GLOMAC BHD

KLSE (MYR): GLOMAC (5020)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.315

Today's Change

+0.005 (1.61%)

Day's Change

0.315 - 0.32

Trading Volume

118,700

Financial

Show?
Last 10 FY Result
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 287,850 299,184 259,489 366,309 245,795 273,337 404,715 584,081 616,603 473,254 676,661 680,934 -10.15%
PBT 50,702 59,583 57,513 57,678 19,970 37,651 55,183 169,744 122,407 142,817 157,281 153,521 -10.32%
Tax -17,748 -16,869 -16,567 -25,832 -2,596 -23,528 -21,974 -60,535 -36,747 -47,266 -44,393 -45,264 -10.56%
NP 32,954 42,714 40,946 31,846 17,374 14,123 33,209 109,209 85,660 95,551 112,888 108,257 -10.23%
-
NP to SH 33,984 40,228 36,488 28,307 12,574 13,601 30,915 108,183 80,925 87,015 108,380 102,277 -10.81%
-
Tax Rate 35.00% 28.31% 28.81% 44.79% 13.00% 62.49% 39.82% 35.66% 30.02% 33.10% 28.23% 29.48% -
Total Cost 254,896 256,470 218,543 334,463 228,421 259,214 371,506 474,872 530,943 377,703 563,773 572,677 -10.14%
-
Net Worth 1,151,638 1,151,638 1,144,418 1,111,130 1,098,986 1,089,863 1,091,977 975,605 990,844 949,114 883,351 772,122 4.46%
Dividend
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - 11,520 11,520 7,662 7,739 6,227 - 10,840 14,360 30,791 35,478 44,810 -14.00%
Div Payout % - 28.64% 31.57% 27.07% 61.55% 45.79% - 10.02% 17.74% 35.39% 32.74% 43.81% -
Equity
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 1,151,638 1,151,638 1,144,418 1,111,130 1,098,986 1,089,863 1,091,977 975,605 990,844 949,114 883,351 772,122 4.46%
NOSH 800,089 800,089 800,089 800,089 800,089 800,089 800,089 727,821 718,003 724,515 724,058 689,395 1.66%
Ratio Analysis
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 11.45% 14.28% 15.78% 8.69% 7.07% 5.17% 8.21% 18.70% 13.89% 20.19% 16.68% 15.90% -
ROE 2.95% 3.49% 3.19% 2.55% 1.14% 1.25% 2.83% 11.09% 8.17% 9.17% 12.27% 13.25% -
Per Share
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 37.49 38.97 33.78 47.80 31.76 35.11 51.15 80.82 85.88 65.32 93.45 98.77 -11.23%
EPS 4.42 5.24 4.75 3.69 1.62 1.73 3.90 13.65 11.27 12.01 14.97 14.84 -11.88%
DPS 0.00 1.50 1.50 1.00 1.00 0.80 0.00 1.50 2.00 4.25 4.90 6.50 -15.02%
NAPS 1.50 1.50 1.49 1.45 1.42 1.40 1.38 1.35 1.38 1.31 1.22 1.12 3.22%
Adjusted Per Share Value based on latest NOSH - 800,089
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 35.98 37.39 32.43 45.78 30.72 34.16 50.58 73.00 77.07 59.15 84.57 85.11 -10.16%
EPS 4.25 5.03 4.56 3.54 1.57 1.70 3.86 13.52 10.11 10.88 13.55 12.78 -10.81%
DPS 0.00 1.44 1.44 0.96 0.97 0.78 0.00 1.35 1.79 3.85 4.43 5.60 -13.99%
NAPS 1.4394 1.4394 1.4304 1.3888 1.3736 1.3622 1.3648 1.2194 1.2384 1.1863 1.1041 0.965 4.46%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 31/10/22 31/10/22 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.285 0.285 0.355 0.345 0.305 0.38 0.49 0.705 0.815 0.96 1.10 0.94 -
P/RPS 0.76 0.73 1.05 0.72 0.96 1.08 0.96 0.87 0.95 1.47 1.18 0.95 1.11%
P/EPS 6.44 5.44 7.47 9.34 18.77 21.75 12.54 4.71 7.23 7.99 7.35 6.34 1.83%
EY 15.53 18.38 13.38 10.71 5.33 4.60 7.97 21.23 13.83 12.51 13.61 15.78 -1.81%
DY 0.00 5.26 4.23 2.90 3.28 2.11 0.00 2.13 2.45 4.43 4.45 6.91 -5.30%
P/NAPS 0.19 0.19 0.24 0.24 0.21 0.27 0.36 0.52 0.59 0.73 0.90 0.84 -12.98%
Price Multiplier on Announcement Date
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/11/22 30/11/22 29/06/22 28/07/21 14/07/20 27/06/19 06/06/18 21/06/17 15/06/16 24/06/15 18/06/14 25/06/13 -
Price 0.305 0.305 0.305 0.35 0.285 0.38 0.475 0.665 0.755 0.795 1.05 1.09 -
P/RPS 0.81 0.78 0.90 0.73 0.90 1.08 0.93 0.82 0.88 1.22 1.12 1.10 -2.20%
P/EPS 6.89 5.82 6.42 9.47 17.54 21.75 12.16 4.44 6.70 6.62 7.01 7.35 -1.49%
EY 14.51 17.18 15.58 10.55 5.70 4.60 8.23 22.51 14.93 15.11 14.26 13.61 1.51%
DY 0.00 4.92 4.92 2.86 3.51 2.11 0.00 2.26 2.65 5.35 4.67 5.96 -2.10%
P/NAPS 0.20 0.20 0.20 0.24 0.20 0.27 0.34 0.49 0.55 0.61 0.86 0.97 -16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
6 people like this. Showing 50 of 1,373 comments

BigZakar

michael kwok is a big liar!!!!! ha ha ha

2021-09-20 18:10

thesteward

Patience

2021-09-21 19:33

thesteward

Patience

2021-09-21 19:33

koowakzai

Qr out. Nothing exciting. Expected result. Sideway another few weeks again.

2021-09-22 19:04

davidkkw79

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3194531

2021-09-22 19:39

jayden007

Today got some volume.... boleh atau tak boleh ???

2021-10-05 18:48

madmusrz

i think not for now. But if you keep it until december can do

2021-10-06 22:10

jayden007

Why need to wait untill dec???

2021-10-08 22:26

Nkk1370

Glomac Had overslept. The fire will return soon

2021-10-10 09:41

zamry

Slow la.. I go to parkson first

2021-10-11 10:10

koowakzai

Glomac is coming

2021-10-14 12:00

Samuelgold

Looking forward

2021-10-14 22:19

jayden007

Today afternoon try break 0.36 , but failed and drop back 0.35

2021-10-14 22:39

shadowz

Next week 0.38 ?

2021-10-17 11:06

jolynce

bought at 0.28 last year.. waiting to sell. I noticed that this current level is already at pre-pandemic price though, so not sure how much higher can it go?

2021-10-18 13:01

zamry

See money take money

2021-10-18 17:07

jolynce

You're so right! I should've sold at 38c. Now, back to the waiting game.

Posted by zamry > Oct 18, 2021 5:07 PM | Report Abuse

See money take money

2021-10-20 17:45

thesteward

Possible to spike anytime soon

2021-10-21 07:56

risktoreward

I think when the time comes it will fly for several days

2021-10-21 22:08

Predictor942

something is brewing...

2021-10-29 00:55

Samuelgold

Show time today

2021-10-29 08:32

Flykite

Hopefully not one day show.

2021-10-29 11:40

jolynce

sold 0.395!

jolynce bought at 0.28 last year.. waiting to sell. I noticed that this current level is already at pre-pandemic price though, so not sure how much higher can it go?
18/10/2021 1:01 PM

2021-10-29 12:02

risktoreward

Congrats! I’m still waiting for 40s

2021-10-29 12:04

jolynce

It touched 0.41 but quickly retraced.. hope you get your TP soon.

Posted by risktoreward > Oct 29, 2021 12:04 PM | Report Abuse

Congrats! I’m still waiting for 40s

2021-10-29 12:05

Flykite

Already fly to the moon and come back

2021-11-01 19:38

Samuelgold

accumulate again....

2021-11-03 10:00

jolynce

0.20?? You think this is SCIB is it? Even during the March 2020 crash also didn't go that low lah.

Posted by MYthenightmare > Nov 5, 2021 12:16 PM | Report Abuse

Break 0.20 then start collect

2021-11-05 12:33

jolynce

Bought back at 0.35 on Wed.

Posted by jolynce > Oct 29, 2021 12:02 PM | Report Abuse X

sold 0.395!

jolynce bought at 0.28 last year.. waiting to sell. I noticed that this current level is already at pre-pandemic price though, so not sure how much higher can it go?
18/10/2021 1:01 PM

2021-11-05 12:34

Flykite

Accumulate

2021-11-19 13:01

Nkk1370

Add 0.325 and keep for coming dividend. I think Glomac is underrated

2021-11-27 10:00

Samuelgold

accumulate some at 0.33, looking forward for the nxt rise

2021-11-28 13:10

ivan9511

Someone is pressing down the price, the boss keep sleeping as usual, share holders supporting but the boss still cannot see the crisis.
Later people buy at cheap cheap. The boss when can wake up a

2021-12-15 12:43

uemcapital

No more show time ?

2022-01-24 10:24

nkk0819

Prop counters will shine again and gain back its past glory

2022-02-04 09:00

Nkk1370

Add some more at 0.33

2022-02-17 11:45

ivan9511

Wish and hope Glomac can give 2 sen dividend. All the best

2022-02-27 15:57

koowakzai

On the way to 45

2022-03-29 23:40

Nkk1370

Add more 0.325

2022-04-08 17:50

Nkk1370

Dormant for too long, time to move upwards. Fundamentals still intact

2022-04-09 09:37

Nkk1370

Expect 1.5 sen coming dividend

2022-05-26 08:10

Nkk1370

10pc just changed hand. Something brewing? Wonder who r selling?

2022-06-09 10:56

Nkk1370

70pc are owned by Saphadu, 3 original major sshareholders. So not much free float anymore

2022-06-13 08:23

Nkk1370

1.5sen dividend just declared

2022-06-29 20:10

Nkk1370

Company starts share buy back

2022-07-06 21:15

Nkk1370

How long can the price stays stagnant around 0.30?

2022-09-12 12:01

yaphoikiong

How can today drop to 0.28

2022-09-20 17:40

Kmc666

Nkk power , after your Q, Looks like don’t want to stay liao . Wonder who sell …uglier now ..

2022-09-21 09:13

yaphoikiong

Happy today quarter result

2022-09-21 19:12

daren

Shahpadu acquiring recently? Got actions?

2022-12-13 11:47

Post a Comment