[ARBB] YoY Annualized Quarter Result on 31-Mar-2021

Stock
[ARBB] ARB BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -37.17%
YoY- -0.18%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
Revenue 402,732 310,958 271,364 197,952 29.42%
PBT -58,339 17,130 14,948 28,124 -
Tax 22,825 -2,246 -1,536 -100 -
NP -35,514 14,884 13,412 28,024 -
-
NP to SH -35,859 12,584 12,708 27,304 -
-
Tax Rate - 13.11% 10.28% 0.36% -
Total Cost 438,246 296,074 257,952 169,928 41.06%
-
Net Worth 196,609 377,094 377,094 217,725 -3.63%
Dividend
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
Net Worth 196,609 377,094 377,094 217,725 -3.63%
NOSH 1,235,989 1,216,434 1,216,434 588,448 30.93%
Ratio Analysis
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
NP Margin -8.82% 4.79% 4.94% 14.16% -
ROE -18.24% 3.34% 3.37% 12.54% -
Per Share
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
RPS 32.77 25.56 22.31 33.64 -0.94%
EPS -2.94 1.04 1.04 4.64 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.31 0.31 0.37 -26.24%
Adjusted Per Share Value based on latest NOSH - 588,448
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
RPS 33.13 25.58 22.32 16.28 29.43%
EPS -2.95 1.04 1.05 2.25 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.3102 0.3102 0.1791 -3.64%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
Date 29/12/23 30/12/22 30/09/22 31/03/21 -
Price 0.085 0.125 0.11 0.35 -
P/RPS 0.26 0.49 0.49 1.04 -39.55%
P/EPS -2.91 12.08 10.53 7.54 -
EY -34.33 8.28 9.50 13.26 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.35 0.95 -19.09%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/22 31/03/21 CAGR
Date 29/02/24 28/02/23 15/11/22 21/05/21 -
Price 0.055 0.105 0.125 0.325 -
P/RPS 0.17 0.41 0.56 0.97 -46.87%
P/EPS -1.88 10.15 11.97 7.00 -
EY -53.06 9.85 8.36 14.28 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.40 0.88 -29.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment