INSAS BHD

KLSE (MYR): INSAS (3379)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.00

Today's Change

-0.01 (0.99%)

Day's Change

1.00 - 1.03

Trading Volume

3,883,800

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 253,249 253,249 253,249 216,835 216,392 285,649 197,459 212,177 341,246 347,945 272,723 406,802 -5.12%
PBT 105,578 105,578 105,578 134,718 229,669 261,383 25,193 93,370 100,821 189,360 88,090 98,911 0.72%
Tax -15,065 -15,065 -15,065 -13,379 -13,137 -15,789 -10,174 -11,212 -10,452 -8,849 -10,117 -6,428 9.91%
NP 90,513 90,513 90,513 121,339 216,532 245,594 15,019 82,158 90,369 180,511 77,973 92,483 -0.23%
-
NP to SH 82,948 82,948 82,948 122,739 215,055 245,706 14,849 81,855 90,517 180,888 77,376 91,129 -1.03%
-
Tax Rate 14.27% 14.27% 14.27% 9.93% 5.72% 6.04% 40.38% 12.01% 10.37% 4.67% 11.48% 6.50% -
Total Cost 162,736 162,736 162,736 95,496 -140 40,055 182,440 130,019 250,877 167,434 194,750 314,319 -7.04%
-
Net Worth 2,433,378 2,433,378 2,433,378 2,340,464 2,194,599 1,982,432 1,750,354 1,737,078 1,650,887 1,551,436 1,352,726 1,267,337 7.51%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 16,576 16,575 16,576 16,575 16,575 13,260 13,260 13,260 6,630 6,630 6,631 6,635 10.69%
Div Payout % 19.98% 19.98% 19.98% 13.50% 7.71% 5.40% 89.30% 16.20% 7.32% 3.67% 8.57% 7.28% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 2,433,378 2,433,378 2,433,378 2,340,464 2,194,599 1,982,432 1,750,354 1,737,078 1,650,887 1,551,436 1,352,726 1,267,337 7.51%
NOSH 693,435 693,435 693,435 693,348 693,348 693,348 693,348 693,333 693,333 693,333 663,101 663,527 0.49%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 35.74% 35.74% 35.74% 55.96% 100.06% 85.98% 7.61% 38.72% 26.48% 51.88% 28.59% 22.73% -
ROE 3.41% 3.41% 3.41% 5.24% 9.80% 12.39% 0.85% 4.71% 5.48% 11.66% 5.72% 7.19% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 38.19 38.19 38.19 32.70 32.64 43.08 29.78 32.00 51.47 52.48 41.13 61.31 -5.11%
EPS 12.51 12.51 12.51 18.51 32.44 37.06 2.24 12.35 13.65 27.28 11.67 13.73 -1.02%
DPS 2.50 2.50 2.50 2.50 2.50 2.00 2.00 2.00 1.00 1.00 1.00 1.00 10.70%
NAPS 3.67 3.67 3.67 3.53 3.31 2.99 2.64 2.62 2.49 2.34 2.04 1.91 7.51%
Adjusted Per Share Value based on latest NOSH - 693,435
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 36.52 36.52 36.52 31.27 31.21 41.19 28.47 30.60 49.21 50.18 39.33 58.66 -5.12%
EPS 11.96 11.96 11.96 17.70 31.01 35.43 2.14 11.80 13.05 26.09 11.16 13.14 -1.03%
DPS 2.39 2.39 2.39 2.39 2.39 1.91 1.91 1.91 0.96 0.96 0.96 0.96 10.65%
NAPS 3.5091 3.5091 3.5091 3.3751 3.1648 2.8588 2.5241 2.505 2.3807 2.2373 1.9507 1.8276 7.51%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.06 1.06 1.06 0.815 0.775 0.875 0.64 0.755 0.875 1.07 0.645 0.82 -
P/RPS 2.78 2.78 2.78 2.49 2.37 2.03 2.15 2.36 1.70 2.04 1.57 1.34 8.43%
P/EPS 8.47 8.47 8.47 4.40 2.39 2.36 28.58 6.12 6.41 3.92 5.53 5.97 3.95%
EY 11.80 11.80 11.80 22.71 41.85 42.35 3.50 16.35 15.60 25.50 18.09 16.75 -3.81%
DY 2.36 2.36 2.36 3.07 3.23 2.29 3.13 2.65 1.14 0.93 1.55 1.22 7.59%
P/NAPS 0.29 0.29 0.29 0.23 0.23 0.29 0.24 0.29 0.35 0.46 0.32 0.43 -4.27%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/24 27/08/24 27/08/24 30/08/23 25/08/22 26/08/21 27/08/20 28/08/19 28/08/18 22/08/17 25/08/16 17/08/15 -
Price 1.02 1.02 1.02 0.87 0.79 0.98 0.855 0.785 0.875 1.00 0.655 0.64 -
P/RPS 2.67 2.67 2.67 2.66 2.42 2.27 2.87 2.45 1.70 1.91 1.59 1.04 11.03%
P/EPS 8.15 8.15 8.15 4.70 2.44 2.64 38.18 6.36 6.41 3.67 5.61 4.66 6.40%
EY 12.26 12.26 12.26 21.28 41.06 37.81 2.62 15.73 15.60 27.28 17.81 21.46 -6.02%
DY 2.45 2.45 2.45 2.87 3.16 2.04 2.34 2.55 1.14 1.00 1.53 1.56 5.13%
P/NAPS 0.28 0.28 0.28 0.25 0.24 0.33 0.32 0.30 0.35 0.43 0.32 0.34 -2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
44 people like this. Showing 50 of 45,966 comments

TheContrarian

The gains selling Inari shares over the years are so huge there's no worries on losses from other associates.

1 week ago

jjohnchew

Insaf holding Inari shares is greatly reduced from 2012 … 43 % to currently 14 % …

1 week ago

Sslee

Jaks ALP is not so smart, over the years he only screwed KYY and many ikan billis unlike Thong is so smart that over the years he screwed so many people even people in a galaxy far, far away.

1 week ago

jjohnchew

Hoho latest holding Inari less than 14 %

1 week ago

jjohnchew

Hoho no worries Jaks CEO had well planned steering company successfully diversified into Power industry.. included solar RE , even Mr. Uncle so interested want to take over in 2017/18 with 30 % shares .

Ya lo why still got so many investors invested in PP .. oredi bottom at RM 0.12 .

See Hexza , Hextar n Binacom why PP no investors are interested…

1 week ago

jjohnchew

Wow so low class on Konartist gangg Kon tricks nowadays!!!

1 week ago

Silemak

Insas 1B CASH Inari 2 B CASH.
Not projected income . HARD cash!!!!
Say what u want Thong is brilliant!!

1 week ago

Tatooine

Each to there own but your statement actually says why thong is terrible … insas has no need fornthat cash! Yet thong refuses to return it to the shareholders who own it. The market knows this which is why insas share price so bad. Inari rm 2 billion, a chip maker who does not know what to do with rm2 billion is embarrassing…

1 week ago

Silemak

Calm before the storm!!

1 week ago

jjohnchew

Hoho no worries, Inari invested RM 300 million partnerships in China on 2022.

MNC investors planned set up manufacturing facilities in India , Vietnam, Indonesia etc , but No more in China .

No worries, Inari is cash rich , sap sap water le .


Inari Amertron Bhd is forming a joint venture (JV) with China Fortune-Tech Capital Co Ltd (CFTC) to carry out outsourced semiconductor assembly and test (OSAT) services in China.

This is on top of replacement cycles approaching, which is especially significant as the shipment of the US-branded smartphone has been consolidating over the past eight quarters and a rebound is foreseen in 2024.

1 week ago

xiaoeh

Dear TheContrarian and Sslee Sifus
do u guys look at Gtronic?

1 week ago

TheContrarian

Look, look only.

1 week ago

xiaoeh

will Inari......?

1 week ago

Tatooine

Another thong mess he ran away from https://theedgemalaysia.com/node/726092 hohup being sued again

1 week ago

Income

Already penny stock. How?

1 week ago

TheContrarian

Wait for 90 sen.

1 week ago

TheContrarian

Dow Jones Index now down > 600 points
Nasdaq Index down > 100 points
Tomorrow Inari sure lau sai again.
Insas how?

1 week ago

xiaoeh

ho seh liao...
patient is the key...
i'm still patiently waiting at my dock no. change from 0.865 to 0.750

1 week ago

TheContrarian

0.865 cannot get, MrSslee will block at 0.91.

1 week ago

Sslee

Block at 0.91 so that at least leno Insas-WC is in the money and need to top up 90 sens to convert WC to Insas.

1 week ago

xiaoeh

Posted by TheContrarian > 8 hours ago | Report Abuse
0.865 cannot get, MrSslee will block at 0.91.

nvm la...
i'll wait...😂

1 week ago

chankyew50

At 10.30am Insas 0.985/0.99 only 5,000 shares traded. WC 0.185/0.19 1.76 million shares traded.

1 week ago

Tatooine

Microlink now 17 cents.. from over 90 to this. It is game over … value plummeting. Anyone give them cash say goodbye . Like hohup, omesti etc all going bust.

1 week ago

Tatooine

Just close insas , give shareholders cash back and inari shares

1 week ago

xiaoeh

Leno sifu
are u still holding your Insas?
will u buy more?
at what price?

1 week ago

TheContrarian

Insas trading volume for the past 3 days : 167,400 / 79,900 / 203,000

Insas-WC trading volume past 3 days : 427,300 / 2,291,500 / 4,830,600

1 week ago

TheContrarian

What could be the possible reason Insas-WC is trading at huge volume in comparison to Insas and at increased premium? Is Ah Thong collecting the warrants since he has insufficient warrants to take his shareholding over 50%?

1 week ago

Sslee

Can it be leno collect more Insas-WC?

1 week ago

xiaoeh

just to ask all sifus
should buy warrant or mother share?
which one worth buying?

1 week ago

Zazzyy

Ask the smartest cat . he was writing the most in Jan 24 . insas will be $60 he said .

1 week ago

Silemak

The cat will reappear very soon

6 days ago

Income

Leno, have you get out of Insas?

6 days ago

TheContrarian

Got anyone jump in to buy Insas today?

6 days ago

jomvalueinvest2

Q at RM1 tdy but didn't match ...

6 days ago

TheContrarian

Why you didn't buy below RM1 yesterday?

6 days ago

xiaoeh

Posted by Income > 6 hours ago | Report Abuse
Leno, have you get out of Insas?

Income sifu
3 possible outcome
1) Leno sold all his Insas holding and donated all his money to SRJK and charity organization as his mentioned before
2) Leno sold all his Insas to settle his everyday needs
3) Leno still holding his Insas till RM60 KAMBING....

Why i am curious about whether he is still holding Insas or not...
just want to know whether he kind of a walk the talk or talk the talk guy

Is this important to me.... ... ...?
just gepoh gepoh a bit...

6 days ago

TheContrarian

Today got someone short sell 50,000 Insas shares? Who ah?

6 days ago

Income

Posted by xiaoeh > Sep 13, 2024 10:43 PM | Report Abuse

Posted by Income > 6 hours ago | Report Abuse
Leno, have you get out of Insas?

Income sifu
3 possible outcome

？

Wow, xiaoeh Sifu , you are brilliant.
The cat according to folklore has 9 lifes．I saw a Catjump from 10 storeys building and still alive．Miracle.

4 days ago

Income

https://youtu.be/AcsvuDwdal4?si=oz_Mh9Hbw3k7VLIL

4 days ago

jomvalueinvest2

@TheContrarian. Overlooked lor

2 days ago

TheContrarian

@jomvalueinvest2, you should be able to get Insas today.

2 days ago

Income

Posted by leno > Sep 17, 2024 10:53 AM | Report Abuse

Fact 1
dividend 2.5 sen per year
Fact 2
at current situation, everything else is irrelevant

Conclusion :
Buy, Hold or Sell at your discretion.

RM 60 Ringgit is just a Kambeng.
BEEEKKKK.....NGEMBEEEEEEKKKKKKK !!

BOH CHOW CCCCCCCCCC AAAAAAAAAAAAAAAAAAAAA !!
😁😁😁


？
Leno BOH CHOW CCCCCCCCCC AAAAAAAAAAAAAAAAAAAAA !!
😁😁😁

https://youtu.be/AcsvuDwdal4?si=oz_Mh9Hbw3k7VLIL

2 days ago

Lpc1225

something good happens today.

2 days ago

Tatooine

Someone is buying a lot of warrants. Why though at this price ? It is more expensive than buying the share …

2 days ago

TheContrarian

Someone is buying ..... someone is buying ....... buying what? ....... buying Insas-WC ....... buying Insas-WC ........ do you see it? ........ do you see it? ...........

2 days ago

xiaoeh

😂

2 days ago

Income

Posted by Tatooine > Sep 17, 2024 9:48 PM | Report Abuse

Someone is buying a lot of warrants. Why though at this price ? It is more expensive than buying the share …

？

Must be Warren Buffalo lover

1 day ago

Income

Posted by leno > Sep 18, 2024 4:05 PM | Report Abuse

Remember
1. there will be no take-over by anyone, no MGO, nor privatization
2. there will be no increase in dividend, will stay 2.5 sen per year or lower
3. hohup goin bankrupt
4. omesti goin bankrupt
5. ametron hanging on the brink
6. china yiwu hanging on the tree
7. inari so-so
8. M&A so-so
9. world economy in cover-up recession

One word - BOH CHOW CCCCCCCCC AAAAAAAAAAAAAAA !!!
💩💩💩


?

Leno, you dah lari ker?
You banyak cakap sini

1 day ago

TheContrarian

Someone is buying ..... someone is buying ....... buying what? ....... buying Insas-WC ....... buying Insas-WC ........ do you see it? ........ do you see it? ...........

1 day ago

TheContrarian

Someone who banyak cakap sini deleted her postings?

4 hours ago

Post a Comment