GREATEC (0208): Results for Last 10 Financial Years (Summary)

GREATECH TECHNOLOGY BERHAD

KLSE (MYR): GREATEC (0208)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

5.23

Today's Change

-0.02 (0.38%)

Day's Change

5.16 - 5.30

Trading Volume

1,949,400

Financial

Market Cap

6,563 Million

NOSH

1,255 Million

Latest Quarter

31-Mar-2024 [#1]

Announcement Date

23-May-2024

Next Quarter

30-Jun-2024

Est. Ann. Date

25-Aug-2024

Est. Ann. Due Date

29-Aug-2024

QoQ | YoY

-22.90% | 14.99%

Revenue | NP to SH

696,929.000 | 158,546.000

RPS | P/RPS

55.54 Cent | 9.42

EPS | P/E | EY

12.63 Cent | 41.39 | 2.42%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.63 | 8.36

QoQ | YoY

2.7% | 21.2%

NP Margin | ROE

22.75% | 20.20%

F.Y. | Ann. Date

31-Mar-2024 | 23-May-2024

Latest Audited Result

31-Dec-2023

Announcement Date

25-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

25-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Revenue | NP to SH

658,750.000 | 154,371.000

RPS | P/RPS

52.50 Cent | 9.96

EPS | P/E | EY

12.30 Cent | 42.51 | 2.35%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.60 | 8.74

YoY

17.05%

NP Margin | ROE

23.43% | 20.55%

F.Y. | Ann. Date

31-Dec-2023 | 23-Feb-2024

Revenue | NP to SH

607,452.000 | 128,136.000

RPS | P/RPS

48.41 Cent | 10.80

EPS | P/E | EY

10.21 Cent | 51.22 | 1.95%

DPS | DY | Payout %

NAPS | P/NAPS

QoQ | YoY

-16.99% | 14.99%

NP Margin | ROE

21.09% | 16.33%

F.Y. | Ann. Date

31-Mar-2024 | 23-May-2024

Show?

YoY %

Horiz. %

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Last 10 FY Result
Revenue	607,452	696,929	658,750	546,214	402,217	261,127	215,935	219,582	24.55%
YoY %	-12.84%	5.80%	20.60%	35.80%	54.03%	20.93%	-1.66%	-	-
Horiz. %	276.64%	317.39%	300.00%	248.75%	183.17%	118.92%	98.34%	100.00%	-
PBT	138,400	172,764	166,081	127,899	145,242	90,077	57,572	31,861	39.10%
YoY %	-19.89%	4.02%	29.85%	-11.94%	61.24%	56.46%	80.70%	-	-
Horiz. %	434.39%	542.24%	521.27%	401.43%	455.86%	282.72%	180.70%	100.00%	-
Tax	-10,264	-14,218	-11,710	3,989	-3,491	-2,230	-5,276	-142	141.57%
YoY %	27.81%	-21.42%	-393.56%	214.27%	-56.55%	57.73%	-3,615.49%	-	-
Horiz. %	7,228.17%	10,012.68%	8,246.48%	-2,809.15%	2,458.45%	1,570.42%	3,715.49%	100.00%	-
NP	128,136	158,546	154,371	131,888	141,751	87,847	52,296	31,719	37.20%
YoY %	-19.18%	2.70%	17.05%	-6.96%	61.36%	67.98%	64.87%	-	-
Horiz. %	403.97%	499.85%	486.68%	415.80%	446.90%	276.95%	164.87%	100.00%	-
									-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
NP to SH	128,136	158,546	154,371	131,888	141,679	91,157	54,273	31,719	37.20%
YoY %	-19.18%	2.70%	17.05%	-6.91%	55.42%	67.96%	71.11%	-	-
Horiz. %	403.97%	499.85%	486.68%	415.80%	446.67%	287.39%	171.11%	100.00%	-
									-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
Tax Rate	7.42%	8.23%	7.05%	-3.12%	2.40%	2.48%	9.16%	0.45%	-
YoY %	-9.84%	16.74%	325.96%	-230.00%	-3.23%	-72.93%	1,935.56%	-	-
Horiz. %	1,648.89%	1,828.89%	1,566.67%	-693.33%	533.33%	551.11%	2,035.56%	100.00%	-
Total Cost	479,316	538,383	504,379	414,326	260,466	173,280	163,639	187,863	21.82%
YoY %	-10.97%	6.74%	21.73%	59.07%	50.32%	5.89%	-12.89%	-	-
Horiz. %	255.14%	286.58%	268.48%	220.55%	138.65%	92.24%	87.11%	100.00%	-
									-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
Net Worth	784,878	784,878	751,349	586,703	430,973	286,770	194,060	6,986,780	-35.96%
YoY %	0.00%	4.46%	28.06%	36.13%	50.29%	47.77%	-97.22%	-	-
Horiz. %	11.23%	11.23%	10.75%	8.40%	6.17%	4.10%	2.78%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Dividend
Div	-	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Equity
Net Worth	784,878	784,878	751,349	586,703	430,973	286,770	194,060	6,986,780	-35.96%
YoY %	0.00%	4.46%	28.06%	36.13%	50.29%	47.77%	-97.22%	-	-
Horiz. %	11.23%	11.23%	10.75%	8.40%	6.17%	4.10%	2.78%	100.00%	-
NOSH	1,254,199	1,254,199	1,254,199	1,252,837	1,252,130	626,000	626,000	99,996	65.78%
YoY %	0.00%	0.00%	0.11%	0.06%	100.02%	0.00%	526.03%	-	-
Horiz. %	1,254.25%	1,254.25%	1,254.25%	1,252.89%	1,252.18%	626.03%	626.03%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Ratio Analysis
NP Margin	21.09%	22.75%	23.43%	24.15%	35.24%	33.64%	24.22%	14.45%	-
YoY %	-7.30%	-2.90%	-2.98%	-31.47%	4.76%	38.89%	67.61%	-	-
Horiz. %	145.95%	157.44%	162.15%	167.13%	243.88%	232.80%	167.61%	100.00%	-
ROE	16.33%	20.20%	20.55%	22.48%	32.87%	31.79%	27.97%	0.45%	-
YoY %	-19.16%	-1.70%	-8.59%	-31.61%	3.40%	13.66%	6,115.56%	-	-
Horiz. %	3,628.89%	4,488.89%	4,566.67%	4,995.56%	7,304.44%	7,064.44%	6,215.56%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Per Share
RPS	48.43	55.57	52.53	43.60	32.12	41.71	34.49	219.59	-24.86%
YoY %	-12.85%	5.79%	20.48%	35.74%	-22.99%	20.93%	-84.29%	-	-
Horiz. %	22.05%	25.31%	23.92%	19.86%	14.63%	18.99%	15.71%	100.00%	-
EPS	10.20	12.64	12.32	10.53	11.32	14.03	11.29	31.72	-17.22%
YoY %	-19.30%	2.60%	17.00%	-6.98%	-19.32%	24.27%	-64.41%	-	-
Horiz. %	32.16%	39.85%	38.84%	33.20%	35.69%	44.23%	35.59%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
NAPS	0.6258	0.6258	0.5991	0.4683	0.3442	0.4581	0.31	69.87	-61.37%
YoY %	0.00%	4.46%	27.93%	36.05%	-24.86%	47.77%	-99.56%	-	-
Horiz. %	0.90%	0.90%	0.86%	0.67%	0.49%	0.66%	0.44%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Adjusted Per Share Value based on latest NOSH - 1,254,199
RPS	48.41	55.54	52.50	43.53	32.05	20.81	17.21	17.50	24.55%
YoY %	-12.84%	5.79%	20.61%	35.82%	54.01%	20.92%	-1.66%	-	-
Horiz. %	276.63%	317.37%	300.00%	248.74%	183.14%	118.91%	98.34%	100.00%	-
EPS	10.21	12.63	12.30	10.51	11.29	7.26	4.33	2.53	37.17%
YoY %	-19.16%	2.68%	17.03%	-6.91%	55.51%	67.67%	71.15%	-	-
Horiz. %	403.56%	499.21%	486.17%	415.42%	446.25%	286.96%	171.15%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
NAPS	0.6255	0.6255	0.5987	0.4675	0.3434	0.2285	0.1546	5.5677	-35.96%
YoY %	0.00%	4.48%	28.06%	36.14%	50.28%	47.80%	-97.22%	-	-
Horiz. %	11.23%	11.23%	10.75%	8.40%	6.17%	4.10%	2.78%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/24	29/03/24	29/12/23	30/12/22	31/12/21	31/12/20	31/12/19	-	-
Price	4.69	4.69	4.80	4.84	6.73	9.10	2.40	0.00	-
P/RPS	9.68	8.44	9.14	11.10	20.95	21.82	6.96	0.00	-
YoY %	14.69%	-7.66%	-17.66%	-47.02%	-3.99%	213.51%	0.00%	-	-
Horiz. %	139.08%	121.26%	131.32%	159.48%	301.01%	313.51%	100.00%	-	-
P/EPS	45.91	37.10	39.00	45.98	59.48	62.49	27.68	0.00	-
YoY %	23.75%	-4.87%	-15.18%	-22.70%	-4.82%	125.76%	0.00%	-	-
Horiz. %	165.86%	134.03%	140.90%	166.11%	214.88%	225.76%	100.00%	-	-
EY	2.18	2.70	2.56	2.18	1.68	1.60	3.61	0.00	-
YoY %	-19.26%	5.47%	17.43%	29.76%	5.00%	-55.68%	0.00%	-	-
Horiz. %	60.39%	74.79%	70.91%	60.39%	46.54%	44.32%	100.00%	-	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
P/NAPS	7.49	7.49	8.01	10.34	19.55	19.86	7.74	0.00	-
YoY %	0.00%	-6.49%	-22.53%	-47.11%	-1.56%	156.59%	0.00%	-	-
Horiz. %	96.77%	96.77%	103.49%	133.59%	252.58%	256.59%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Price Multiplier on Announcement Date
Date	23/05/24	23/05/24	23/02/24	24/02/23	25/02/22	18/02/21	24/02/20	-	-
Price	5.38	5.38	4.90	5.03	4.35	6.06	3.32	0.00	-
P/RPS	11.11	9.68	9.33	11.54	13.54	14.53	9.62	0.00	-
YoY %	14.77%	3.75%	-19.15%	-14.77%	-6.81%	51.04%	0.00%	-	-
Horiz. %	115.49%	100.62%	96.99%	119.96%	140.75%	151.04%	100.00%	-	-
P/EPS	52.66	42.56	39.81	47.78	38.44	41.62	38.29	0.00	-
YoY %	23.73%	6.91%	-16.68%	24.30%	-7.64%	8.70%	0.00%	-	-
Horiz. %	137.53%	111.15%	103.97%	124.78%	100.39%	108.70%	100.00%	-	-
EY	1.90	2.35	2.51	2.09	2.60	2.40	2.61	0.00	-
YoY %	-19.15%	-6.37%	20.10%	-19.62%	8.33%	-8.05%	0.00%	-	-
Horiz. %	72.80%	90.04%	96.17%	80.08%	99.62%	91.95%	100.00%	-	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
P/NAPS	8.60	8.60	8.18	10.74	12.64	13.23	10.71	0.00	-
YoY %	0.00%	5.13%	-23.84%	-15.03%	-4.46%	23.53%	0.00%	-	-
Horiz. %	80.30%	80.30%	76.38%	100.28%	118.02%	123.53%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

5 people like this. Showing 50 of 7,885 comments

pang72

I am disposing GREATEC slowly FYI...

2 months ago

James_Bond

Go go go Greatec! Bro Pang sold! Too bad….

2 months ago

James_Bond

I m sad that Bro Pang miss this gem again…

2 months ago

goldmanbull

Pang 72, dispose to me at RM4 pls. Still overvalued.

1 month ago

Damn

why the hell CEO Tan Eng Kee keeps disposing the shares???? WTF

1 month ago

alan26334

CEO dispose share is direct deal, not dispose at open market. Got big boss join?

1 month ago

James_Bond

Congrats comrades for scooping this gem! Haha!

1 month ago

James_Bond

Again, Bro Pang missed this gem!

1 month ago

pang72

I am selling Greatech, fyi

1 month ago

pang72

Bro James, I start selling from 5.4, 5.3 to 5.20....
I hope you push up to 5.4 for me to sell higher price

1 month ago

pang72

goldmanbull

Pang 72, dispose to me at RM4 pls. Still overvalued.

6 days ago

YOU PUSHES TO $5.40 SO I SELL MORE TO YOU..

1 month ago

pang72

https://theedgemalaysia.com/node/713991

Please be informed before too late:)

1 month ago

James_Bond

After massive selling pressure from Bro Pang Shark, Greatec has gone up to 5.23! LOL!

1 month ago

pang72

Yes! I am selling slowly in good price mah..
You think I will sell to push down so much meh...

1 month ago

pang72

How come bro James didn't support Greatech for my selling today?
OK.. Then I wait it go higher...

1 month ago

James_Bond

After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.32! LOL!

1 month ago

pang72

Bro James....
Good to hear Greatech rebound...
Please move higher!

1 month ago

James_Bond

After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.34! LOL!

1 month ago

pang72

Good job GREATEC!

1 month ago

pang72

Knn.. Sell down to 5.26 lol

1 month ago

pang72

Bro James, hv you push up Greatech for me to sell again?

1 month ago

James_Bond

After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.38! LOL!

1 month ago

James_Bond

After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.46! LOL!

1 month ago

pang72

Yes! I believe Greatech will rebound even higher after bro James selling and leave some bone for me...

$6 is not a dream now!!

1 month ago

johnny cash

GREATEC A GOOD LONG TERM COUNTER.. SYABAS TO THOSE STILL HOLDING IT

1 month ago

Mustovoi

5.40..looking good

3 weeks ago

Damn

Bonus issue 1:1!!!!!!!!!!!!!!!

3 weeks ago

James_Bond

Congrats my comrades!

3 weeks ago

James_Bond

My TP for Greatec 5.70 gonna reach soon! Haha!

3 weeks ago

Damn

you not at cloudpnt??? why come to here pula...damn

3 weeks ago

James_Bond

James_Bond
Come and join me in Dnex, CloudPt, Greatec!
1 month ago

Damn, you r very forgetful! Pity you!

3 weeks ago

Damn

Bond...please back to cloudpnt forum to stir....dont stir at here!!

3 weeks ago

James_Bond

Damn, you r new here! Please shut up!

3 weeks ago

James_Bond

Go go go Greatec! Haha!

3 weeks ago

James_Bond

After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.53! LOL!

3 weeks ago

Damn

you the one shut up....Pang is just your twin account! Damn you!!!

3 weeks ago

James_Bond

I suggest you, Mr Damn to see a psychiatrist. You r terribly sick!

3 weeks ago

James_Bond

Please be informed that I only hv one account in this forum. I m not like others, making few accounts for own personal gain. I don’t need this! I stand on what I speak on with good track records of 99% winning rate!

3 weeks ago

James_Bond

Tips of my success is “Buy low, sell high”. “Not buy high, sell low!”

3 weeks ago

Damn

99% winning rate??? Wow !! Warren Buffet or Fong Siling also lose to you....salute to you....really damn!!

3 weeks ago

James_Bond

I have been practicing altruism for a couple of years, aiming to help as many ppl as I could. Perhaps good deeds come with good returns. Thanks.

3 weeks ago

johnny cash

Vstecs due already also for bonus issue

2 weeks ago

StockHunter168

16% gain in a half month... not bad.. but scgbhd was better.. now waiting for yongtai to fly..

2 weeks ago

James_Bond

Yeah, I m right on Greatec again! Haha! Congrats comrades!

1 week ago

kritikos

greatec fell a lot yesterday, and more today in tandem w/ the drop in US tech sector.. 😥

1 week ago

calvintaneng

Trump in power
Tech in trouble ...

Go to safe 🌴

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-07-12-story-h-157023056-TRUMP_WINNING_2024_FED_CUTTING_INTEREST_RATE_THE_IMPLICATION_RAMIFICATI

6 days ago

James_Bond

Be informed that I’ve been disposing Greatec from 5.7+ till now…

5 days ago

calvintaneng

Tesla earnings crashed
Seagate earnings 🚀🚀🚀
Quickly sell Greatech
Go buy Dufu

3 days ago

calvintaneng

https://www.investors.com/news/tesla-stock-earnings-q2-tsla-rally/

3 days ago

calvintaneng

https://www.investors.com/news/tesla-stock-earnings-q2-tsla-rally/

3 days ago

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos