[ARBB] QoQ Quarter Result on 31-Mar-2021

Stock
[ARBB] ARB BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -65.43%
YoY- -0.18%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 135,632 77,330 46,757 49,488 72,459 58,303 55,337 81.49%
PBT 16,445 33,883 16,039 7,031 20,622 8,418 8,348 56.95%
Tax 353 -181 -42 -25 -1,308 -25 -12 -
NP 16,798 33,702 15,997 7,006 19,314 8,393 8,336 59.33%
-
NP to SH 17,520 33,588 16,276 6,826 19,743 8,399 8,483 61.96%
-
Tax Rate -2.15% 0.53% 0.26% 0.36% 6.34% 0.30% 0.14% -
Total Cost 118,834 43,628 30,760 42,482 53,145 49,910 47,001 85.27%
-
Net Worth 291,944 267,615 234,655 217,725 181,969 163,920 139,862 63.11%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 291,944 267,615 234,655 217,725 181,969 163,920 139,862 63.11%
NOSH 608,217 608,217 608,217 588,448 454,366 443,027 366,760 39.97%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 12.38% 43.58% 34.21% 14.16% 26.66% 14.40% 15.06% -
ROE 6.00% 12.55% 6.94% 3.14% 10.85% 5.12% 6.07% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 22.30 12.71 7.77 8.41 15.93 13.16 15.03 29.99%
EPS 2.88 5.52 2.71 1.16 4.34 1.90 2.30 16.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.44 0.39 0.37 0.40 0.37 0.38 16.80%
Adjusted Per Share Value based on latest NOSH - 588,448
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 11.16 6.36 3.85 4.07 5.96 4.80 4.55 81.57%
EPS 1.44 2.76 1.34 0.56 1.62 0.69 0.70 61.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2402 0.2201 0.193 0.1791 0.1497 0.1348 0.1151 63.08%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.15 0.26 0.26 0.35 0.27 0.25 0.305 -
P/RPS 0.67 2.04 3.35 4.16 1.70 1.90 2.03 -52.14%
P/EPS 5.21 4.71 9.61 30.17 6.22 13.19 13.23 -46.18%
EY 19.20 21.24 10.40 3.31 16.07 7.58 7.56 85.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.59 0.67 0.95 0.68 0.68 0.80 -46.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 15/11/21 16/08/21 21/05/21 15/02/21 24/11/20 12/08/20 -
Price 0.135 0.165 0.285 0.325 0.335 0.315 0.34 -
P/RPS 0.61 1.30 3.67 3.86 2.10 2.39 2.26 -58.13%
P/EPS 4.69 2.99 10.54 28.02 7.72 16.62 14.75 -53.31%
EY 21.34 33.47 9.49 3.57 12.95 6.02 6.78 114.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.73 0.88 0.84 0.85 0.89 -53.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment