ular..............this company always at risk due to factors outside its control, and madmad take so much futures contracts................................................................
I did not say I am professional but I just work out as below:
H1 2022, RM 982,535,000 profit before tax with volume of 21 million barrel. Per barrel PBT is USD 982,535,000/(21,000,000 × 4.4) = USD 10.63 per barrel which I think is acheivabled for H2.
As of profit after tax and EPS let the professional work out the figure.
Now PE 1.73 base on current price 4.84 If PE 10 then 10/1.73 x 4.84 = 27.98 Walao like siapa mau follow one. Can sapu all the saham available in the market. lagi mau tunggu apa lah. Millionaire in the making soon. Correct?
When Shell sold to HY that time how was the profit ada good kah. why can distribute high divvy every year. What happen when changed ownership. Haiyoh. Correct?
Itu MM Q1 belum keluar dia sudah kasi TP RM 3 ikut EPS tahun 2021. Sekarang Q1 dan Q2 sudah keluar dia masih belum tahu itu Q1 dan Q2 banyak cantik dan masih TP 3.00.
wei you sound like hardcore shareholder leh. Then you shouldnt come out leh. Only those everyday pun look at the share price one need to come out leh. Haiyoh. Correct?
myongcc5
Oops, I dislike crowd. Leaving forum fr good. All the best to genuine investors.
Among the two possibility below derived by sslee, only gasoline fits the hedged crack value as found in 2021 annual report page 130 where the max margin was around 12 USD/brl.
The lowest crack spread closing on 30 June 2022 is only for gasoline around 31USD/brl (others like Diesel & Jet Fuel is way higher). Only using the lowest mark to market crack spread end of June 22, you can derived the low value hedged crack spread as per annual report of about 12 USD/brl.
Using gasoline the hedged barrels is 18 millions as derived by sslee below.
Since we have passed 2 qtrs in 2022, the average crack spread hedged on the latest notional amount of USD 226 million is much higher than what was reported at end of 2021 (on annual report). It has been displaced by maturing hedged contract of gasoline at 0.75 million barrels/month x 6 = 4.5 million, with fresh ones as per market crack spread in future for gasoline in Q1 and Q2.
Posted by Sslee > Sep 2, 2022 8:59 AM | Report Abuse
Dear probability, The outstanding Refining margin swap contract as on 30/06/2022 Notional amount: USD 226,945,000 Assets: RM 261,065,000 Liabilities: RM 1,751,332,000 Hence unrealized loss RM (1,751,332,000-261,065,000) = RM 1,490,267,000
On 30/06/2022: Mogas92 crack spread: USD 31.578 Diesel crack spread: USD 56.125 Average of the two USD (31.578+56.125)/2= USD43.85 USD to MYR: 4.397
V: Volume of outstanding refining margin swap contract (Barrels) A: Average outstanding margin per barrel hedged (USD)
Equation: from notional amount: V x A=226,945,000 or V=226,945,000/A from unrealized loss: V x (43.85 – A) = 1,490,267,000/4.397
226,945,000 x (43.85 – A) = 338,928,133 x A 9,951,538,250= (338,928,113 + 226,945,000) x A A= 9,951,538,250/565,873,133 A= 17.586 V=226,945,000/17.586 V=12,904,746
If you use only Mogas92 crack spread: USD 31.58 Equation: V x A=226,945,000 or V=226,945,000/A V x (31.58 – A) = 1,490,267,000/4.397
226,945,000 x (31.58 – A) = 338,928,133 x A 7,166,923,100= (338,928,113 + 226,945,000) x A A= 7,166,923,100/565,873,133 A= 12.665 V=226,945,000/12.665 V= 17,918,718
Posted by Zhuge_Liang > Sep 5, 2022 10:57 AM | Report Abuse
Post by probability The reason why HY shows large unrealized loss on Cost of hedging reserve (COHR) is because it has around 18 million barrels of refined products, e.g Gasoline crack spread that is hedged for next 24 months at 12.7 USD/brl margin.
This is the Refining Margin Swap Contract (RMSC) shown as USD 227 million (USD 12.7 crack x 18 million barrels hedged). ------------------- @probability, I have 2 questions on your posting here. 1.) 18 million of refined products hedged at USD12.70/brl. Is it all gasoline only ? No diesel and jet fuel or mixture.
2.) 18 million of refined products hedged at USD12.70/brl. Is this hedging for 1 year or 2 years ?
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
UlarSawa
35,552 posts
Posted by UlarSawa > 2022-09-05 10:07 | Report Abuse
Yes. Correct?
Income
Are you willing to lose money on a trade? If not, then don't take it. You can only win if you're not afraid to lose.
3 minutes ago