[ARBB] YoY TTM Result on 31-Mar-2021

Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -0.03%
YoY- 18.94%
Quarter Report
View:
Show?
TTM Result
30/09/23 31/12/22 30/09/22 31/03/21 CAGR
Revenue 324,030 468,885 516,879 235,587 13.59%
PBT -24,480 33,059 44,676 44,419 -
Tax 7,917 -17,975 -16,883 -1,370 -
NP -16,563 15,084 27,793 43,049 -
-
NP to SH -16,119 25,008 39,413 43,451 -
-
Tax Rate - 54.37% 37.79% 3.08% -
Total Cost 340,593 453,801 489,086 192,538 25.61%
-
Net Worth 389,299 377,094 377,094 217,725 26.15%
Dividend
30/09/23 31/12/22 30/09/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/23 31/12/22 30/09/22 31/03/21 CAGR
Net Worth 389,299 377,094 377,094 217,725 26.15%
NOSH 1,216,656 1,216,434 1,216,434 588,448 33.69%
Ratio Analysis
30/09/23 31/12/22 30/09/22 31/03/21 CAGR
NP Margin -5.11% 3.22% 5.38% 18.27% -
ROE -4.14% 6.63% 10.45% 19.96% -
Per Share
30/09/23 31/12/22 30/09/22 31/03/21 CAGR
RPS 26.63 38.55 42.49 40.04 -15.04%
EPS -1.32 2.06 3.24 7.38 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.31 0.37 -5.63%
Adjusted Per Share Value based on latest NOSH - 588,448
30/09/23 31/12/22 30/09/22 31/03/21 CAGR
RPS 25.93 37.52 41.36 18.85 13.59%
EPS -1.29 2.00 3.15 3.48 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3115 0.3017 0.3017 0.1742 26.15%
Price Multiplier on Financial Quarter End Date
30/09/23 31/12/22 30/09/22 31/03/21 CAGR
Date 29/09/23 30/12/22 30/09/22 31/03/21 -
Price 0.09 0.125 0.11 0.35 -
P/RPS 0.34 0.32 0.26 0.87 -31.31%
P/EPS -6.79 6.08 3.40 4.74 -
EY -14.72 16.45 29.45 21.10 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.35 0.95 -38.63%
Price Multiplier on Announcement Date
30/09/23 31/12/22 30/09/22 31/03/21 CAGR
Date 30/11/23 28/02/23 15/11/22 21/05/21 -
Price 0.095 0.105 0.12 0.30 -
P/RPS 0.36 0.27 0.28 0.75 -25.42%
P/EPS -7.17 5.11 3.70 4.06 -
EY -13.95 19.58 27.00 24.61 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.39 0.81 -32.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment