[MKLAND] YoY TTM Result on 30-Jun-2010 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -9.01%
YoY- -39.75%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 468,239 428,529 418,855 308,770 246,482 137,031 253,902 10.72%
PBT 63,768 38,129 32,173 12,207 -21,500 -65,291 16,600 25.12%
Tax -23,422 -13,924 -13,213 -1,194 39,779 4,413 -4,702 30.65%
NP 40,346 24,205 18,960 11,013 18,279 -60,878 11,898 22.54%
-
NP to SH 40,346 24,205 18,960 11,013 18,279 -60,878 11,898 22.54%
-
Tax Rate 36.73% 36.52% 41.07% 9.78% - - 28.33% -
Total Cost 427,893 404,324 399,895 297,757 228,203 197,909 242,004 9.95%
-
Net Worth 1,096,176 1,071,190 1,057,920 1,008,205 994,814 977,477 1,042,694 0.83%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 36,137 - - - - - - -
Div Payout % 89.57% - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,096,176 1,071,190 1,057,920 1,008,205 994,814 977,477 1,042,694 0.83%
NOSH 1,207,000 1,207,000 1,216,000 1,214,705 1,198,571 1,206,762 1,198,499 0.11%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 8.62% 5.65% 4.53% 3.57% 7.42% -44.43% 4.69% -
ROE 3.68% 2.26% 1.79% 1.09% 1.84% -6.23% 1.14% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 38.87 35.60 34.45 25.42 20.56 11.36 21.18 10.63%
EPS 3.35 2.01 1.56 0.91 1.53 -5.04 0.99 22.50%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.87 0.83 0.83 0.81 0.87 0.75%
Adjusted Per Share Value based on latest NOSH - 1,214,705
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 38.79 35.50 34.70 25.58 20.42 11.35 21.04 10.72%
EPS 3.34 2.01 1.57 0.91 1.51 -5.04 0.99 22.44%
DPS 2.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9082 0.8875 0.8765 0.8353 0.8242 0.8098 0.8639 0.83%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.35 0.30 0.37 0.31 0.43 0.28 1.04 -
P/RPS 0.90 0.84 1.07 1.22 2.09 2.47 4.91 -24.61%
P/EPS 10.45 14.92 23.73 34.19 28.20 -5.55 104.76 -31.87%
EY 9.57 6.70 4.21 2.92 3.55 -18.02 0.95 46.90%
DY 8.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.43 0.37 0.52 0.35 1.20 -17.42%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 29/08/12 24/08/11 25/08/10 27/08/09 26/08/08 29/08/07 -
Price 0.37 0.38 0.29 0.31 0.41 0.17 0.89 -
P/RPS 0.95 1.07 0.84 1.22 1.99 1.50 4.20 -21.92%
P/EPS 11.05 18.90 18.60 34.19 26.88 -3.37 89.65 -29.43%
EY 9.05 5.29 5.38 2.92 3.72 -29.67 1.12 41.61%
DY 8.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.33 0.37 0.49 0.21 1.02 -14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment