[ARKA] YoY TTM Result on 31-May-2004 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
QoQ- -57.59%
YoY- -18.82%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 41,338 43,832 43,799 50,192 44,544 44,200 52,965 -4.04%
PBT -2,355 -2,858 -2,597 -4,218 -3,576 -1,328 2,364 -
Tax -110 -98 109 480 430 239 -478 -21.70%
NP -2,465 -2,956 -2,488 -3,738 -3,146 -1,089 1,886 -
-
NP to SH -2,665 -3,011 -2,488 -3,738 -3,146 -1,687 1,886 -
-
Tax Rate - - - - - - 20.22% -
Total Cost 43,803 46,788 46,287 53,930 47,690 45,289 51,079 -2.52%
-
Net Worth 18,276 20,263 17,103 19,428 21,590 24,555 26,110 -5.76%
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 18,276 20,263 17,103 19,428 21,590 24,555 26,110 -5.76%
NOSH 29,010 28,947 28,989 28,997 28,787 28,888 19,931 6.45%
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin -5.96% -6.74% -5.68% -7.45% -7.06% -2.46% 3.56% -
ROE -14.58% -14.86% -14.55% -19.24% -14.57% -6.87% 7.22% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 142.49 151.42 151.09 173.09 154.73 153.00 265.73 -9.86%
EPS -9.19 -10.40 -8.58 -12.89 -10.93 -5.84 9.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.70 0.59 0.67 0.75 0.85 1.31 -11.48%
Adjusted Per Share Value based on latest NOSH - 28,997
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 63.11 66.92 66.87 76.63 68.01 67.48 80.86 -4.04%
EPS -4.07 -4.60 -3.80 -5.71 -4.80 -2.58 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.279 0.3094 0.2611 0.2966 0.3296 0.3749 0.3986 -5.76%
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 -
Price 0.36 0.55 0.55 0.70 0.55 1.24 1.17 -
P/RPS 0.25 0.36 0.36 0.40 0.36 0.81 0.44 -8.98%
P/EPS -3.92 -5.29 -6.41 -5.43 -5.03 -21.23 12.37 -
EY -25.52 -18.91 -15.60 -18.42 -19.87 -4.71 8.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.79 0.93 1.04 0.73 1.46 0.89 -7.15%
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 24/07/07 26/07/06 28/07/05 29/07/04 29/07/03 25/07/02 26/07/01 -
Price 0.36 0.44 0.49 0.55 0.85 1.15 1.30 -
P/RPS 0.25 0.29 0.32 0.32 0.55 0.75 0.49 -10.60%
P/EPS -3.92 -4.23 -5.71 -4.27 -7.78 -19.69 13.74 -
EY -25.52 -23.64 -17.52 -23.44 -12.86 -5.08 7.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.83 0.82 1.13 1.35 0.99 -8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment