KLSE (MYR): GREATEC (0208)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
5.35
Today's Change
+0.03 (0.56%)
Day's Change
5.28 - 5.38
Trading Volume
1,164,800
Market Cap
6,710 Million
NOSH
1,254 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
23-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
25-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-22.90% | 14.99%
Revenue | NP to SH
696,929.000 | 158,546.000
RPS | P/RPS
55.57 Cent | 9.63
EPS | P/E | EY
12.64 Cent | 42.32 | 2.36%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.63 | 8.55
QoQ | YoY
2.7% | 21.2%
NP Margin | ROE
22.75% | 20.20%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
25-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
25-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
658,750.000 | 154,371.000
RPS | P/RPS
52.52 Cent | 10.19
EPS | P/E | EY
12.31 Cent | 43.47 | 2.30%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.60 | 8.93
YoY
17.05%
NP Margin | ROE
23.43% | 20.55%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Revenue | NP to SH
607,452.000 | 128,136.000
RPS | P/RPS
48.43 Cent | 11.05
EPS | P/E | EY
10.20 Cent | 52.37 | 1.91%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-16.99% | 14.99%
NP Margin | ROE
21.09% | 16.33%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Last 10 FY Result | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 607,452 | 696,929 | 658,750 | 546,214 | 402,217 | 261,127 | 215,935 | 219,582 | 24.55% | |
PBT | 138,400 | 172,764 | 166,081 | 127,899 | 145,242 | 90,077 | 57,572 | 31,861 | 39.10% | |
Tax | -10,264 | -14,218 | -11,710 | 3,989 | -3,491 | -2,230 | -5,276 | -142 | 141.57% | |
NP | 128,136 | 158,546 | 154,371 | 131,888 | 141,751 | 87,847 | 52,296 | 31,719 | 37.20% | |
- | ||||||||||
NP to SH | 128,136 | 158,546 | 154,371 | 131,888 | 141,679 | 91,157 | 54,273 | 31,719 | 37.20% | |
- | ||||||||||
Tax Rate | 7.42% | 8.23% | 7.05% | -3.12% | 2.40% | 2.48% | 9.16% | 0.45% | - | |
Total Cost | 479,316 | 538,383 | 504,379 | 414,326 | 260,466 | 173,280 | 163,639 | 187,863 | 21.82% | |
- | ||||||||||
Net Worth | 784,878 | 784,878 | 751,349 | 586,703 | 430,973 | 286,770 | 194,060 | 6,986,780 | -35.96% |
Equity | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 784,878 | 784,878 | 751,349 | 586,703 | 430,973 | 286,770 | 194,060 | 6,986,780 | -35.96% | |
NOSH | 1,254,199 | 1,254,199 | 1,254,199 | 1,252,837 | 1,252,130 | 626,000 | 626,000 | 99,996 | 65.78% |
Ratio Analysis | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 21.09% | 22.75% | 23.43% | 24.15% | 35.24% | 33.64% | 24.22% | 14.45% | - | |
ROE | 16.33% | 20.20% | 20.55% | 22.48% | 32.87% | 31.79% | 27.97% | 0.45% | - |
Per Share | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
RPS | 48.43 | 55.57 | 52.53 | 43.60 | 32.12 | 41.71 | 34.49 | 219.59 | -24.86% | |
EPS | 10.20 | 12.64 | 12.32 | 10.53 | 11.32 | 14.03 | 11.29 | 31.72 | -17.22% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.6258 | 0.6258 | 0.5991 | 0.4683 | 0.3442 | 0.4581 | 0.31 | 69.87 | -61.37% |
Adjusted Per Share Value based on latest NOSH - 1,254,199 | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
RPS | 48.43 | 55.57 | 52.52 | 43.55 | 32.07 | 20.82 | 17.22 | 17.51 | 24.55% | |
EPS | 10.20 | 12.64 | 12.31 | 10.52 | 11.30 | 7.27 | 4.33 | 2.53 | 37.19% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.6258 | 0.6258 | 0.5991 | 0.4678 | 0.3436 | 0.2286 | 0.1547 | 5.5707 | -35.96% |
Price Multiplier on Financial Quarter End Date | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | - | - | |
Price | 4.69 | 4.69 | 4.80 | 4.84 | 6.73 | 9.10 | 2.40 | 0.00 | - | |
P/RPS | 9.68 | 8.44 | 9.14 | 11.10 | 20.95 | 21.82 | 6.96 | 0.00 | - | |
P/EPS | 45.91 | 37.10 | 39.00 | 45.98 | 59.48 | 62.49 | 27.68 | 0.00 | - | |
EY | 2.18 | 2.70 | 2.56 | 2.18 | 1.68 | 1.60 | 3.61 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 7.49 | 7.49 | 8.01 | 10.34 | 19.55 | 19.86 | 7.74 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Date | 23/05/24 | 23/05/24 | 23/02/24 | 24/02/23 | 25/02/22 | 18/02/21 | 24/02/20 | - | - | |
Price | 5.38 | 5.38 | 4.90 | 5.03 | 4.35 | 6.06 | 3.32 | 0.00 | - | |
P/RPS | 11.11 | 9.68 | 9.33 | 11.54 | 13.54 | 14.53 | 9.62 | 0.00 | - | |
P/EPS | 52.66 | 42.56 | 39.81 | 47.78 | 38.44 | 41.62 | 38.29 | 0.00 | - | |
EY | 1.90 | 2.35 | 2.51 | 2.09 | 2.60 | 2.40 | 2.61 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 8.60 | 8.60 | 8.18 | 10.74 | 12.64 | 13.23 | 10.71 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Sold some oppstar and all my hibiscus and switch to Greatec! If not, you think Greatec can go up so strongly?!
1 month ago
Wow, Good Greatec QR! Outstanding order book RM 1.01 billion till June 2025! Meaning that Greatec has RM 0.08 billion a month of order book! Jaw dropping indeed!
1 month ago
Bro Pang, Greatec Outstanding order book RM 1.01 billion till June 2025! Impressive!
1 month ago
Follow RHB 20 jewels 2024! Aim the top 3 high ROE companies! Should be able to win big!
1 month ago
Philip cap is quite good! I know them! Due to certain fund restriction policy, that’s why you may experience dissatisfaction.
1 month ago
CEO dispose share is direct deal, not dispose at open market. Got big boss join?
1 month ago
Bro James, I start selling from 5.4, 5.3 to 5.20....
I hope you push up to 5.4 for me to sell higher price
4 weeks ago
goldmanbull
Pang 72, dispose to me at RM4 pls. Still overvalued.
6 days ago
YOU PUSHES TO $5.40 SO I SELL MORE TO YOU..
4 weeks ago
After massive selling pressure from Bro Pang Shark, Greatec has gone up to 5.23! LOL!
4 weeks ago
Yes! I am selling slowly in good price mah..
You think I will sell to push down so much meh...
4 weeks ago
How come bro James didn't support Greatech for my selling today?
OK.. Then I wait it go higher...
4 weeks ago
After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.32! LOL!
3 weeks ago
After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.34! LOL!
3 weeks ago
After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.38! LOL!
3 weeks ago
After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.46! LOL!
3 weeks ago
Yes! I believe Greatech will rebound even higher after bro James selling and leave some bone for me...
$6 is not a dream now!!
3 weeks ago
James_Bond
Aiming for limit up! Cheers!
1 month ago