worth 196,609 377,094 377,094 217,725 -3.63%
Dividend
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
Net Worth 196,609 377,094 377,094 217,725 -3.63%
NOSH 1,235,989 1,216,434 1,216,434 588,448 30.93%
Ratio Analysis
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
NP Margin -17.37% 3.22% 5.38% 18.27% -
ROE -21.44% 6.63% 10.45% 19.96% -
Per Share
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
RPS 20.12 38.55 42.49 40.04 -22.11%
EPS -3.43 2.06 3.24 7.38 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.31 0.31 0.37 -26.24%
Adjusted Per Share Value based on latest NOSH - 588,448
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
RPS 20.34 38.57 42.52 19.38 1.77%
EPS -3.47 2.06 3.24 3.57 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.3102 0.3102 0.1791 -3.64%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
Date 29/12/23 30/12/22 30/09/22 31/03/21 -
Price 0.085 0.125 0.11 0.35 -
P/RPS 0.42 0.32 0.26 0.87 -23.23%
P/EPS -2.48 6.08 3.40 4.74 -
EY -40.36 16.45 29.45 21.10 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.35 0.95 -19.09%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
Date 29/02/24 28/02/23 15/11/22 21/05/21 -
Price 0.055 0.105 0.12 0.30 -
P/RPS 0.27 0.27 0.28 0.75 -30.99%
P/EPS -1.60 5.11 3.70 4.06 -
EY -62.37 19.58 27.00 24.61 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.39 0.81 -27.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment