[SUPERLN] YoY TTM Result on 30-Apr-2015 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
25-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ- 29.72%
YoY- 60.3%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 109,385 106,268 90,411 74,509 61,786 59,959 61,166 10.16%
PBT 15,862 30,223 21,362 12,554 7,472 3,629 -1,944 -
Tax -3,595 -6,506 -4,702 -3,173 -1,620 372 -117 76.93%
NP 12,267 23,717 16,660 9,381 5,852 4,001 -2,061 -
-
NP to SH 12,294 23,714 16,660 9,381 5,852 4,098 -561 -
-
Tax Rate 22.66% 21.53% 22.01% 25.27% 21.68% -10.25% - -
Total Cost 97,118 82,551 73,751 65,128 55,934 55,958 63,227 7.41%
-
Net Worth 11,800,427 107,991 89,515 79,968 59,207 55,271 52,822 146.22%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 5,558 8,732 7,145 6,354 2,396 - - -
Div Payout % 45.21% 36.82% 42.89% 67.74% 40.95% - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 11,800,427 107,991 89,515 79,968 59,207 55,271 52,822 146.22%
NOSH 160,000 79,400 79,463 79,436 79,708 79,083 78,547 12.58%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 11.21% 22.32% 18.43% 12.59% 9.47% 6.67% -3.37% -
ROE 0.10% 21.96% 18.61% 11.73% 9.88% 7.41% -1.06% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 68.88 133.84 113.78 93.80 77.52 75.82 77.87 -2.02%
EPS 7.74 29.87 20.97 11.81 7.34 5.18 -0.71 -
DPS 3.50 11.00 9.00 8.00 3.01 0.00 0.00 -
NAPS 74.31 1.3601 1.1265 1.0067 0.7428 0.6989 0.6725 118.97%
Adjusted Per Share Value based on latest NOSH - 79,436
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 68.91 66.95 56.96 46.94 38.93 37.78 38.54 10.16%
EPS 7.75 14.94 10.50 5.91 3.69 2.58 -0.35 -
DPS 3.50 5.50 4.50 4.00 1.51 0.00 0.00 -
NAPS 74.3449 0.6804 0.564 0.5038 0.373 0.3482 0.3328 146.22%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.20 3.40 1.97 1.22 0.64 0.35 0.42 -
P/RPS 1.74 2.54 1.73 1.30 0.83 0.46 0.54 21.52%
P/EPS 15.50 11.38 9.40 10.33 8.72 6.75 -58.81 -
EY 6.45 8.78 10.64 9.68 11.47 14.81 -1.70 -
DY 2.92 3.24 4.57 6.56 4.70 0.00 0.00 -
P/NAPS 0.02 2.50 1.75 1.21 0.86 0.50 0.62 -43.56%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 22/06/18 20/06/17 24/06/16 25/06/15 26/06/14 28/06/13 29/06/12 -
Price 1.24 1.92 2.25 1.40 0.68 0.345 0.39 -
P/RPS 1.80 1.43 1.98 1.49 0.88 0.46 0.50 23.78%
P/EPS 16.02 6.43 10.73 11.85 9.26 6.66 -54.60 -
EY 6.24 15.56 9.32 8.44 10.80 15.02 -1.83 -
DY 2.82 5.73 4.00 5.71 4.42 0.00 0.00 -
P/NAPS 0.02 1.41 2.00 1.39 0.92 0.49 0.58 -42.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment