UNITED PLANTATIONS BHD
KLSE (MYR): UTDPLT (2089)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
25.90
Today's Change
+0.60 (2.37%)
Day's Change
25.26 - 26.20
Trading Volume
245,400
Financial
Market Cap
10,781 Million
NOSH
416 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
24-Jul-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
16-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
39.94% | 16.93%
Revenue | NP to SH
2,033,055.000 | 713,505.000
RPS | P/RPS
488.40 Cent | 5.30
EPS | P/E | EY
171.41 Cent | 15.11 | 6.62%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
6.45 | 4.02
QoQ | YoY
11.54% | 9.36%
NP Margin | ROE
35.29% | 26.59%
F.Y. | Ann. Date
30-Jun-2024 | 24-Jul-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Feb-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Feb-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,021,843.000 | 278,030.000
RPS | P/RPS
245.48 Cent | 10.55
EPS | P/E | EY
66.79 Cent | 38.78 | 2.58%
DPS | DY | Payout %
82.36 Cent | 3.18% | 123.32%
NAPS | P/NAPS
5.10 | 5.08
YoY
10.4%
NP Margin | ROE
27.34% | 13.09%
F.Y. | Ann. Date
31-Dec-2014 | 26-Feb-2015
Revenue | NP to SH
2,045,646.000 | 637,616.000
RPS | P/RPS
491.43 Cent | 5.27
EPS | P/E | EY
153.17 Cent | 16.91 | 5.91%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
19.97% | 17.6%
NP Margin | ROE
31.35% | 23.76%
F.Y. | Ann. Date
30-Jun-2024 | 24-Jul-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,045,646 | 2,033,055 | 1,021,843 | 950,222 | 1,183,389 | 1,398,386 | 995,107 | 816,674 | 1,030,925 | 674,193 | 597,463 | 594,321 | 6.20% | |
| PBT | 835,306 | 930,739 | 355,604 | 340,476 | 454,239 | 491,541 | 349,460 | 372,797 | 397,818 | 232,985 | 199,569 | 181,637 | 7.74% | |
| Tax | -193,968 | -213,367 | -76,233 | -87,989 | -111,688 | -117,955 | -84,753 | -91,913 | -98,259 | -53,597 | -49,561 | -48,609 | 5.12% | |
| NP | 641,338 | 717,372 | 279,371 | 252,487 | 342,551 | 373,586 | 264,707 | 280,884 | 299,559 | 179,388 | 150,008 | 133,028 | 8.58% | |
| - | ||||||||||||||
| NP to SH | 637,616 | 713,505 | 278,030 | 251,831 | 342,241 | 373,951 | 264,307 | 281,475 | 299,559 | 179,401 | 150,008 | 133,028 | 8.53% | |
| - | ||||||||||||||
| Tax Rate | 23.22% | 22.92% | 21.44% | 25.84% | 24.59% | 24.00% | 24.25% | 24.65% | 24.70% | 23.00% | 24.83% | 26.76% | - | |
| Total Cost | 1,404,308 | 1,315,683 | 742,472 | 697,735 | 840,838 | 1,024,800 | 730,400 | 535,790 | 731,366 | 494,805 | 447,455 | 461,293 | 5.42% | |
| - | ||||||||||||||
| Net Worth | 2,683,658 | 2,683,658 | 2,123,639 | 2,197,710 | 2,150,026 | 1,996,007 | 1,771,204 | 1,637,982 | 1,431,922 | 1,196,839 | 1,071,931 | 978,300 | 8.98% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 2,683,658 | 2,683,658 | 2,123,639 | 2,197,710 | 2,150,026 | 1,996,007 | 1,771,204 | 1,637,982 | 1,431,922 | 1,196,839 | 1,071,931 | 978,300 | 8.98% | |
| NOSH | 416,268 | 416,268 | 208,134 | 208,134 | 208,134 | 208,134 | 208,132 | 208,129 | 208,128 | 208,145 | 208,142 | 208,148 | -0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 31.35% | 35.29% | 27.34% | 26.57% | 28.95% | 26.72% | 26.60% | 34.39% | 29.06% | 26.61% | 25.11% | 22.38% | - | |
| ROE | 23.76% | 26.59% | 13.09% | 11.46% | 15.92% | 18.73% | 14.92% | 17.18% | 20.92% | 14.99% | 13.99% | 13.60% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 493.18 | 490.15 | 491.76 | 456.58 | 568.57 | 671.87 | 478.11 | 392.39 | 495.33 | 323.90 | 287.05 | 285.53 | 6.22% | |
| EPS | 153.72 | 172.02 | 133.80 | 121.00 | 164.43 | 179.67 | 126.99 | 135.24 | 143.93 | 86.19 | 72.07 | 63.91 | 8.55% | |
| DPS | 0.00 | 0.00 | 165.00 | 103.25 | 125.00 | 120.00 | 90.00 | 70.00 | 50.00 | 40.00 | 35.00 | 30.00 | 20.84% | |
| NAPS | 6.47 | 6.47 | 10.22 | 10.56 | 10.33 | 9.59 | 8.51 | 7.87 | 6.88 | 5.75 | 5.15 | 4.70 | 9.00% | |
| Adjusted Per Share Value based on latest NOSH - 416,268 | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 491.43 | 488.40 | 245.48 | 228.27 | 284.29 | 335.93 | 239.05 | 196.19 | 247.66 | 161.96 | 143.53 | 142.77 | 6.20% | |
| EPS | 153.17 | 171.41 | 66.79 | 60.50 | 82.22 | 89.83 | 63.49 | 67.62 | 71.96 | 43.10 | 36.04 | 31.96 | 8.52% | |
| DPS | 0.00 | 0.00 | 82.36 | 51.62 | 62.50 | 60.00 | 45.00 | 35.00 | 25.00 | 20.00 | 17.50 | 15.00 | 20.81% | |
| NAPS | 6.4469 | 6.4469 | 5.1016 | 5.2796 | 5.165 | 4.795 | 4.255 | 3.9349 | 3.4399 | 2.8752 | 2.5751 | 2.3502 | 8.98% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 31/12/14 | 31/12/13 | 31/12/12 | 30/12/11 | 30/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 29/12/06 | 30/12/05 | - | |
| Price | 24.50 | 24.50 | 24.40 | 26.00 | 25.00 | 19.00 | 17.10 | 13.90 | 10.30 | 12.70 | 9.75 | 7.05 | - | |
| P/RPS | 4.97 | 5.00 | 4.96 | 5.69 | 4.40 | 2.83 | 3.58 | 3.54 | 2.08 | 3.92 | 3.40 | 2.47 | 8.04% | |
| P/EPS | 15.94 | 14.24 | 18.24 | 21.49 | 15.20 | 10.58 | 13.47 | 10.28 | 7.16 | 14.73 | 13.53 | 11.03 | 5.74% | |
| EY | 6.27 | 7.02 | 5.48 | 4.65 | 6.58 | 9.46 | 7.43 | 9.73 | 13.97 | 6.79 | 7.39 | 9.07 | -5.44% | |
| DY | 0.00 | 0.00 | 6.76 | 3.97 | 5.00 | 6.32 | 5.26 | 5.04 | 4.85 | 3.15 | 3.59 | 4.26 | 5.26% | |
| P/NAPS | 3.79 | 3.79 | 2.39 | 2.46 | 2.42 | 1.98 | 2.01 | 1.77 | 1.50 | 2.21 | 1.89 | 1.50 | 5.30% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 24/07/24 | 24/07/24 | 26/02/15 | 24/02/14 | 25/02/13 | 20/02/12 | 24/02/11 | 22/02/10 | 23/02/09 | 25/02/08 | 26/02/07 | 27/02/06 | - | |
| Price | 24.98 | 24.98 | 25.02 | 25.00 | 26.30 | 22.76 | 16.80 | 13.34 | 10.80 | 14.30 | 11.00 | 7.10 | - | |
| P/RPS | 5.07 | 5.10 | 5.09 | 5.48 | 4.63 | 3.39 | 3.51 | 3.40 | 2.18 | 4.41 | 3.83 | 2.49 | 8.26% | |
| P/EPS | 16.25 | 14.52 | 18.70 | 20.66 | 15.99 | 12.67 | 13.23 | 9.86 | 7.50 | 16.59 | 15.26 | 11.11 | 5.95% | |
| EY | 6.15 | 6.89 | 5.35 | 4.84 | 6.25 | 7.89 | 7.56 | 10.14 | 13.33 | 6.03 | 6.55 | 9.00 | -5.61% | |
| DY | 0.00 | 0.00 | 6.59 | 4.13 | 4.75 | 5.27 | 5.36 | 5.25 | 4.63 | 2.80 | 3.18 | 4.23 | 5.04% | |
| P/NAPS | 3.86 | 3.86 | 2.45 | 2.37 | 2.55 | 2.37 | 1.97 | 1.70 | 1.57 | 2.49 | 2.14 | 1.51 | 5.52% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
5 people like this. Showing 50 of 3,216 comments
If you the charities, too early to tell wait for price reach near 25.40 break out than buy
1 month ago
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
Still the best run plantation company in Malaysia.
1 month ago
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
Its dividend in 2023 was RM 1.90 (Interim 40 sen, Final 70 sen, Special and others 80 sen)
At the price of RM 24.10 per share, its DY is 4.56% (assuming sustainable recurrent dividends of 110 sen)
1 month ago
2023:
0.4 (quarterly) + 0.4 (interim) + 0.4 (special) + 0.7 (final) / 24.10 = 7.88%
1 month ago
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
The RM1.90 dividend for last year cannot be sustained.
4 weeks ago
Omit the special dividend 40 sen
Still 40 + 40 + 70 = 1.50
6.224%
Better than some REITs
4 weeks ago
The order book in 2Q2024 quarterly result and the production report will paint the picture.
4 weeks ago
today i celebrate this by drinking Probably the best beer in the world .. carlsberg new 1664 Brut ... kena bagi promotion mah .... in utdplt we always trust hahaha
4 weeks ago
Buy on weakness. No need macam mana. You trust UTDPLT or not? If confident with it, just buy and hold.
2 weeks ago
Indeed just buy and keep all price drop is just temporary ….trust UTDPLT and celebrate your gain by drinking the world most probably best beer carlsberg … let’s see if it can go beyond 26 this year
1 week ago
don't forget to celebrate with the world most probably best beer carlsberg ya ... haha looking forward a good divident for year end holiday
2 days ago
RM901 million worth commodity futures contract to be delivered in next 12 months ....
Another round RM1.90 dividend this year ??
2 days ago
The stock has risen 39.87% so far this year, only according to TheEdge.
In my opinion, quite good and I hope to divest completely from UP soon for far better performing stock.
1 day ago
I operate and invest under 2 rules.
Rule #1. Always win.
Rule #2. Remember rule #1.
1 day ago
Nobody is interested to know if you want to sell, what price you going to sell and what other stock you want to buy…. Just keep that to yourself and bye.
1 day ago
@KClow
Good for you, too.
@moven00
Good riddance. I’m sure nobody shares any sensitive information about their own multibagger stock picks to others because it’s better to keep that as a secret.
1 day ago
^I won’t resort to your low level diatribe as you’re famous for such nonsense in this thread, your temperament is absurd as the proverb goes, you reap whatever you sow.
1 day ago
Wah wah@mabojob
U so noble
I bet u think ur shiit smell better than others right??
Lol..
Dats ur prob lor not mine
Anyway thanks for sharing how dumb u r..
Hope u visit us here again when utdplnt reaches rm28 amd rm35
1 day ago
Well done Utdplt. Without doubt it has taken the crown from KLK as the king of plantation. Congrats to holders!
1 day ago
@KClow
As long as palm oil futures prices remain high, rm29.96 seems reachable.
Don’t pretend you’re smarter than anybody.
1 day ago
Don’t forget to celebrate today ya with a nice world most probably best beer … hope can cross 27 year end 30 lor …
1 day ago
If any investor wants to own just one plantation stock in their portfolio, Utdplt is by far the best one. I expect it to pull further away from KLK in the coming years..
20 hours ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-07-26 16:10:00
ADX
10 Mins
BUY
2024-07-26 15:40:00
ADX
10 Mins
SELL
2024-07-26 14:40:00
EMA 5
5 Mins
SELL
2024-07-26 12:25:00
ADX
5 Mins
SELL
2024-07-26 12:20:00
TURTLE SYSTEM 20
10 Mins
SELL
Apps
Top Articles
1
BFM Podcast
2
MQ Market Updates
3
BFM Podcast
4
BFM Podcast
5
BFM Podcast
6
M+ Online Research Articles
7
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
ooihk899
Budi, relak lah! QR out in 5 weeks time.😎
1 month ago