[ARBB] QoQ Cumulative Quarter Result on 31-Mar-2021

Stock
[ARBB] ARB BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -84.29%
YoY- -0.18%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 309,207 173,575 96,245 49,488 219,454 146,994 88,691 129.39%
PBT 73,398 56,953 23,070 7,031 44,222 23,602 15,184 185.07%
Tax 105 -248 -67 -25 -1,352 -44 -19 -
NP 73,503 56,705 23,003 7,006 42,870 23,558 15,165 185.57%
-
NP to SH 74,210 56,690 23,102 6,826 43,460 23,720 15,321 185.45%
-
Tax Rate -0.14% 0.44% 0.29% 0.36% 3.06% 0.19% 0.13% -
Total Cost 235,704 116,870 73,242 42,482 176,584 123,436 73,526 116.95%
-
Net Worth 291,944 267,615 234,655 217,725 181,969 163,920 139,862 63.11%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 291,944 267,615 234,655 217,725 181,969 163,920 139,862 63.11%
NOSH 608,217 608,217 608,217 588,448 454,366 443,027 366,760 39.97%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 23.77% 32.67% 23.90% 14.16% 19.53% 16.03% 17.10% -
ROE 25.42% 21.18% 9.85% 3.14% 23.88% 14.47% 10.95% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 50.84 28.54 16.00 8.41 48.24 33.18 24.10 64.26%
EPS 12.84 9.99 4.22 1.16 9.55 5.35 4.16 111.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.44 0.39 0.37 0.40 0.37 0.38 16.80%
Adjusted Per Share Value based on latest NOSH - 588,448
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 25.44 14.28 7.92 4.07 18.05 12.09 7.30 129.33%
EPS 6.10 4.66 1.90 0.56 3.58 1.95 1.26 185.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2402 0.2201 0.193 0.1791 0.1497 0.1348 0.1151 63.08%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.15 0.26 0.26 0.35 0.27 0.25 0.305 -
P/RPS 0.30 0.91 1.63 4.16 0.56 0.75 1.27 -61.68%
P/EPS 1.23 2.79 6.77 30.17 2.83 4.67 7.33 -69.47%
EY 81.34 35.85 14.77 3.31 35.38 21.42 13.65 227.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.59 0.67 0.95 0.68 0.68 0.80 -46.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 15/11/21 16/08/21 21/05/21 15/02/21 24/11/20 12/08/20 -
Price 0.135 0.165 0.285 0.325 0.335 0.315 0.34 -
P/RPS 0.27 0.58 1.78 3.86 0.69 0.95 1.41 -66.67%
P/EPS 1.11 1.77 7.42 28.02 3.51 5.88 8.17 -73.47%
EY 90.38 56.49 13.47 3.57 28.52 17.00 12.24 277.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.73 0.88 0.84 0.85 0.89 -53.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment