[ARKA] YoY TTM Result on 28-Feb-2003 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
23-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- -19.03%
YoY- -20.56%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 44,945 47,699 49,351 43,243 43,345 56,156 59,186 -4.48%
PBT -3,207 -4,435 -3,056 -2,230 -1,395 3,073 2,223 -
Tax -361 465 684 266 364 -1,286 -648 -9.28%
NP -3,568 -3,970 -2,372 -1,964 -1,031 1,787 1,575 -
-
NP to SH -3,623 -3,970 -2,372 -1,964 -1,629 1,787 1,575 -
-
Tax Rate - - - - - 41.85% 29.15% -
Total Cost 48,513 51,669 51,723 45,207 44,376 54,369 57,611 -2.82%
-
Net Worth 15,073 17,984 20,563 22,915 24,428 26,554 24,000 -7.45%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 15,073 17,984 20,563 22,915 24,428 26,554 24,000 -7.45%
NOSH 28,987 29,008 28,962 29,379 29,081 20,270 20,000 6.37%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -7.94% -8.32% -4.81% -4.54% -2.38% 3.18% 2.66% -
ROE -24.04% -22.07% -11.54% -8.57% -6.67% 6.73% 6.56% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 155.05 164.43 170.40 147.19 149.05 277.04 295.93 -10.20%
EPS -12.50 -13.69 -8.19 -6.68 -5.60 8.82 7.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.62 0.71 0.78 0.84 1.31 1.20 -13.00%
Adjusted Per Share Value based on latest NOSH - 29,379
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 68.62 72.82 75.35 66.02 66.18 85.74 90.36 -4.48%
EPS -5.53 -6.06 -3.62 -3.00 -2.49 2.73 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2301 0.2746 0.3139 0.3499 0.373 0.4054 0.3664 -7.45%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.58 0.60 0.87 0.85 1.20 1.45 3.10 -
P/RPS 0.37 0.36 0.51 0.58 0.81 0.52 1.05 -15.95%
P/EPS -4.64 -4.38 -10.62 -12.72 -21.42 16.45 39.37 -
EY -21.55 -22.81 -9.41 -7.86 -4.67 6.08 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.97 1.23 1.09 1.43 1.11 2.58 -12.97%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/04/06 22/04/05 27/04/04 23/04/03 16/04/02 25/04/01 - -
Price 0.60 0.58 0.90 0.62 1.20 1.40 0.00 -
P/RPS 0.39 0.35 0.53 0.42 0.81 0.51 0.00 -
P/EPS -4.80 -4.24 -10.99 -9.27 -21.42 15.88 0.00 -
EY -20.83 -23.60 -9.10 -10.78 -4.67 6.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.94 1.27 0.79 1.43 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment