SHIN YANG GROUP BERHAD
KLSE (MYR): SYGROUP (5173)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.83
Today's Change
-0.005 (0.60%)
Day's Change
0.82 - 0.835
Trading Volume
601,900
Financial
Market Cap
940 Million
NOSH
1,133 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
29-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-7.92% | 19.60%
Revenue | NP to SH
991,039.000 | 119,172.000
RPS | P/RPS
87.47 Cent | 0.95
EPS | P/E | EY
10.52 Cent | 7.89 | 12.67%
DPS | DY | Payout %
3.00 Cent | 3.61% | 28.51%
NAPS | P/NAPS
1.17 | 0.71
QoQ | YoY
4.48% | -25.95%
NP Margin | ROE
12.36% | 8.99%
F.Y. | Ann. Date
30-Sep-2024 | 29-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
961,566.000 | 114,065.000
RPS | P/RPS
84.86 Cent | 0.98
EPS | P/E | EY
10.07 Cent | 8.24 | 12.13%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.15 | 0.72
YoY
-38.39%
NP Margin | ROE
12.16% | 8.78%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
1,007,532.000 | 124,636.000
RPS | P/RPS
88.92 Cent | 0.93
EPS | P/E | EY
11.00 Cent | 7.55 | 13.25%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
9.27% | 19.6%
NP Margin | ROE
12.84% | 9.40%
F.Y. | Ann. Date
30-Sep-2024 | 29-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,007,532 | 991,039 | 961,566 | 944,126 | 897,682 | 610,943 | 599,164 | 636,984 | 621,104 | 599,080 | 723,686 | 911,370 | 0.59% | |
| PBT | 139,636 | 134,417 | 126,843 | 185,710 | 154,434 | 18,494 | -160,677 | -85,888 | 28,374 | 3,388 | 3,995 | 14,611 | 27.11% | |
| Tax | -10,284 | -11,912 | -9,898 | 1,093 | -11,749 | -1,125 | 847 | -532 | -2,137 | 1,269 | 2,841 | -9,454 | 0.51% | |
| NP | 129,352 | 122,505 | 116,945 | 186,803 | 142,685 | 17,369 | -159,830 | -86,420 | 26,237 | 4,657 | 6,836 | 5,157 | 41.41% | |
| - | ||||||||||||||
| NP to SH | 124,636 | 119,172 | 114,065 | 185,135 | 141,801 | 16,616 | -160,515 | -87,376 | 24,341 | 5,788 | 7,692 | 5,035 | 41.39% | |
| - | ||||||||||||||
| Tax Rate | 7.36% | 8.86% | 7.80% | -0.59% | 7.61% | 6.08% | - | - | 7.53% | -37.46% | -71.11% | 64.70% | - | |
| Total Cost | 878,180 | 868,534 | 844,621 | 757,323 | 754,997 | 593,574 | 758,994 | 723,404 | 594,867 | 594,423 | 716,850 | 906,213 | -0.77% | |
| - | ||||||||||||||
| Net Worth | 1,325,673 | 1,325,673 | 1,299,680 | 1,216,391 | 1,057,413 | 922,699 | 899,979 | 1,078,021 | 1,176,000 | 1,188,000 | 1,151,999 | 1,127,999 | 1.58% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,325,673 | 1,325,673 | 1,299,680 | 1,216,391 | 1,057,413 | 922,699 | 899,979 | 1,078,021 | 1,176,000 | 1,188,000 | 1,151,999 | 1,127,999 | 1.58% | |
| NOSH | 1,133,054 | 1,133,054 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 12.84% | 12.36% | 12.16% | 19.79% | 15.89% | 2.84% | -26.68% | -13.57% | 4.22% | 0.78% | 0.94% | 0.57% | - | |
| ROE | 9.40% | 8.99% | 8.78% | 15.22% | 13.41% | 1.80% | -17.84% | -8.11% | 2.07% | 0.49% | 0.67% | 0.45% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 88.92 | 87.47 | 85.08 | 83.05 | 78.10 | 52.31 | 51.26 | 54.36 | 51.76 | 49.92 | 60.31 | 75.95 | 1.26% | |
| EPS | 11.00 | 10.52 | 10.08 | 16.20 | 12.23 | 1.42 | -13.71 | -7.44 | 2.03 | 0.48 | 0.64 | 0.42 | 42.30% | |
| DPS | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.17 | 1.17 | 1.15 | 1.07 | 0.92 | 0.79 | 0.77 | 0.92 | 0.98 | 0.99 | 0.96 | 0.94 | 2.26% | |
| Adjusted Per Share Value based on latest NOSH - 1,133,054 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 88.92 | 87.47 | 84.86 | 83.33 | 79.23 | 53.92 | 52.88 | 56.22 | 54.82 | 52.87 | 63.87 | 80.43 | 0.59% | |
| EPS | 11.00 | 10.52 | 10.07 | 16.34 | 12.51 | 1.47 | -14.17 | -7.71 | 2.15 | 0.51 | 0.68 | 0.44 | 41.55% | |
| DPS | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.17 | 1.17 | 1.1471 | 1.0736 | 0.9332 | 0.8143 | 0.7943 | 0.9514 | 1.0379 | 1.0485 | 1.0167 | 0.9955 | 1.58% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
| Price | 0.85 | 0.85 | 0.77 | 0.605 | 0.41 | 0.355 | 0.185 | 0.30 | 0.33 | 0.275 | 0.33 | 0.41 | - | |
| P/RPS | 0.96 | 0.97 | 0.91 | 0.73 | 0.52 | 0.68 | 0.36 | 0.55 | 0.64 | 0.55 | 0.55 | 0.54 | 5.96% | |
| P/EPS | 7.73 | 8.08 | 7.63 | 3.71 | 3.32 | 24.95 | -1.35 | -4.02 | 16.27 | 57.01 | 51.48 | 97.72 | -24.65% | |
| EY | 12.94 | 12.37 | 13.11 | 26.92 | 30.09 | 4.01 | -74.23 | -24.86 | 6.15 | 1.75 | 1.94 | 1.02 | 32.77% | |
| DY | 0.00 | 3.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.73 | 0.73 | 0.67 | 0.57 | 0.45 | 0.45 | 0.24 | 0.33 | 0.34 | 0.28 | 0.34 | 0.44 | 4.77% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/11/24 | 29/11/24 | 30/08/24 | 30/08/23 | 29/08/22 | 30/08/21 | 28/08/20 | 30/08/19 | 30/08/18 | 30/08/17 | 30/08/16 | 28/08/15 | - | |
| Price | 0.90 | 0.90 | 0.95 | 0.62 | 0.47 | 0.35 | 0.175 | 0.26 | 0.345 | 0.255 | 0.30 | 0.37 | - | |
| P/RPS | 1.01 | 1.03 | 1.12 | 0.75 | 0.60 | 0.67 | 0.34 | 0.48 | 0.67 | 0.51 | 0.50 | 0.49 | 9.61% | |
| P/EPS | 8.18 | 8.56 | 9.41 | 3.81 | 3.81 | 24.60 | -1.27 | -3.49 | 17.01 | 52.87 | 46.80 | 88.18 | -21.99% | |
| EY | 12.22 | 11.69 | 10.62 | 26.27 | 26.25 | 4.06 | -78.48 | -28.68 | 5.88 | 1.89 | 2.14 | 1.13 | 28.23% | |
| DY | 0.00 | 3.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.77 | 0.77 | 0.83 | 0.58 | 0.51 | 0.44 | 0.23 | 0.28 | 0.35 | 0.26 | 0.31 | 0.39 | 8.74% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
5 people like this. Showing 50 of 1,513 comments
accumulated shares buy back ,how will it treaded in accounting ? possiblity as profit minus average of share back or totally loss as a provision
2024-07-12 13:23
@katara sygroup needed to be revaluate base on the purchase price of boulevard jaya motor and future profit generateable from this company
2024-07-12 13:35
@daretocutandchange not sure about the exact accounting but it should be very less relavant, as now those shares will go back to ling family in a trade of incooperating their other business of motor company into sygroup
should be a good thing as this year long buy back obviously attempt to push up the price without intention to collect low. (usually done at closing to push up the tprice).
the buy back may or may not stop right now but the job has been done. now ling family will get those shares, should be time to unleash the company value in market price along with it's new source of diversified additional income.
good thing about this company purchase is that it don't involves any loan or acculmulating of fund through or new share listing. all is done through company own extra idle cash and treasury shares. the new source of income from motor can be assumed as a free bonus
2024-07-12 14:09
only possible negative outcome is that the purchase price is unreasonably high or IF the motor company is actually not a profit making company
2024-07-12 14:12
Shawn88, You can see that they have been injecting a few businesses into SYGroup, and it’s likely that more will be in the pipeline, considering they hold many profitable companies within Shin Yang. This counter move very slow and may switch gear from here on
2024-07-14 21:56
win win situation for the family and other shareholders imo, as sygroup acquired more subsidiary companies with cash & treasury shares (without loan / private placement / listing additional shares that will dilute the value of the company)
2024-07-15 11:41
They actually don't need to inject into SYGroup. The break even is 2-3 years with the purchased price and the injection price is relatively cheap. I sold off 40% of my shareholding in this company because afternoon selling is quite fast even with such positive news. I want to buy it back if touch my target price.
2024-07-15 20:20
Sygroup 92 cents
Dip below 90 cents awhile then buy.please take notes if dip below 85 cents as no buy.
29/7/24 12.13am
2024-07-29 00:10
sold a few sygroup to lock profit at 0.950 (10.27am 29 july 2024) still got some sygroup left
2024-07-29 10:29
top up a few SYGROUP at 0.855 (2.55pm, 02 august 2024), bought back those I sold recently at 0.950 (10.27am 29 july 2024)
2024-08-02 14:56
sold back at 0.835 (05 august 2024, 9.55am), still got my previously existing sygroup left
2024-08-05 09:56
top up a few more SYGROUP again at 0.805 (12.30pm t-price, 05 august 2024)
2024-08-05 14:31
sold a few sygroup to lock profit at 0.870 (07 august 2024, 4.50pm preclose price) still got some sygroup stakes left
2024-08-07 17:28
sold a few SYGROUP at 0.95 to lock profit, still got some left (13 august 2024)
2024-08-13 10:13
will keep remaining until it's QR release, & will top up if price retracts significantly again prior QR release
2024-08-13 12:03
Will it announce a good dividend this quarter? I anticipate continued market attention and healthy dividends going forward, especially after the injection of new businesses.
2024-08-15 11:56
while still holding some SYGROUP, although I expected SYGROUP will perform better than harbour within this 3 months QR, I can't believe SYGROUP actually performed so so much better than HARBOUR, way beyond my expectation.
which also means, the underperform HARBOUR is actually a very good bargain now. especially for those who locked a few profit from SYGROUP
2024-08-21 15:06
SYGroup appears to be strategically injecting its profitable businesses into the company. I've heard that they have a diverse portfolio with many profitable ventures. Will the share price continue to rise significantly?
2024-08-23 10:24
The company is expected to announce its quarterly results soon. Should I sell my shares or buy more, given the current market sentiment? September is typically a good month for the stock market.
2024-08-29 10:46
The expected QR selling should be done by now, and more positive days are ahead. It should be on an uptrend from today onward, as newly acquired businesses will be included in the next quarter’s earnings, along with the dividend declaration.
2024-09-04 09:48
@SCM2023 well said, I didn't expect the strong QR selling because the QR is similar to HARBOUR while HARBOUR also didn't suffer strong selling down. and yes SYGROUP now deverse better valuation than HARBOUR due to injection of new profitable business
2024-09-04 11:54
SincereStock,As I understand from Sarawakians, this company has many profitable subsidiaries. I believe they are planning to inject more businesses into this listed company, as it has transitioned from a shipping-focused entity to a diversified conglomerate. Their businesses include trading, hardware shops, bus transportation, oil palm plantations, catering services, shopping malls, hotels, heavy machinery trading, petrol stations, fuel trading, construction, real estate, chemical plant, plastic factory, hyper market, agriculture and more.
2024-09-04 14:58
Company promise to use own money to share buy back to push the share price until 1.50
2 months ago
utusminum> Company promise to use own money to share buy back to push the share price until 1.50
@utusminum: from where you got that? and when was it stated?
2 months ago
sold all remaining SYGROUP at 0.890 (morning session open price, 02 december 2024), not satisfied with QR myself personally despite being reported positively, think current price has been at least fully valued at current EPS
2 weeks ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
2
Rakuten Trade Research Reports
3
save malaysia!
4
Good Articles to Share
5
Good Articles to Share
World’s largest stablecoin issuer Tether sees US$10b in net profits for 2024
6
Good Articles to Share
Honda and Nissan consider mutual production of vehicles, Kyodo reports
7
Good Articles to Share
8
Good Articles to Share
Economy won’t ‘radically change’ in 2025, strategist predicts
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
katara
syg pb 0.79 harbour pb0.8 fair
2024-07-12 13:06