INSAS BHD
KLSE (MYR): INSAS (3379)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.92
Today's Change
+0.005 (0.55%)
Day's Change
0.915 - 0.93
Trading Volume
122,900
Financial
Market Cap
638 Million
NOSH
693 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
27-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
22-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
196.84% | -11.90%
Revenue | NP to SH
253,249.000 | 82,948.000
RPS | P/RPS
36.52 Cent | 2.52
EPS | P/E | EY
11.96 Cent | 7.69 | 13.00%
DPS | DY | Payout %
2.39 Cent | 2.60% | 19.98%
NAPS | P/NAPS
3.51 | 0.26
QoQ | YoY
-4.56% | -32.42%
NP Margin | ROE
35.74% | 3.41%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
253,249.000 | 82,948.000
RPS | P/RPS
36.52 Cent | 2.52
EPS | P/E | EY
11.96 Cent | 7.69 | 13.00%
DPS | DY | Payout %
2.39 Cent | 2.60% | 19.98%
NAPS | P/NAPS
3.51 | 0.26
YoY
-32.42%
NP Margin | ROE
35.74% | 3.41%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Revenue | NP to SH
253,249.000 | 82,948.000
RPS | P/RPS
36.52 Cent | 2.52
EPS | P/E | EY
11.96 Cent | 7.69 | 13.00%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
16.09% | -32.42%
NP Margin | ROE
35.74% | 3.41%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253,249 | 253,249 | 253,249 | 216,835 | 216,392 | 285,649 | 197,459 | 212,177 | 341,246 | 347,945 | 272,723 | 406,802 | -5.12% | |
| PBT | 105,578 | 105,578 | 105,578 | 134,718 | 229,669 | 261,383 | 25,193 | 93,370 | 100,821 | 189,360 | 88,090 | 98,911 | 0.72% | |
| Tax | -15,065 | -15,065 | -15,065 | -13,379 | -13,137 | -15,789 | -10,174 | -11,212 | -10,452 | -8,849 | -10,117 | -6,428 | 9.91% | |
| NP | 90,513 | 90,513 | 90,513 | 121,339 | 216,532 | 245,594 | 15,019 | 82,158 | 90,369 | 180,511 | 77,973 | 92,483 | -0.23% | |
| - | ||||||||||||||
| NP to SH | 82,948 | 82,948 | 82,948 | 122,739 | 215,055 | 245,706 | 14,849 | 81,855 | 90,517 | 180,888 | 77,376 | 91,129 | -1.03% | |
| - | ||||||||||||||
| Tax Rate | 14.27% | 14.27% | 14.27% | 9.93% | 5.72% | 6.04% | 40.38% | 12.01% | 10.37% | 4.67% | 11.48% | 6.50% | - | |
| Total Cost | 162,736 | 162,736 | 162,736 | 95,496 | -140 | 40,055 | 182,440 | 130,019 | 250,877 | 167,434 | 194,750 | 314,319 | -7.04% | |
| - | ||||||||||||||
| Net Worth | 2,433,378 | 2,433,378 | 2,433,378 | 2,340,464 | 2,194,599 | 1,982,432 | 1,750,354 | 1,737,078 | 1,650,887 | 1,551,436 | 1,352,726 | 1,267,337 | 7.51% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 2,433,378 | 2,433,378 | 2,433,378 | 2,340,464 | 2,194,599 | 1,982,432 | 1,750,354 | 1,737,078 | 1,650,887 | 1,551,436 | 1,352,726 | 1,267,337 | 7.51% | |
| NOSH | 693,435 | 693,435 | 693,435 | 693,348 | 693,348 | 693,348 | 693,348 | 693,333 | 693,333 | 693,333 | 663,101 | 663,527 | 0.49% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 35.74% | 35.74% | 35.74% | 55.96% | 100.06% | 85.98% | 7.61% | 38.72% | 26.48% | 51.88% | 28.59% | 22.73% | - | |
| ROE | 3.41% | 3.41% | 3.41% | 5.24% | 9.80% | 12.39% | 0.85% | 4.71% | 5.48% | 11.66% | 5.72% | 7.19% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 38.19 | 38.19 | 38.19 | 32.70 | 32.64 | 43.08 | 29.78 | 32.00 | 51.47 | 52.48 | 41.13 | 61.31 | -5.11% | |
| EPS | 12.51 | 12.51 | 12.51 | 18.51 | 32.44 | 37.06 | 2.24 | 12.35 | 13.65 | 27.28 | 11.67 | 13.73 | -1.02% | |
| DPS | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 10.70% | |
| NAPS | 3.67 | 3.67 | 3.67 | 3.53 | 3.31 | 2.99 | 2.64 | 2.62 | 2.49 | 2.34 | 2.04 | 1.91 | 7.51% | |
| Adjusted Per Share Value based on latest NOSH - 693,435 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 36.52 | 36.52 | 36.52 | 31.27 | 31.21 | 41.19 | 28.47 | 30.60 | 49.21 | 50.18 | 39.33 | 58.66 | -5.12% | |
| EPS | 11.96 | 11.96 | 11.96 | 17.70 | 31.01 | 35.43 | 2.14 | 11.80 | 13.05 | 26.09 | 11.16 | 13.14 | -1.03% | |
| DPS | 2.39 | 2.39 | 2.39 | 2.39 | 2.39 | 1.91 | 1.91 | 1.91 | 0.96 | 0.96 | 0.96 | 0.96 | 10.65% | |
| NAPS | 3.5091 | 3.5091 | 3.5091 | 3.3751 | 3.1648 | 2.8588 | 2.5241 | 2.505 | 2.3807 | 2.2373 | 1.9507 | 1.8276 | 7.51% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
| Price | 1.06 | 1.06 | 1.06 | 0.815 | 0.775 | 0.875 | 0.64 | 0.755 | 0.875 | 1.07 | 0.645 | 0.82 | - | |
| P/RPS | 2.78 | 2.78 | 2.78 | 2.49 | 2.37 | 2.03 | 2.15 | 2.36 | 1.70 | 2.04 | 1.57 | 1.34 | 8.43% | |
| P/EPS | 8.47 | 8.47 | 8.47 | 4.40 | 2.39 | 2.36 | 28.58 | 6.12 | 6.41 | 3.92 | 5.53 | 5.97 | 3.95% | |
| EY | 11.80 | 11.80 | 11.80 | 22.71 | 41.85 | 42.35 | 3.50 | 16.35 | 15.60 | 25.50 | 18.09 | 16.75 | -3.81% | |
| DY | 2.36 | 2.36 | 2.36 | 3.07 | 3.23 | 2.29 | 3.13 | 2.65 | 1.14 | 0.93 | 1.55 | 1.22 | 7.59% | |
| P/NAPS | 0.29 | 0.29 | 0.29 | 0.23 | 0.23 | 0.29 | 0.24 | 0.29 | 0.35 | 0.46 | 0.32 | 0.43 | -4.27% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/08/24 | 27/08/24 | 27/08/24 | 30/08/23 | 25/08/22 | 26/08/21 | 27/08/20 | 28/08/19 | 28/08/18 | 22/08/17 | 25/08/16 | 17/08/15 | - | |
| Price | 1.02 | 1.02 | 1.02 | 0.87 | 0.79 | 0.98 | 0.855 | 0.785 | 0.875 | 1.00 | 0.655 | 0.64 | - | |
| P/RPS | 2.67 | 2.67 | 2.67 | 2.66 | 2.42 | 2.27 | 2.87 | 2.45 | 1.70 | 1.91 | 1.59 | 1.04 | 11.03% | |
| P/EPS | 8.15 | 8.15 | 8.15 | 4.70 | 2.44 | 2.64 | 38.18 | 6.36 | 6.41 | 3.67 | 5.61 | 4.66 | 6.40% | |
| EY | 12.26 | 12.26 | 12.26 | 21.28 | 41.06 | 37.81 | 2.62 | 15.73 | 15.60 | 27.28 | 17.81 | 21.46 | -6.02% | |
| DY | 2.45 | 2.45 | 2.45 | 2.87 | 3.16 | 2.04 | 2.34 | 2.55 | 1.14 | 1.00 | 1.53 | 1.56 | 5.13% | |
| P/NAPS | 0.28 | 0.28 | 0.28 | 0.25 | 0.24 | 0.33 | 0.32 | 0.30 | 0.35 | 0.43 | 0.32 | 0.34 | -2.13% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
43 people like this. Showing 50 of 46,491 comments
Insas dips, a market's cry,
A chance to buy, or pass it by.
The stock descends, a downward trend,
A risky venture, world without end.
The future's veiled, uncertain sight,
A gamble's roll, a risky plight.
With cautious steps, and prudent mind,
Invest with care, your peace to find.
1 week ago
Posted by yewsop > 4 hours ago | Report Abuse
大家都知道太早进场 或 慢了才进场是错过了好时机，那么哪一个部位是占优势的阶段？
Market moved in logical ways.
差别在于思维模型，数学是高级的思维模型，什么催化剂，影响的因素形成股价波动的幅度？如何计算占优势的部位进场攻入球门？
yewsop
i3 有很多大师
把你的公式和思维都一一举例出来让这里的大师给你指点指点
也顺便把你的错误或误区都一一的给纠正过来
不收你任何费用
放心
1 week ago
M'sia no hope already la...even top stocks like YTL bombed. Go to JPN🎌 , where I unbelievably scored my 2nd takeover in 3 days !💹 It was a bit intimidating venturing there a full 2 years b4 Warren B, yet it has been richly rewarding, with an abundance of deep pockets to PICK if you're skillful enough !!!
1 week ago
Thong trying to drop insas share price so crappy 2c dividend looks good as a return
1 week ago
If you buy 10,000 Insas shares at 60 sen, sells all at RM1.10 your original RM6,000 becomes RM11,000 and with that amount you can later buy back say, 15,000 shares at around 70 sen. Then sell the 15,000 shares at RM1.20 to get RM18,000. Later when price drops back to say, 80 sen, you can buy 22,500 shares. And after selling off 22,500 shares at say, average price of RM1.30 you realized a total of RM29,250 , that's a gain of RM23,250 from your initial cost of investment of RM6,000 , almost 4 fold gain.
Now, if Insas shares price falls to 92.5 sen and you reinvest the whole RM29,250 you will now own 31,600 shares. If one day Insas shares price goes to RM1.35 and you sell all, you will realize RM42,660 , a gain of RM36,660 from your original investment of RM6,000 , giving you a 6 fold gain.
1 week ago
That is not counting the dividends, free warrants that Insas have been distributing over the years.
1 week ago
https://klse1.i3investor.com/blogs/Sslee_blog/2024-11-16-story-h474577859-Questions_for_upcoming_Insas_62nd_AGM_on_29_N0v_2024.jsp
Questions for upcoming Insas’ 62nd AGM on 29-N0v-2024
Any more questions you want me to post at the coming INSAS AGM?
1 week ago
@MrSslee, market forces determine the market price. Officially Ah Thong hasn't sold any Insas share, thus can't be responsible for the drop in share price. 😉 😉 Best way to maximize your gain in Insas is to play along, I already have been saying as far back as January that price will eventually fall to a level close to 90 sen. As CNY falls in January, Insas might pay out 2.5 sen dividend end of December. At 92.5 sen, the effective price after dividend would be 90 sen, a safe entry price level.
1 week ago
Insas will make everyone rich ........ if they don't buy too high and/or sell too low.
1 week ago
Posted by TheContrarian > Nov 16, 2024 7:08 PM | Report Abuse
Insas will make everyone rich ........ if they don't buy too high and/or sell too low.
?
But I don’t know how long will be in maximum security jails here?
That’s the problem here… if you buy Ah Thong shares.
1 week ago
Ah JibKor also can’t stand special jails….(with all amenities ) dreaming of hausArrest when will materialise???
1 week ago
Dow Jones
Dow Jones Industrial Average
43,444.99
-305.87
0.69%
Nasdaq
NASDAQ Composite
18,680.12
-427.52
2.23%
1 week ago
https://klse.i3investor.com/blogs/Sslee_blog/2024-11-16-story-h474577859-Questions_for_upcoming_Insas_62nd_AGM_on_29_N0v_2024.jsp
Send out above email this morning
6 days ago
Insas price is determined by "market forces". When price is low enough, it's a bargain to accumulate. One fine day, Insas will surely scale new high. It's a guarantee.
6 days ago
Other kapchai stok can go PN17, get delisted but Insas got cash RM1,200,000,000 and 515,000,000 Inari shares.
6 days ago
@sslee , you should have asked why so
Many investment companies so badly managed, even insas itself is losing money if not for selling inari shares.
6 days ago
Insas is genuinely undervalued. People just don't understand that "market forces" determine the price. To me Insas is like FD, sure make money one. In my portfolio I will always return to Insas at a particular entry price and will hold until people come shouting "Six Ringgit" again.
6 days ago
If Insas goes to RM1.35 again I will be making a six fold gain from my original cost of investment and I am very confident that Insas will.
6 days ago
i strongly believe in u TheContrarian sifu...
before it hits 1.35...
please come down a bit more...
i'm waiting....at my dock with my luggage ready...
6 days ago
I don't know whether price will drop a bit more. Myself bought at 92 to 92.5 sen level. Market forces decide.
6 days ago
Kap chai stoks better.
It's Kap chai power in Bursa world?
Insas out of the Ivy League?
5 days ago
If Insas 30 Sen, only I will buy。Come to me! Please!
I meantime play kawkaw Kapchai stoks first。
5 days ago
Insas has PE problems。See can't go up.if go up also no stamina to stay elected.
Akuna mattata
5 days ago
Insas has a Thong problem! He has no care for shareholders , has now single handedly sent many subsidiaries bust and appointed a board of muppets who do not care about there duty just picking up money
3 days ago
Microlink 11.5c caput!!
Omesti 7c caput
M&a 27.5 not caput but after all reverse takeover etc insas shareholders get nothing
Hohup 17 cents caput
Insas - loss making except for selling assets, very sad
Inari now 2.89, now twice went high, insas never sell ans make profit and give shareholders returns as thong asleep at board and ego too big
2 days ago
The one time this forum actually help me profit. Thanks to the Contrarian I have decisively sold all warrants around 40c. I had a LOT. Omg think back also scared
2 days ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
2
4
save malaysia!
Visa-free travel to China extended for Malaysians to 30 days
5
6
7
Good Articles to Share
Iran to hold nuclear talks with three European powers in Geneva on Friday, Kyodo reports
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
TheContrarian
💣 💣 💣 💣 💣 💣
1 week ago