[YTLCMT] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -68.34%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 422,135 420,366 343,039 168,477 35.82%
PBT 78,764 71,017 73,362 3,933 171.56%
Tax -13,986 -15,934 -7,813 -419 221.97%
NP 64,778 55,083 65,549 3,514 164.16%
-
NP to SH 64,778 55,083 65,549 838 325.98%
-
Tax Rate 17.76% 22.44% 10.65% 10.65% -
Total Cost 357,357 365,283 277,490 164,963 29.39%
-
Net Worth 345,723 300,794 217,711 205,773 18.88%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 27,859 7,035 - - -
Div Payout % 43.01% 12.77% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 345,723 300,794 217,711 205,773 18.88%
NOSH 139,292 139,256 72,570 75,374 22.71%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.35% 13.10% 19.11% 2.09% -
ROE 18.74% 18.31% 30.11% 0.41% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 303.06 301.86 472.70 223.52 10.68%
EPS 46.51 39.55 90.32 1.11 247.32%
DPS 20.00 5.05 0.00 0.00 -
NAPS 2.482 2.16 3.00 2.73 -3.12%
Adjusted Per Share Value based on latest NOSH - 75,374
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 59.38 59.13 48.25 23.70 35.82%
EPS 9.11 7.75 9.22 0.12 323.42%
DPS 3.92 0.99 0.00 0.00 -
NAPS 0.4863 0.4231 0.3062 0.2895 18.87%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 - - -
Price 2.92 2.87 0.00 0.00 -
P/RPS 0.96 0.95 0.00 0.00 -
P/EPS 6.28 7.26 0.00 0.00 -
EY 15.93 13.78 0.00 0.00 -
DY 6.85 1.76 0.00 0.00 -
P/NAPS 1.18 1.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 22/05/03 30/05/02 25/05/01 - -
Price 3.04 2.89 0.00 0.00 -
P/RPS 1.00 0.96 0.00 0.00 -
P/EPS 6.54 7.31 0.00 0.00 -
EY 15.30 13.69 0.00 0.00 -
DY 6.58 1.75 0.00 0.00 -
P/NAPS 1.22 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment