UNITED PLANTATIONS BHD
KLSE (MYR): UTDPLT (2089)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
30.60
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
12,738 Million
NOSH
416 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
13-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
13-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
15.65% | -8.76%
Revenue | NP to SH
2,110,650.000 | 769,521.000
RPS | P/RPS
507.04 Cent | 6.04
EPS | P/E | EY
184.86 Cent | 16.55 | 6.04%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
6.93 | 4.42
QoQ | YoY
7.85% | 9.38%
NP Margin | ROE
36.63% | 26.69%
F.Y. | Ann. Date
30-Sep-2024 | 13-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Feb-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Feb-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,021,843.000 | 278,030.000
RPS | P/RPS
245.48 Cent | 12.47
EPS | P/E | EY
66.79 Cent | 45.81 | 2.18%
DPS | DY | Payout %
82.36 Cent | 2.69% | 123.32%
NAPS | P/NAPS
5.10 | 6.00
YoY
10.4%
NP Margin | ROE
27.34% | 13.09%
F.Y. | Ann. Date
31-Dec-2014 | 26-Feb-2015
Revenue | NP to SH
2,093,989.333 | 711,785.333
RPS | P/RPS
503.04 Cent | 6.08
EPS | P/E | EY
170.99 Cent | 17.90 | 5.59%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
11.63% | 5.34%
NP Margin | ROE
34.16% | 24.69%
F.Y. | Ann. Date
30-Sep-2024 | 13-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,093,989 | 2,110,650 | 1,021,843 | 950,222 | 1,183,389 | 1,398,386 | 995,107 | 816,674 | 1,030,925 | 674,193 | 597,463 | 594,321 | 6.20% | |
| PBT | 931,348 | 1,004,426 | 355,604 | 340,476 | 454,239 | 491,541 | 349,460 | 372,797 | 397,818 | 232,985 | 199,569 | 181,637 | 7.74% | |
| Tax | -216,026 | -231,227 | -76,233 | -87,989 | -111,688 | -117,955 | -84,753 | -91,913 | -98,259 | -53,597 | -49,561 | -48,609 | 5.12% | |
| NP | 715,321 | 773,199 | 279,371 | 252,487 | 342,551 | 373,586 | 264,707 | 280,884 | 299,559 | 179,388 | 150,008 | 133,028 | 8.58% | |
| - | ||||||||||||||
| NP to SH | 711,785 | 769,521 | 278,030 | 251,831 | 342,241 | 373,951 | 264,307 | 281,475 | 299,559 | 179,401 | 150,008 | 133,028 | 8.53% | |
| - | ||||||||||||||
| Tax Rate | 23.19% | 23.02% | 21.44% | 25.84% | 24.59% | 24.00% | 24.25% | 24.65% | 24.70% | 23.00% | 24.83% | 26.76% | - | |
| Total Cost | 1,378,668 | 1,337,451 | 742,472 | 697,735 | 840,838 | 1,024,800 | 730,400 | 535,790 | 731,366 | 494,805 | 447,455 | 461,293 | 5.42% | |
| - | ||||||||||||||
| Net Worth | 2,882,755 | 2,882,755 | 2,123,639 | 2,197,710 | 2,150,026 | 1,996,007 | 1,771,204 | 1,637,982 | 1,431,922 | 1,196,839 | 1,071,931 | 978,300 | 8.98% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 2,882,755 | 2,882,755 | 2,123,639 | 2,197,710 | 2,150,026 | 1,996,007 | 1,771,204 | 1,637,982 | 1,431,922 | 1,196,839 | 1,071,931 | 978,300 | 8.98% | |
| NOSH | 416,268 | 416,268 | 208,134 | 208,134 | 208,134 | 208,134 | 208,132 | 208,129 | 208,128 | 208,145 | 208,142 | 208,148 | -0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 34.16% | 36.63% | 27.34% | 26.57% | 28.95% | 26.72% | 26.60% | 34.39% | 29.06% | 26.61% | 25.11% | 22.38% | - | |
| ROE | 24.69% | 26.69% | 13.09% | 11.46% | 15.92% | 18.73% | 14.92% | 17.18% | 20.92% | 14.99% | 13.99% | 13.60% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 504.84 | 508.85 | 491.76 | 456.58 | 568.57 | 671.87 | 478.11 | 392.39 | 495.33 | 323.90 | 287.05 | 285.53 | 6.22% | |
| EPS | 171.60 | 185.52 | 133.80 | 121.00 | 164.43 | 179.67 | 126.99 | 135.24 | 143.93 | 86.19 | 72.07 | 63.91 | 8.55% | |
| DPS | 0.00 | 0.00 | 165.00 | 103.25 | 125.00 | 120.00 | 90.00 | 70.00 | 50.00 | 40.00 | 35.00 | 30.00 | 20.84% | |
| NAPS | 6.95 | 6.95 | 10.22 | 10.56 | 10.33 | 9.59 | 8.51 | 7.87 | 6.88 | 5.75 | 5.15 | 4.70 | 9.00% | |
| Adjusted Per Share Value based on latest NOSH - 416,268 | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 503.04 | 507.04 | 245.48 | 228.27 | 284.29 | 335.93 | 239.05 | 196.19 | 247.66 | 161.96 | 143.53 | 142.77 | 6.20% | |
| EPS | 170.99 | 184.86 | 66.79 | 60.50 | 82.22 | 89.83 | 63.49 | 67.62 | 71.96 | 43.10 | 36.04 | 31.96 | 8.52% | |
| DPS | 0.00 | 0.00 | 82.36 | 51.62 | 62.50 | 60.00 | 45.00 | 35.00 | 25.00 | 20.00 | 17.50 | 15.00 | 20.81% | |
| NAPS | 6.9252 | 6.9252 | 5.1016 | 5.2796 | 5.165 | 4.795 | 4.255 | 3.9349 | 3.4399 | 2.8752 | 2.5751 | 2.3502 | 8.98% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 31/12/14 | 31/12/13 | 31/12/12 | 30/12/11 | 30/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 29/12/06 | 30/12/05 | - | |
| Price | 26.18 | 26.18 | 24.40 | 26.00 | 25.00 | 19.00 | 17.10 | 13.90 | 10.30 | 12.70 | 9.75 | 7.05 | - | |
| P/RPS | 5.19 | 5.14 | 4.96 | 5.69 | 4.40 | 2.83 | 3.58 | 3.54 | 2.08 | 3.92 | 3.40 | 2.47 | 8.04% | |
| P/EPS | 15.26 | 14.11 | 18.24 | 21.49 | 15.20 | 10.58 | 13.47 | 10.28 | 7.16 | 14.73 | 13.53 | 11.03 | 5.74% | |
| EY | 6.55 | 7.09 | 5.48 | 4.65 | 6.58 | 9.46 | 7.43 | 9.73 | 13.97 | 6.79 | 7.39 | 9.07 | -5.44% | |
| DY | 0.00 | 0.00 | 6.76 | 3.97 | 5.00 | 6.32 | 5.26 | 5.04 | 4.85 | 3.15 | 3.59 | 4.26 | 5.26% | |
| P/NAPS | 3.77 | 3.77 | 2.39 | 2.46 | 2.42 | 1.98 | 2.01 | 1.77 | 1.50 | 2.21 | 1.89 | 1.50 | 5.30% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 13/11/24 | 13/11/24 | 26/02/15 | 24/02/14 | 25/02/13 | 20/02/12 | 24/02/11 | 22/02/10 | 23/02/09 | 25/02/08 | 26/02/07 | 27/02/06 | - | |
| Price | 29.64 | 29.64 | 25.02 | 25.00 | 26.30 | 22.76 | 16.80 | 13.34 | 10.80 | 14.30 | 11.00 | 7.10 | - | |
| P/RPS | 5.87 | 5.82 | 5.09 | 5.48 | 4.63 | 3.39 | 3.51 | 3.40 | 2.18 | 4.41 | 3.83 | 2.49 | 8.26% | |
| P/EPS | 17.27 | 15.98 | 18.70 | 20.66 | 15.99 | 12.67 | 13.23 | 9.86 | 7.50 | 16.59 | 15.26 | 11.11 | 5.95% | |
| EY | 5.79 | 6.26 | 5.35 | 4.84 | 6.25 | 7.89 | 7.56 | 10.14 | 13.33 | 6.03 | 6.55 | 9.00 | -5.61% | |
| DY | 0.00 | 0.00 | 6.59 | 4.13 | 4.75 | 5.27 | 5.36 | 5.25 | 4.63 | 2.80 | 3.18 | 4.23 | 5.04% | |
| P/NAPS | 4.26 | 4.26 | 2.45 | 2.37 | 2.55 | 2.37 | 1.97 | 1.70 | 1.57 | 2.49 | 2.14 | 1.51 | 5.52% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
5 people like this. Showing 50 of 3,460 comments
DY will fall below 5.0% at RM35
I may reduce when it goes to RM35
Until then...HODL!!!
1 month ago
Happiest day!! At least I can boast to my trading Guru who had asked me to dispose UtdPlt when I subscribed to his service! Defying his advise is my greatest achievement in investing, lol
1 month ago
@LossAversion most if not all gurus are rubbish
"Those who can't do (himself) - teach"
1 month ago
Utdplnt will pas rm35 before bonus then after will above rm40
N then stabilise
It wont go down only up
ONLY UP NOT DOWN
1 month ago
Most likely, there will be another dividend announcement on february 2025 to boost the share price,
1 month ago
Isn't that buying another piece of land to plant more profitable than privatizing UP?
1 month ago
Fabien _the efficient capital allocator
@Sardin don't put all your eggs in plantation. based on your comments, all plantation counters :)
1 month ago
@Fabien. Did you spy on me? :) I don't put my eggs there. I put my hens there. And as for the eggs, I have not decided where to put. It is better to keep them temporary. The world is getting more chaos, who knows what will happen tomorrow. At least I got some hard boiled eggs to eat when things go unexpected. Every stock has got a big bad wolf you know. We need to store some food just in case, for long-term guerrilla warfare.
1 month ago
On behalf of the Company, Interpac wishes to announce that the listing application in relation to the Proposed Bonus Issue has been submitted to Bursa Securities on 20 December 2024.
1 month ago
Be prepared UP may have Bonus Issue. Maybe 1.00 : 1.00, or 1.00 : 2.00 which is good.
1 month ago
While I was happy it went all time high but it was not sustainable so I am Okie with the correction
4 weeks ago
Hello…. Who want to buy at that level. All buying was done at 14-18+ level. After that just sit and watch drama.
4 weeks ago
Bonus issue on the way with dividend announcement on feb. Should be breach 35.00 in matter of time
3 weeks ago
Despite our local analyst remain “neutral” siting on the fence for 2025 while others are giving an “outperform”. Plantation companies in Nusantara performed well as the market closed on December 31st due to several factors:
High Crude Palm Oil (CPO) Prices: The prices of crude palm oil have been climbing, which positively impacts the revenue and profitability of plantation companies.
Tight Supply: There has been a reduction in Malaysia's palm oil inventory, leading to concerns about tight supplies.
Strong Demand: There is strong buying ahead of upcoming festive seasons, which has kept CPO prices high.
Biodiesel Mandate: Indonesia's plan to implement biodiesel containing a mandatory 40% blend of palm oil-based fuel (B40) from January has also contributed to the bullish sentiment in plantation stocks.
2 weeks ago
Out of curiosity, what would the dividend yield after the bonus issue? ... i expecting minimum 1 ... what do you guys think ...
2 weeks ago
don't curse me ya ... how it can be because the share issue will raise so it will reduce right unless the profit will incrase post bonus issue ... it can't be post bonus issue they will pay above 1.2 ... just want to get some idea here
2 weeks ago
E.g. previous 10 sen per share
After 1-for1 bonus issue
Dividend will BY DEFAULT become 5 sen per share (assuming everything else remain the same)
Dividend yield WILL BE THE SAME
2 weeks ago
Bonus issue, share split, WILL NOT AFFECT DIVIDEND YIELD, assuming everything remain the same. That's why I've always been saying, bonus and splits are meaningless other than to make 1 lot becomes "cheaper" to own
2 weeks ago
I suppose there will be small adjustment within this few days after the production report announcement.
The outlook remained positive , adjustment reason is likely to capture the 6% yield return by the big fish.
1 week ago
CPO price remains strong
https://www.bernama.com/en/region/news.php?id=2381964
1 week ago
I think we will know the exact date of bonus issue after the EGM
https://klse.i3investor.com/web/mktbzz/meeting-detail/16682_1364903908
21 hours ago
Yes I received the email about bonus issues too. Meaning the price will be adjusted is it?
14 hours ago
ABC Bhd previously has 2 shareholders
ABC Bhd issues 100 shares
ABC Bhd is worth RM100m
Hence 1 share is worth RM1m
Now ABC do a bonus issue, 1 for 1
So ABC will have 200 shares now
ABC is STILL worth RM100m
1 share is now worth RM500K
2 hours ago
Bonus issue acts only to make PER SHARE "cheaper" in absolute Ringgit terms. Making ONE LOT of the share more "affordable" to purchase.
The value of the company remains UNCHANGED.
2 hours ago
I am thrilled to share that I successfully recovered my $53,000 thanks to @Isabelacyberco in te'le'gr'am she's my support. This experience has been transformative, and she's is highly recommended
52 minutes ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
HLBank Research Highlights
2
Mercury Securities Research
3
RHB Investment Research Reports
Market Strategy - Data Centre-Artificial Intelligence Party Pooper
4
RHB Investment Research Reports
5
PublicInvest Research
6
HLBank Research Highlights
7
Mercury Securities Research
8
Kenanga Research & Investment
Renewable Energy - Big News, Another 2GW LSS Incoming (OVERWEIGHT)
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Pinky
No turning back. Towards RM35!
1 month ago