[ARBB] QoQ TTM Result on 31-Mar-2021

Stock
[ARBB] ARB BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -0.03%
YoY- 18.94%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 309,207 246,034 227,007 235,587 219,453 191,990 167,628 50.23%
PBT 73,398 77,575 52,110 44,419 44,225 36,286 36,104 60.27%
Tax 105 -1,556 -1,400 -1,370 -1,353 -199 -238 -
NP 73,503 76,019 50,710 43,049 42,872 36,087 35,866 61.13%
-
NP to SH 74,210 76,433 51,244 43,451 43,463 36,507 36,402 60.56%
-
Tax Rate -0.14% 2.01% 2.69% 3.08% 3.06% 0.55% 0.66% -
Total Cost 235,704 170,015 176,297 192,538 176,581 155,903 131,762 47.20%
-
Net Worth 291,944 267,615 234,655 217,725 181,969 163,920 139,862 63.11%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 291,944 267,615 234,655 217,725 181,969 163,920 139,862 63.11%
NOSH 608,217 608,217 608,217 588,448 454,366 443,027 366,760 39.97%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 23.77% 30.90% 22.34% 18.27% 19.54% 18.80% 21.40% -
ROE 25.42% 28.56% 21.84% 19.96% 23.88% 22.27% 26.03% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 50.84 40.45 37.73 40.04 48.24 43.34 45.54 7.59%
EPS 12.20 12.57 8.52 7.38 9.55 8.24 9.89 14.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.44 0.39 0.37 0.40 0.37 0.38 16.80%
Adjusted Per Share Value based on latest NOSH - 588,448
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 24.74 19.69 18.16 18.85 17.56 15.36 13.41 50.25%
EPS 5.94 6.12 4.10 3.48 3.48 2.92 2.91 60.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2336 0.2141 0.1878 0.1742 0.1456 0.1312 0.1119 63.12%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.15 0.26 0.26 0.35 0.27 0.25 0.305 -
P/RPS 0.30 0.64 0.69 0.87 0.56 0.58 0.67 -41.38%
P/EPS 1.23 2.07 3.05 4.74 2.83 3.03 3.08 -45.67%
EY 81.34 48.33 32.76 21.10 35.38 32.96 32.43 84.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.59 0.67 0.95 0.68 0.68 0.80 -46.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 15/11/21 16/08/21 21/05/21 15/02/21 24/11/20 12/08/20 -
Price 0.135 0.165 0.285 0.30 0.335 0.305 0.34 -
P/RPS 0.27 0.41 0.76 0.75 0.69 0.70 0.75 -49.29%
P/EPS 1.11 1.31 3.35 4.06 3.51 3.70 3.44 -52.85%
EY 90.38 76.16 29.88 24.61 28.52 27.02 29.09 112.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.73 0.81 0.84 0.82 0.89 -53.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment