KPS announce higher take over price by KDEB for its stake in KHSB, up 10% from 76sen to 83.6sen. KPS stand to reap higher gain from divestment, up from RM 193.6m to RM213m or gain of 44sen/share
If take into account cum final dividend of 2 sen, total dividend payable will be as much as 28.67sen. Based on current share price of 1.42, the total cash dividend work out to more than 20% dividend return.
For those still hold KHSB, Its better sell KHSB and swap it to buy KPS. The take over need a lot time to materialize, 3 to 6 month at least and upside cap to maximum1 10% or 83.6sen only. Whereas, KPS offer much better cash dividend as after disposal of its 56% stake in KHSB, KPS will used part of the proceed to reward shareholder by payout special dividend to shareholder, SPECIAL DIVIDEND : 26.67sen
If take into account cum final dividend of 2 sen, total dividend payable will be as much as 28.67sen. Based on current share price of 1.42, the total cash dividend work out to more than 20% dividend return.
KPS potential upside will further boosted if Selangor water restructuring can be seal by end of these year, turning KPS into net cash and likely another round of special dividend.
KPS also in the midst to buyback its Golf membership from its member and turning these Golf into Eco theme property development to be develop by JV between SP setia, in which KPS will entitle 13% return from total GDV or minimum of RM 200m
If the whole exercise is completed in 3 months time, 10% return, when annualized equals to 40%, and in 6 months, 20%. This estimated return is basically risk-free now except for the consideration of time value of money. Where can one gets such good return with this kind of risk?
I offer to buy from anyone who wants to sell to me at 78 sen. Anyone?
KPS vs. Puncak Both also are Selangor water player, depending on outcome of water restructuring. Both stand reap handsome profit gain if materialize. However, KPS will most likely again to payout part of the proceed to shareholder as special dividend to help its ultimate holding company KDEB to fund the acquisition. Very similar to what have done now in KHSB, whereby, KPS use 40% cash proceed to declare special dividend to KDEB to part finance the acquisition in KHSB (right hand in, left hand out).
The proceed form disposal in KHSB is about RM 212m, KPS use about 40% or RM 97m already work to special dividend of 26.67sen or give yield of 18% risk free cash return.
Lets imaging if RM 1.6b water restructuring materialize, just use 20% proceed or RM 320m to payout as special dividend, it will work out as much as 65sen/share
What to think KPS share will response? 26.6sen special dividend give rise to 18% cash return. If take into account another final dividend of 2 sen, total cash return is more than 20% based on share price of just RM1.42.
Off course is KPS, rewarding special dividend of 26.6sen to shareholder after disposal of its stake in KHSB. Please refer to bursa announcement, or read today sin chew newspaper.
That why i expect KPS should have more upside than KHSB, as take over process take more time to complete and limit to maximum 10% or 83.6sen offer price, whereas, KPS cash dividend offer 20% cash return and can still expect more special dividend to come if water restructuring can be seal by end of these year
hng33, i read what you wrote about KPS and I agree with you just basing on your analysis. Good one.
But holding KHSB to conclusion of the takeover and earn an annualized return of 20-40% with almost no risk now and you throw that away, compared to KPS which is still subjected to the volatility of the market, local and abroad? Getting the high special dividend doesn't mean that you can get a high total return eventually. I mean from what you wrote and i kind of agreed there is high probability, but it is not a sure thing as KHSB's case.
Anyway, continue holding KHSB shares and buying KPS shares is not mutually exclusive thingy. Why have to sell KHSB?
For KDEB to make unconditional offer to take over KHBS, it must first complete acquisition of 56% stake from KPS, to trigger mandatory take over code. Therefore, the EGM have to call for KPS first to seek shareholder approval + special dividend payable to shareholder of KPS. Only after KPS secure shareholder approval in the upcoming EGM, for KDEB to complete acquisition of its 56% no later by 26 July. Once complete, KPS will payout special dividend of 26.6sen to shareholder and at the same time KDEB trigger take over code and extend MGO to take over remaining stake in KHSB from minority shareholder. KHSB itself have to call EGM for themselves to seek shareholder approval to be take over by KDEB.
If one to hold KHSB at 76sen and wait till take over by KDEB at 83.6sen, the maximum return is 10%. Either in 3 month or 6 month, the return still remain as 10%. If wanna to calculate annualized return of 20 or 40%, you have to have another few more similar stock like KHSB that offer 10% again to be continue continue
If you talk about sure thing about 10% return at KHSB and to KPS special dividend which is still subjected to the volatility of the market, local and abroad? You must make thing correct first, KDEB must first complete acquisition of KPS stake in KHSB, only then it will extend offer to remaining minority shareholder at 83.6sen.
I am not talking about "sure thing", nothing is 100% sure in investment, but it is "quite sure" as it is now and just a matter of time. Don't you agree? Same for your special dividend of 26.6 sen for KPS shareholders. But after receiving the special dividend, there is uncertainty if KPS's share price can maintain at the present price less the special dividend. It is subject to the volatility of the share market.
Would you prefer to receive the 10% return in three months time, or at the end of 12 months time? Basic concept of time value of money.
KHSB contribute not only nothing to KPS earning, but because of its loss and liability, it have burden KPS balance sheet.
On paper, KPS will get RM 212m for disposal of its stake in KHSB, but in actual KPS will recording more than that
1. The actual a gain in accounting from disposal is RM 335.7m due to write back of past provision on KHSB.
2. KDEB will fully settle inter company balance due and owing by the KHSB totally about RM 36.2m
3. KPS will need to provide any corporate guarantees and indemnities to financial institution in respect of borrowing granted to KHSB, amounting to RM 99m
4. KPS will not need to record the material contingent liability of KHSB amounting to RM 405m.
In total, once the disposal is complete, KPS balance sheet will have significant improvement, and will reflect in its NTA to be increase from current RM2.43 to almost RM3. If without declare special dividend, it will also due for re-rating
Q: Would you prefer to receive the 10% return in three months time, or at the end of 12 months time?
A: 10% return in 3 month time don't translate itself to annualized return of 40%. It do, only if you able to record quarterly return of 10% in 4 consecutive quarter. Which mean you need to get 4 stocks consecutively with each have potential return of 10% pa, then cumulatively give rise to 40% pa .
When one talks about return, it normally means annualized return, or compounded annual return. That is the basic concept of finance.
Yes, it doesn't mean you can get 40% return in a year, unless you keep on invest in another KHSB. Agreed.
But can't i use the money which I receive in say three months time and invest in say ASN and get another say 6% return, for a total return of about 16% a year which is of little risk? Where else can you get that kind of return with that little risk?
All I am saying is the risk return reward for not selling KHSB at the present price of 76 sen is attractive. Whereas the expected "total return" for KPS has more uncertainty. Yes, you receive the special dividend of 26.6 sen and share price would be adjusted downwards after special dividends. And how sure are you KPS's share price won't drop below say 1.25 if say the world markets drop, amy be due to higher interest rate, higher inflation, another sublime crisis, China gone into trouble etc etc?
Didn't I say holding KHSB share and buying KPS is not mutually exclusive?
Thanx so much hng and kcchong for both ur informative debate. Very enlightening. Taking all ur pts into consideration, v hv now to decide for ourselves .. wonder if its right for me to conclude .. To hv a bird in hand or two birds in d bush ????
Grandma likes OTB plan. OTB is like Hannibal of the A-Team. He likes a good plan when it comes together. If can connect the dotted lines it will b smooth sailing
Dear OTB, But to get 83 sen for KHSB, you might need to wait another 3 -6 months. By Monday KHSB might go up to .78/.79 and to get additional 4 sen you need to wait another 3/6 months. I tend to agree with hng33 that you sell KHSB now and buy KPS because the upside potential for KPS is huge.
see page 4, estimated timeframe from the completion of the Proposed Disposal for special dividend is also 3 months. it may as well announce in 3 months, payout after Nov (next qtr report). in between this period, anything new and exciting foreseen from kps? maybe, but best wait till the egm is over.
next week kps stands good chance breaking $1.5, but whether it can sustain that level is another question.
KPS will like announce notice of EGM to seek shareholder approval for to dispose its 56.6% stake in KHSB, probably held EGM before 26 July as it the last date to complete the disposal. Thereafter, within 3 week to complete special dividend of 26.6sen payout to shareholder, which like declared these special dividend in Aug, ex-date in Sept and payment date in Oct.
Anything below 1.60 for KPS is a good buy because of the 20 sen dividend (net). Also there are positive development on the water issues which should further push up the price of KPS.
1. 90.83% stake in Titisan Modal which hold 100% stake in Konsortium ABASS
2. 30% stake in SPLASH
Both pending Selangor water restructuring outcome. If the deal can be seal by end of these year, offer take over price from KDEB worth RM 1.6b will turning KPS into net cash and likely another round of special dividend.
3. 20% stake in Spirit highway (SISTEM PENYURAIAN TRAFIK KL BARAT HOLDINGS SDN BHD)
4. KPS through 99.98% stake in Cash Band is in the midst to buyback its Golf membership from its member and turning these Golf into Eco theme property development to be develop by JV between SP setia, in which KPS will entitle 13% return from total GDV or minimum of RM 200m
RM1.6B proceeds from sales of equity in water companies? that's a lot of money. assuming KPS just get 30%(after paying all the borrowings and liabilities) or RM480 million. More than RM1 per share! Provided my assumption is right and the deal goes thru..
KPS is quite generous in giving out the special dividend. They have agreed to give almost half of the proceeds from the sales of KHSB as special dividend.(RM99 million out of RM212 million). If they continue to use the same formula for future water proceeds, you can expect astronomical special dividend from KPS. Based on the potential figure I suggested earlier, the dividend is tempting indeed..
KDEB has 60% stake in KPS, the largest beneficial for special dividend. KPS need to payout special dividend in order to assist its holding company KDEB to make MGO for remaining stake in KHSB from minority shareholder. Similarly, if KPS opt to divest all its water concessionaire to KDEB for RM 1.6b, KPS will need to later opt to payout special dividend again to KDEB for it to extent offer to acquire other water asset from Puncak (70% in syabas) and Gamuda (40% stake in splash)
hng33 is right. So, small investors like us shall again benefit in the process thru bumper dividend. As of now, KPS is a much better choice than KHSB..
opening indicates market ALREADY factored in the good news. unless big fund coming in for new catalyst, doesn't like going anywhere soon, let's wait for carnival sales :)
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Tipster
752 posts
Posted by Tipster > 2013-06-28 20:07 | Report Abuse
Whats the story?
KPS selling KHSB to PUNCAK?