INSAS BHD

KLSE (MYR): INSAS (3379)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.03

Today's Change

-0.01 (0.96%)

Day's Change

1.01 - 1.03

Trading Volume

1,004,400

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 195,610 195,030 216,835 216,392 285,649 197,459 212,177 341,246 347,945 272,723 406,802 276,520 -2.66%
PBT 107,554 117,559 134,718 229,669 261,383 25,193 93,370 100,821 189,360 88,090 98,911 171,151 -2.62%
Tax -13,504 -13,369 -13,379 -13,137 -15,789 -10,174 -11,212 -10,452 -8,849 -10,117 -6,428 -10,467 2.76%
NP 94,050 104,190 121,339 216,532 245,594 15,019 82,158 90,369 180,511 77,973 92,483 160,684 -3.07%
-
NP to SH 87,394 102,073 122,739 215,055 245,706 14,849 81,855 90,517 180,888 77,376 91,129 160,404 -2.92%
-
Tax Rate 12.56% 11.37% 9.93% 5.72% 6.04% 40.38% 12.01% 10.37% 4.67% 11.48% 6.50% 6.12% -
Total Cost 101,560 90,840 95,496 -140 40,055 182,440 130,019 250,877 167,434 194,750 314,319 115,836 -2.12%
-
Net Worth 2,366,984 2,366,984 2,340,464 2,194,599 1,982,432 1,750,354 1,737,078 1,650,887 1,551,436 1,352,726 1,267,337 1,198,048 7.71%
Dividend
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 33,151 16,575 16,575 16,575 13,260 13,260 13,260 6,630 6,630 6,631 6,635 6,655 10.66%
Div Payout % 37.93% 16.24% 13.50% 7.71% 5.40% 89.30% 16.20% 7.32% 3.67% 8.57% 7.28% 4.15% -
Equity
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 2,366,984 2,366,984 2,340,464 2,194,599 1,982,432 1,750,354 1,737,078 1,650,887 1,551,436 1,352,726 1,267,337 1,198,048 7.71%
NOSH 693,348 693,348 693,348 693,348 693,348 693,348 693,333 693,333 693,333 663,101 663,527 665,582 0.45%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 48.08% 53.42% 55.96% 100.06% 85.98% 7.61% 38.72% 26.48% 51.88% 28.59% 22.73% 58.11% -
ROE 3.69% 4.31% 5.24% 9.80% 12.39% 0.85% 4.71% 5.48% 11.66% 5.72% 7.19% 13.39% -
Per Share
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.50 29.42 32.70 32.64 43.08 29.78 32.00 51.47 52.48 41.13 61.31 41.55 -2.62%
EPS 13.18 15.40 18.51 32.44 37.06 2.24 12.35 13.65 27.28 11.67 13.73 24.10 -2.88%
DPS 5.00 2.50 2.50 2.50 2.00 2.00 2.00 1.00 1.00 1.00 1.00 1.00 10.71%
NAPS 3.57 3.57 3.53 3.31 2.99 2.64 2.62 2.49 2.34 2.04 1.91 1.80 7.76%
Adjusted Per Share Value based on latest NOSH - 693,348
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 28.21 28.13 31.27 31.21 41.20 28.48 30.60 49.21 50.18 39.33 58.67 39.88 -2.66%
EPS 12.60 14.72 17.70 31.02 35.44 2.14 11.81 13.05 26.09 11.16 13.14 23.13 -2.92%
DPS 4.78 2.39 2.39 2.39 1.91 1.91 1.91 0.96 0.96 0.96 0.96 0.96 10.65%
NAPS 3.4137 3.4137 3.3754 3.165 2.8591 2.5244 2.5052 2.3809 2.2375 1.9509 1.8278 1.7278 7.71%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/12/23 29/12/23 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.895 0.895 0.815 0.775 0.875 0.64 0.755 0.875 1.07 0.645 0.82 1.19 -
P/RPS 3.03 3.04 2.49 2.37 2.03 2.15 2.36 1.70 2.04 1.57 1.34 2.86 -1.52%
P/EPS 6.79 5.81 4.40 2.39 2.36 28.58 6.12 6.41 3.92 5.53 5.97 4.94 -1.27%
EY 14.73 17.20 22.71 41.85 42.35 3.50 16.35 15.60 25.50 18.09 16.75 20.25 1.28%
DY 5.59 2.79 3.07 3.23 2.29 3.13 2.65 1.14 0.93 1.55 1.22 0.84 15.47%
P/NAPS 0.25 0.25 0.23 0.23 0.29 0.24 0.29 0.35 0.46 0.32 0.43 0.66 -11.04%
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/02/24 26/02/24 30/08/23 25/08/22 26/08/21 27/08/20 28/08/19 28/08/18 22/08/17 25/08/16 17/08/15 26/08/14 -
Price 1.19 1.19 0.87 0.79 0.98 0.855 0.785 0.875 1.00 0.655 0.64 1.27 -
P/RPS 4.03 4.05 2.66 2.42 2.27 2.87 2.45 1.70 1.91 1.59 1.04 3.06 -1.54%
P/EPS 9.03 7.73 4.70 2.44 2.64 38.18 6.36 6.41 3.67 5.61 4.66 5.27 -1.26%
EY 11.08 12.94 21.28 41.06 37.81 2.62 15.73 15.60 27.28 17.81 21.46 18.98 1.27%
DY 4.20 2.10 2.87 3.16 2.04 2.34 2.55 1.14 1.00 1.53 1.56 0.79 15.40%
P/NAPS 0.33 0.33 0.25 0.24 0.33 0.32 0.30 0.35 0.43 0.32 0.34 0.71 -10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
44 people like this. Showing 50 of 44,167 comments

TheContrarian

AmInvestment Bank (AmInvest) has forecast the FBM KLCI could fall to 1,340 points by end-2024 in a worst-case scenario based on the onset of a global economic downturn and heightened geopolitical tensions.

This would represent a decline of 213 points or 13.7% for Bursa Malaysia’s benchmark index based on yesterday’s close of 1,553 points.

If this happens Insas will surely drop to 80 sen.

1 week ago

ahbah

Maybe it is just guesscast onli ? 😁😁😁

1 week ago

Income

Speak up, Leno told us to sell but WHY HE SAID THIS STATEMENT… INSAS RM 60 RINGGIT is KAMBENGGGGGGGG AAAAAAAAAAAAAAA ???????
Leno is not honest… double faced Leno???

1 week ago

Income

AhBah, your Gld melts or still Solid???

1 week ago

Lpc1225

Lagi Ada orang convert warrants to mother shares.

1 week ago

Income

https://youtube.com/shorts/_HufvQGRLB0?si=nG4tRGh0rAzQVKt0
Buy this with your money.

1 week ago

xiaoeh

Income sifu
stop watching short film ya
continue your reading books habit sifu
i already finished reading some books although still blur blur but will continue buying more to read
although base my low standard and dumb mind
reading books can't make me become more knowledgeable like sifu
but want to become more knowledgeable i have read more

1 week ago

xiaoeh

have to read more

1 week ago

Income

https://youtube.com/shorts/yIkFhQjwk9U?si=noIQzQkbfuMpfDBo
Xiaoeh Sifu, I stop reading e-book. Now I’m enjoying life dating potential WiFi ... I saw a lot of people died after covid until now. Life is too short. I need to find a good WiFi. Enjoy life while you still alive…
https://youtu.be/5ZZEv71KzZ8?si=I2OwOopuYYxAtw3S



Posted by xiaoeh > Apr 8, 2024 8:40 PM | Report Abuse

Income sifu
stop watching short film ya
continue your reading books habit sifu
i already finished reading some books although still blur blur but will continue buying more to read.

1 week ago

Income

Posted by 无风不起浪，洞察不寻常 > Apr 9, 2024 10:42 AM | Report Abuse

https://youtu.be/ooWTILXMDqQ?si=h31Jz_3_pcugeWzk
how a mathematician became the greatest trader of all time


Not using maths to earn stocks money. He is using Hi Frequency Trading software lah. U are deceived…

1 week ago

BLee

IB write up on Insas-WC, as it is still in $...hope the mother Insas will be covered in the next write up.
https://klse.i3investor.com/web/blog/detail/PublicInvest/2024-04-09-story-h-184548980-Technical_Buy_INSAS_WC_3379WC

1 week ago

Income

Speak up, Leno told us to sell but WHY HE SAID THIS STATEMENT… INSAS RM 60 RINGGIT is KAMBENGGGGGGGG AAAAAAAAAAAAAAA ???????
Leno is not honest… double faced Leno???

1 week ago

Lpc1225

瘦股盈把掌中輕
欲收還賣心不平

1 week ago

Income

Going against the traffic. How?
https://youtube.com/shorts/NGnLZR7eaMw?si=A_EmaHt8nxlUKcvU

1 week ago

Income

I know who that few new AKAs were…
Who else? Ratcyc punya kerja. After he was arrested in Kajang jail… so he has to make new AKAs…

1 week ago

TheContrarian

😴😴😴😴😴😴😴😴

6 days ago

TheContrarian

IB write up on Insas-WC also can't move Insas.

6 days ago

TheContrarian

Insas forum has gone absolutely quiet.

6 days ago

TheContrarian

For the first time in a long time the forum here is so errily quiet.

5 days ago

speakup

The smart money already left

5 days ago

TheContrarian

Ah Tong hasn't left Insas.

5 days ago

speakup

That is virtual portfolio lah

5 days ago

TheContrarian

Read properly lah, it's a REAL portfolio.

5 days ago

stockraider

Long time since General Raider last posted in Insas loh!
Insas current share price is now Rm 1.07 agst its fair price of Rm 3.60 to Rm 5.50 loh!

Btw just the net cash of insas already exceeded Rm 1.50 per share mah!

Thus raider see big opportunity in making a major killing in insas within a short to medium period of less than 1 yr loh!

As the expected short to medium target price for insas is Rm 1.50 to Rm 2.00

Investors have 2 choice loh!

1. By Insas at Rm 1.08 and u can make 39% to 85%
2. By Insas-w Rm 0.255 and u can make 1.35% to 4.30%

You r expected to profit handsomely investing in insas mother & warrant loh!

Just buy insas & its warrant loh!

General Raider & gang will be buying & u all can profit from it too loh!

This is a no brainer successful investment loh!

<

4 days ago

TheContrarian

Hahahahahahaha

4 days ago

Sslee

Long time no see stockraider and his math still remain at same level of Fail.

Investors have 2 choice loh!

1. By Insas at Rm 1.08 and u can make 39% to 85%
2. By Insas-w Rm 0.255 and u can make 1.35% to 4.30%


4 days ago

TheContrarian

He is desperate, stuck and trying to get out.

4 days ago

TheContrarian

At a time when Iran is launching missiles and drones against Israel we have a no brainer Insas promoter who emerged from his cave, hahaha.

4 days ago

StartOfTheBull

Funny. There are some people still feeling bullish for this stock amidst escalating conflict in Middle East.

4 days ago

TheContrarian

The moment a real no brainer opens his mouth and start commenting everyone could see he is absolutely brainless.

4 days ago

TheContrarian

Today who bought Insas? Don't be shy to tell.

3 days ago

TheContrarian

Insas 1.02 😱

2 days ago

Tatooine

Thong and board want worse share price possible to make there dividend look better and board own no shares so don’t care. Insas going back to 85 cents … then time to collect and wait 5 years or when thong no longer around then company can be asset stripped and closed

2 days ago

TheContrarian

Insas 1.01 😱

2 days ago

SinGor

1. By Insas at Rm 1.08 and u can make 39% to 85%
2. By Insas-w Rm 0.255 and u can make 1.35% to 4.30%
_______________________________

Buy OSK last year at 0.87----already MADE 67% ( no need to guess and wait for One More year to make 39% )
So how 2 Horse Race, One moving forward another always Gostan-----now wait for Osk at 2.50 ( no need
One year---just by December )

2 days ago

TheContrarian

Let's us all laugh at stockraider, hahahahahaha 🤣

2 days ago

speakup

Don't like that. Ppl lose money, u laugh at them. No good leh

2 days ago

TheContrarian

Posted by stockraider > 2 days ago | Report Abuse

Long time since General Raider last posted in Insas loh!
Insas current share price is now Rm 1.07 agst its fair price of Rm 3.60 to Rm 5.50 loh!

Insas where can lose money? Hahahahahahaha 🤣

2 days ago

Sslee

Bought some Insas and WC yesterday.

1 day ago

Tatooine

You are brave, in reflection I think the share will sink back to 85-90 based on thong and the boards usual uselessness.

1 day ago

Sslee

The next buying will be below 1.00 and after next below 0.9

1 day ago

xiaoeh

patiently waiting at my dock no. 865

1 day ago

Tatooine

I think it will be back to 90 cents in next 4-6 weeks. It is solely due to incompetence from thong and board but that will not change.

1 day ago

TheContrarian

If you want to buy, buy next month.

1 day ago

SinGor

I am quite sure Insas will not be included in EPF account 3 portfolio ( bcos not Liquid ) Account 3 is about
10% EPF portfolio or from zero starting May 2024 building to 100 Billion---Better start looking for highly
liquid stock ( that EPF has small ownership ) than squatting here

1 day ago

speakup

too many retailers waiting below rm1, means will not go below rm1. smart money wont allow retailer to buy cheaper
smart money bought 70-80sen when no retailer wanted to buy

17 hours ago

Tatooine

I think next few days Insas below 1 then will drop to 90 quickly . Already 1.01 today.

15 hours ago

TheContrarian

If Insas drop to 90 sen Insas-WC will be worthless or will it automatically convert into Insas share like Leno said. Leno please come out from your cave and clarify.

14 hours ago

Tatooine

Insas is supposed to be an investment company. When you make good profits on your investments you sell and return capital to shareholders. When inari was over rm4 other major shareholders all sold and returned profits. Thong was the only one that did not , share then plummeted and insas shareholders lost out my guess over a billion cash .

7 hours ago

Tatooine

Also when as an investment company investments do not go well you pull out and do not waste shareholder funds trying to make bad investments look good or last longer before they go bust.. hohup, microlink , Omesti , dgsb etc. that is why thong is incompetent and the board just taking shareholder cash as payments and do nothing . If the US market does a turn for the worse inari will drop heavily and insas will go way below 90 cents. The shares Thong has sold since his son was appointed to the microlink board are most likely a thank you for appointing his son and insas will take up there debt placement even though they are a doomed company

7 hours ago

Post a Comment