UNITED PLANTATIONS BHD

KLSE (MYR): UTDPLT (2089)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

25.00

Today's Change

+0.16 (0.64%)

Day's Change

24.80 - 25.08

Trading Volume

175,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 1,906,988 1,946,966 1,021,843 950,222 1,183,389 1,398,386 995,107 816,674 1,030,925 674,193 597,463 594,321 6.20%
PBT 713,792 841,568 355,604 340,476 454,239 491,541 349,460 372,797 397,818 232,985 199,569 181,637 7.74%
Tax -179,652 -198,871 -76,233 -87,989 -111,688 -117,955 -84,753 -91,913 -98,259 -53,597 -49,561 -48,609 5.12%
NP 534,140 642,697 279,371 252,487 342,551 373,586 264,707 280,884 299,559 179,388 150,008 133,028 8.58%
-
NP to SH 531,488 639,659 278,030 251,831 342,241 373,951 264,307 281,475 299,559 179,401 150,008 133,028 8.53%
-
Tax Rate 25.17% 23.63% 21.44% 25.84% 24.59% 24.00% 24.25% 24.65% 24.70% 23.00% 24.83% 26.76% -
Total Cost 1,372,848 1,304,269 742,472 697,735 840,838 1,024,800 730,400 535,790 731,366 494,805 447,455 461,293 5.42%
-
Net Worth 2,961,564 2,961,564 2,123,639 2,197,710 2,150,026 1,996,007 1,771,204 1,637,982 1,431,922 1,196,839 1,071,931 978,300 8.98%
Dividend
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 342,857 214,880 260,167 249,761 187,318 145,690 104,064 83,258 72,849 62,444 20.81%
Div Payout % - - 123.32% 85.33% 76.02% 66.79% 70.87% 51.76% 34.74% 46.41% 48.56% 46.94% -
Equity
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 2,961,564 2,961,564 2,123,639 2,197,710 2,150,026 1,996,007 1,771,204 1,637,982 1,431,922 1,196,839 1,071,931 978,300 8.98%
NOSH 416,268 416,268 208,134 208,134 208,134 208,134 208,132 208,129 208,128 208,145 208,142 208,148 -0.00%
Ratio Analysis
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 28.01% 33.01% 27.34% 26.57% 28.95% 26.72% 26.60% 34.39% 29.06% 26.61% 25.11% 22.38% -
ROE 17.95% 21.60% 13.09% 11.46% 15.92% 18.73% 14.92% 17.18% 20.92% 14.99% 13.99% 13.60% -
Per Share
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 459.75 469.39 491.76 456.58 568.57 671.87 478.11 392.39 495.33 323.90 287.05 285.53 6.22%
EPS 128.12 154.21 133.80 121.00 164.43 179.67 126.99 135.24 143.93 86.19 72.07 63.91 8.55%
DPS 0.00 0.00 165.00 103.25 125.00 120.00 90.00 70.00 50.00 40.00 35.00 30.00 20.84%
NAPS 7.14 7.14 10.22 10.56 10.33 9.59 8.51 7.87 6.88 5.75 5.15 4.70 9.00%
Adjusted Per Share Value based on latest NOSH - 416,268
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 458.12 467.72 245.48 228.27 284.29 335.93 239.05 196.19 247.66 161.96 143.53 142.77 6.20%
EPS 127.68 153.67 66.79 60.50 82.22 89.83 63.49 67.62 71.96 43.10 36.04 31.96 8.52%
DPS 0.00 0.00 82.36 51.62 62.50 60.00 45.00 35.00 25.00 20.00 17.50 15.00 20.81%
NAPS 7.1146 7.1146 5.1016 5.2796 5.165 4.795 4.255 3.9349 3.4399 2.8752 2.5751 2.3502 8.98%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/03/24 29/03/24 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 23.98 23.98 24.40 26.00 25.00 19.00 17.10 13.90 10.30 12.70 9.75 7.05 -
P/RPS 5.22 5.11 4.96 5.69 4.40 2.83 3.58 3.54 2.08 3.92 3.40 2.47 8.04%
P/EPS 18.71 15.55 18.24 21.49 15.20 10.58 13.47 10.28 7.16 14.73 13.53 11.03 5.74%
EY 5.34 6.43 5.48 4.65 6.58 9.46 7.43 9.73 13.97 6.79 7.39 9.07 -5.44%
DY 0.00 0.00 6.76 3.97 5.00 6.32 5.26 5.04 4.85 3.15 3.59 4.26 5.26%
P/NAPS 3.36 3.36 2.39 2.46 2.42 1.98 2.01 1.77 1.50 2.21 1.89 1.50 5.30%
Price Multiplier on Announcement Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/04/24 24/04/24 26/02/15 24/02/14 25/02/13 20/02/12 24/02/11 22/02/10 23/02/09 25/02/08 26/02/07 27/02/06 -
Price 26.10 26.10 25.02 25.00 26.30 22.76 16.80 13.34 10.80 14.30 11.00 7.10 -
P/RPS 5.68 5.56 5.09 5.48 4.63 3.39 3.51 3.40 2.18 4.41 3.83 2.49 8.26%
P/EPS 20.37 16.92 18.70 20.66 15.99 12.67 13.23 9.86 7.50 16.59 15.26 11.11 5.95%
EY 4.91 5.91 5.35 4.84 6.25 7.89 7.56 10.14 13.33 6.03 6.55 9.00 -5.61%
DY 0.00 0.00 6.59 4.13 4.75 5.27 5.36 5.25 4.63 2.80 3.18 4.23 5.04%
P/NAPS 3.66 3.66 2.45 2.37 2.55 2.37 1.97 1.70 1.57 2.49 2.14 1.51 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 3,188 comments

Pinky

Should meetup at next UP AGM instead hahaha

4 weeks ago

SeekUndervalued

@BudiLee, perhaps we can meet at Empire Gallery/Nu Sentral at Subang Jaya? 😆

4 weeks ago

BudiLee

@SeekUndervalued , that's my "play ground"😀 , once a week I eat at Sukishi Japanese buffet at UG level there.

4 weeks ago

BudiLee

@Pinky, yes I plan to attend the next one.

4 weeks ago

BudiLee

I wonder how many of you managed to get the share at rm23.860 this morning? 😄

4 weeks ago

SeekUndervalued

@BudiLee, me on the other hand, will go for the ramen or the Indian food at the lower ground floor. After that will shop around 😆

4 weeks ago

BudiLee

Good. Yes, we should meet up one day.

4 weeks ago

SeekUndervalued

@BudiLee, sure, why not.

3 weeks ago

BudiLee

UP is slowly and steadily picking up today. This good stock has never disappointed me.

3 weeks ago

JrWarren

Slight increase in production and CPO average price as compared to last year May.

3 weeks ago

lionel messi

Cherry picking day again. Go for it.

3 weeks ago

SeekUndervalued

Just accumulated some shares. Today is a fruitful day.

3 weeks ago

BudiLee

Tenaga just taking over Public Bank as the second-biggest Market Cap in Bursa today!

3 weeks ago

BudiLee

Yes, time to get more UP shares today. How many of you managed to get them at 24.16?

3 weeks ago

BudiLee

I got some at 24.18

3 weeks ago

BudiLee

Also some of YTLP and Tenaga. Sorry for talking about other counters here.

3 weeks ago

Pinky

U guys buy UP like buying vege at pasar...

3 weeks ago

SeekUndervalued

Accumulated some shares again for today. Wonderful day again.

3 weeks ago

Pinky

TA-wise looks weak. Game over? Or trap to make weak holders sell?

2 weeks ago

ooihk899

I think will drop, end July QR is crucial. 🙂

2 weeks ago

JrWarren

Took partial profit of my other counter and bought UP at RM23.90, current production volume and price suggested better result in 2Q2024 as compared to 2Q2023. Dry season is currently mitigated by evening rainy day.

2 weeks ago

Pinky

The end of the rally.

2 weeks ago

dam82

it will rally again after dividend be positive …

2 weeks ago

JrWarren

EPF hold abt 7% UP now =)

2 weeks ago

SeekUndervalued

Time to collect again.

2 weeks ago

BudiLee

Time to collect and buy some more while the price is cheap

2 weeks ago

BudiLee

The good rally has just started today, and as usual trend, it's going to be UP, UP, and UP all the way. The very right time to collect MORE 😂😂😂

2 weeks ago

BudiLee

Make it RM28 before 31 July 2024

2 weeks ago

ooihk899

Budi, relak lah! QR out in 5 weeks time.😎

2 weeks ago

BudiLee

Sure, no worries bro, just for FUN😀

2 weeks ago

BudiLee

Yes!!!

1 week ago

BudiLee

Should I sing that song again? 😄

1 week ago

Ahlian

If you the charities, too early to tell wait for price reach near 25.40 break out than buy

1 week ago

Ahlian

If you are fundamental investor, you should buy base on data.

1 week ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Still the best run plantation company in Malaysia.

1 week ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Its dividend in 2023 was RM 1.90 (Interim 40 sen, Final 70 sen, Special and others 80 sen)

At the price of RM 24.10 per share, its DY is 4.56% (assuming sustainable recurrent dividends of 110 sen)

1 week ago

Pinky

2023:
0.4 (quarterly) + 0.4 (interim) + 0.4 (special) + 0.7 (final) / 24.10 = 7.88%

1 week ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

The RM1.90 dividend for last year cannot be sustained.

1 week ago

Pinky

Omit the special dividend 40 sen

Still 40 + 40 + 70 = 1.50

6.224%

Better than some REITs

1 week ago

JrWarren

The order book in 2Q2024 quarterly result and the production report will paint the picture.

1 week ago

BudiLee

Today's Power of UP!

6 days ago

dam82

today i celebrate this by drinking Probably the best beer in the world .. carlsberg new 1664 Brut ... kena bagi promotion mah .... in utdplt we always trust hahaha

6 days ago

Pinky

Hope to see it break and stay above 25.00 convincingly next week

5 days ago

BudiLee

Why next week? This week lah for sure 😀

3 days ago

KClow

Utdplnt golden cross formed next level rm28

2 days ago

KClow

Utdplnt will be rm35 by years end

2 days ago

BudiLee

End of this month will surpass 28

2 days ago

SeekUndervalued

Roadblock at 25. If can clear 25, 28 coming soon.

6 hours ago

BudiLee

Surely above 25 by the end of this month

6 hours ago

SeekUndervalued

Wow, buying momentum is strong. Nice! Full steam ahead!

4 hours ago

Post a Comment