[BRIGHT] YoY TTM Result on 31-Aug-2019 [#4]

Announcement Date
30-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019 [#4]
Profit Trend
QoQ- 448.56%
YoY- 156.13%
View:
Show?
TTM Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 46,496 37,498 50,804 67,756 54,281 42,190 62,374 -4.77%
PBT -1,703 -3,357 -1,537 2,742 -3,799 -3,575 -193 43.72%
Tax -873 694 297 -835 398 968 2,077 -
NP -2,576 -2,663 -1,240 1,907 -3,401 -2,607 1,884 -
-
NP to SH -2,576 -2,663 -1,240 1,909 -3,401 -2,607 1,884 -
-
Tax Rate - - - 30.45% - - - -
Total Cost 49,072 40,161 52,044 65,849 57,682 44,797 60,490 -3.42%
-
Net Worth 110,878 112,932 117,038 134,345 115,806 119,223 121,769 -1.54%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 110,878 112,932 117,038 134,345 115,806 119,223 121,769 -1.54%
NOSH 205,331 205,331 205,331 205,331 205,331 164,265 164,265 3.78%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin -5.54% -7.10% -2.44% 2.81% -6.27% -6.18% 3.02% -
ROE -2.32% -2.36% -1.06% 1.42% -2.94% -2.19% 1.55% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 22.64 18.26 24.74 28.75 26.44 25.68 37.97 -8.25%
EPS -1.25 -1.30 -0.60 0.81 -1.66 -1.59 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.57 0.57 0.564 0.7258 0.7413 -5.14%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 22.64 18.26 24.74 33.00 26.44 20.55 30.38 -4.78%
EPS -1.25 -1.30 -0.60 0.93 -1.66 -1.27 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.57 0.6543 0.564 0.5806 0.593 -1.54%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.18 0.265 0.245 0.185 0.21 0.305 0.325 -
P/RPS 0.79 1.45 0.99 0.64 0.79 1.19 0.86 -1.40%
P/EPS -14.35 -20.43 -40.57 22.84 -12.68 -19.22 28.34 -
EY -6.97 -4.89 -2.46 4.38 -7.89 -5.20 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.48 0.43 0.32 0.37 0.42 0.44 -4.67%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 31/10/22 28/10/21 28/10/20 30/10/19 24/10/18 24/10/17 24/10/16 -
Price 0.17 0.25 0.235 0.175 0.175 0.28 0.37 -
P/RPS 0.75 1.37 0.95 0.61 0.66 1.09 0.97 -4.19%
P/EPS -13.55 -19.28 -38.91 21.61 -10.57 -17.64 32.26 -
EY -7.38 -5.19 -2.57 4.63 -9.46 -5.67 3.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.45 0.41 0.31 0.31 0.39 0.50 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment