UWC (5292): Results for Last 10 Financial Years (Summary)

UWC BERHAD

KLSE (MYR): UWC (5292)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.10

Today's Change

+0.13 (4.38%)

Day's Change

2.95 - 3.12

Trading Volume

5,052,000

Financial

Market Cap

3,413 Million

NOSH

1,101 Million

Latest Quarter

31-Oct-2024 [#1]

Announcement Date

19-Dec-2024

Next Quarter

31-Jan-2025

Est. Ann. Date

26-Mar-2025

Est. Ann. Due Date

01-Apr-2025

QoQ | YoY

215.29% | 49.17%

Revenue | NP to SH

292,658.000 | 17,379.000

RPS | P/RPS

26.58 Cent | 11.66

EPS | P/E | EY

1.58 Cent | 196.36 | 0.51%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.40 | 7.75

QoQ | YoY

14.05% | -42.3%

NP Margin | ROE

5.32% | 3.95%

F.Y. | Ann. Date

31-Oct-2024 | 19-Dec-2024

Latest Audited Result

31-Jul-2024

Announcement Date

29-Nov-2024

Next Audited Result

31-Jul-2025

Est. Ann. Date

29-Nov-2025

Est. Ann. Due Date

27-Jan-2026

Revenue | NP to SH

248,694.000 | 15,238.000

RPS | P/RPS

22.59 Cent | 13.72

EPS | P/E | EY

1.38 Cent | 223.96 | 0.45%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.41 | 7.55

YoY

-72.3%

NP Margin | ROE

5.35% | 3.37%

F.Y. | Ann. Date

31-Jul-2024 | 24-Sep-2024

Revenue | NP to SH

357,680.000 | 25,980.000

RPS | P/RPS

32.49 Cent | 9.54

EPS | P/E | EY

2.36 Cent | 131.36 | 0.76%

DPS | DY | Payout %

NAPS | P/NAPS

QoQ | YoY

70.49% | 49.17%

NP Margin | ROE

7.05% | 5.90%

F.Y. | Ann. Date

31-Oct-2024 | 19-Dec-2024

Show?

YoY %

Horiz. %

	AQR	T4Q	31/07/24	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	CAGR
Last 10 FY Result
Revenue	357,680	292,658	248,694	271,744	345,631	285,024	219,050	144,354	136,495	10.50%
YoY %	22.22%	17.68%	-8.48%	-21.38%	21.26%	30.12%	51.75%	5.76%	-	-
Horiz. %	262.05%	214.41%	182.20%	199.09%	253.22%	208.82%	160.48%	105.76%	100.00%	-
PBT	33,556	22,785	19,262	67,870	139,736	114,790	72,629	46,191	37,327	-10.43%
YoY %	47.27%	18.29%	-71.62%	-51.43%	21.73%	58.05%	57.24%	23.75%	-	-
Horiz. %	89.90%	61.04%	51.60%	181.83%	374.36%	307.53%	194.57%	123.75%	100.00%	-
Tax	-8,336	-7,203	-5,955	-14,050	-32,962	-23,256	-14,865	-9,955	-6,103	-0.40%
YoY %	-15.73%	-20.96%	57.62%	57.38%	-41.74%	-56.45%	-49.32%	-63.12%	-	-
Horiz. %	136.59%	118.02%	97.57%	230.21%	540.10%	381.06%	243.57%	163.12%	100.00%	-
NP	25,220	15,582	13,307	53,820	106,774	91,534	57,764	36,236	31,224	-13.23%
YoY %	61.85%	17.10%	-75.27%	-49.59%	16.65%	58.46%	59.41%	16.05%	-	-
Horiz. %	80.77%	49.90%	42.62%	172.37%	341.96%	293.15%	185.00%	116.05%	100.00%	-
										-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
NP to SH	25,980	17,379	15,238	55,016	106,943	91,537	57,764	36,236	31,224	-11.25%
YoY %	49.49%	14.05%	-72.30%	-48.56%	16.83%	58.47%	59.41%	16.05%	-	-
Horiz. %	83.21%	55.66%	48.80%	176.20%	342.50%	293.16%	185.00%	116.05%	100.00%	-
										-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
Tax Rate	24.84%	31.61%	30.92%	20.70%	23.59%	20.26%	20.47%	21.55%	16.35%	-
YoY %	-21.42%	2.23%	49.37%	-12.25%	16.44%	-1.03%	-5.01%	31.80%	-	-
Horiz. %	151.93%	193.33%	189.11%	126.61%	144.28%	123.91%	125.20%	131.80%	100.00%	-
Total Cost	332,460	277,076	235,387	217,924	238,857	193,490	161,286	108,118	105,271	14.33%
YoY %	19.99%	17.71%	8.01%	-8.76%	23.45%	19.97%	49.18%	2.70%	-	-
Horiz. %	315.81%	263.20%	223.60%	207.01%	226.90%	183.80%	153.21%	102.70%	100.00%	-
										-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
Net Worth	440,339	440,339	451,801	418,633	396,491	308,177	225,581	176,063	12,977	80.60%
YoY %	0.00%	-2.54%	7.92%	5.58%	28.66%	36.61%	28.13%	1,256.73%	-	-
Horiz. %	3,393.23%	3,393.23%	3,481.55%	3,225.96%	3,055.34%	2,374.79%	1,738.31%	1,356.73%	100.00%	-

	AQR	T4Q	31/07/24	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	CAGR
Dividend
Div	-	-	-	-	32,049	18,380	11,004	-	-	-
YoY %	-	-	-	-	74.37%	67.03%	0.00%	-	-	-
Horiz. %	-	-	-	-	291.25%	167.03%	100.00%	-	-	-
Div Payout %	-	-	-	-	29.97%	20.08%	19.05%	-	-	-
YoY %	-	-	-	-	49.25%	5.41%	0.00%	-	-	-
Horiz. %	-	-	-	-	157.32%	105.41%	100.00%	-	-	-

	AQR	T4Q	31/07/24	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	CAGR
Equity
Net Worth	440,339	440,339	451,801	418,633	396,491	308,177	225,581	176,063	12,977	80.60%
YoY %	0.00%	-2.54%	7.92%	5.58%	28.66%	36.61%	28.13%	1,256.73%	-	-
Horiz. %	3,393.23%	3,393.23%	3,481.55%	3,225.96%	3,055.34%	2,374.79%	1,738.31%	1,356.73%	100.00%	-
NOSH	1,100,847	1,100,847	1,101,954	1,101,667	1,101,365	1,100,632	550,200	366,800	46,347	69.49%
YoY %	0.00%	-0.10%	0.03%	0.03%	0.07%	100.04%	50.00%	691.42%	-	-
Horiz. %	2,375.23%	2,375.23%	2,377.62%	2,377.00%	2,376.35%	2,374.76%	1,187.13%	791.42%	100.00%	-

	AQR	T4Q	31/07/24	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	CAGR
Ratio Analysis
NP Margin	7.05%	5.32%	5.35%	19.81%	30.89%	32.11%	26.37%	25.10%	22.88%	-
YoY %	32.52%	-0.56%	-72.99%	-35.87%	-3.80%	21.77%	5.06%	9.70%	-	-
Horiz. %	30.81%	23.25%	23.38%	86.58%	135.01%	140.34%	115.25%	109.70%	100.00%	-
ROE	5.90%	3.95%	3.37%	13.14%	26.97%	29.70%	25.61%	20.58%	240.61%	-
YoY %	49.37%	17.21%	-74.35%	-51.28%	-9.19%	15.97%	24.44%	-91.45%	-	-
Horiz. %	2.45%	1.64%	1.40%	5.46%	11.21%	12.34%	10.64%	8.55%	100.00%	-

	AQR	T4Q	31/07/24	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	CAGR
Per Share
RPS	32.49	26.58	22.57	24.67	31.38	25.90	39.81	39.35	294.51	-34.80%
YoY %	22.23%	17.77%	-8.51%	-21.38%	21.16%	-34.94%	1.17%	-86.64%	-	-
Horiz. %	11.03%	9.03%	7.66%	8.38%	10.65%	8.79%	13.52%	13.36%	100.00%	-
EPS	2.36	1.58	1.38	4.99	9.71	8.32	10.50	9.88	67.37	-47.66%
YoY %	49.37%	14.49%	-72.34%	-48.61%	16.71%	-20.76%	6.28%	-85.33%	-	-
Horiz. %	3.50%	2.35%	2.05%	7.41%	14.41%	12.35%	15.59%	14.67%	100.00%	-
DPS	0.00	0.00	0.00	0.00	2.91	1.67	2.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	74.25%	-16.50%	0.00%	0.00%	-	-
Horiz. %	0.00%	0.00%	0.00%	0.00%	145.50%	83.50%	100.00%	-	-	-
NAPS	0.40	0.40	0.41	0.38	0.36	0.28	0.41	0.48	0.28	6.55%
YoY %	0.00%	-2.44%	7.89%	5.56%	28.57%	-31.71%	-14.58%	71.43%	-	-
Horiz. %	142.86%	142.86%	146.43%	135.71%	128.57%	100.00%	146.43%	171.43%	100.00%	-

	AQR	T4Q	31/07/24	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	CAGR
Adjusted Per Share Value based on latest NOSH - 1,100,847
RPS	32.49	26.58	22.59	24.68	31.40	25.89	19.90	13.11	12.40	10.50%
YoY %	22.23%	17.66%	-8.47%	-21.40%	21.28%	30.10%	51.79%	5.73%	-	-
Horiz. %	262.02%	214.35%	182.18%	199.03%	253.23%	208.79%	160.48%	105.73%	100.00%	-
EPS	2.36	1.58	1.38	5.00	9.71	8.32	5.25	3.29	2.84	-11.32%
YoY %	49.37%	14.49%	-72.40%	-48.51%	16.71%	58.48%	59.57%	15.85%	-	-
Horiz. %	83.10%	55.63%	48.59%	176.06%	341.90%	292.96%	184.86%	115.85%	100.00%	-
DPS	0.00	0.00	0.00	0.00	2.91	1.67	1.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	74.25%	67.00%	0.00%	0.00%	-	-
Horiz. %	0.00%	0.00%	0.00%	0.00%	291.00%	167.00%	100.00%	-	-	-
NAPS	0.40	0.40	0.4104	0.3803	0.3602	0.2799	0.2049	0.1599	0.0118	80.57%
YoY %	0.00%	-2.53%	7.91%	5.58%	28.69%	36.60%	28.14%	1,255.08%	-	-
Horiz. %	3,389.83%	3,389.83%	3,477.97%	3,222.88%	3,052.54%	2,372.03%	1,736.44%	1,355.08%	100.00%	-

	AQR	T4Q	31/07/24	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/10/24	30/10/24	31/07/24	31/07/23	29/07/22	30/07/21	30/07/20	31/07/19	-	-
Price	2.35	2.35	2.88	3.36	3.98	5.74	4.55	1.38	0.00	-
P/RPS	7.23	8.84	12.76	13.62	12.68	22.17	11.43	3.51	0.00	-
YoY %	-18.21%	-30.72%	-6.31%	7.41%	-42.81%	93.96%	225.64%	0.00%	-	-
Horiz. %	205.98%	251.85%	363.53%	388.03%	361.25%	631.62%	325.64%	100.00%	-	-
P/EPS	99.58	148.86	208.27	67.28	40.99	69.02	43.34	13.97	0.00	-
YoY %	-33.10%	-28.53%	209.56%	64.14%	-40.61%	59.25%	210.24%	0.00%	-	-
Horiz. %	712.81%	1,065.57%	1,490.84%	481.60%	293.41%	494.06%	310.24%	100.00%	-	-
EY	1.00	0.67	0.48	1.49	2.44	1.45	2.31	7.16	0.00	-
YoY %	49.25%	39.58%	-67.79%	-38.93%	68.28%	-37.23%	-67.74%	0.00%	-	-
Horiz. %	13.97%	9.36%	6.70%	20.81%	34.08%	20.25%	32.26%	100.00%	-	-
DY	0.00	0.00	0.00	0.00	0.73	0.29	0.44	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	151.72%	-34.09%	0.00%	0.00%	-	-
Horiz. %	0.00%	0.00%	0.00%	0.00%	165.91%	65.91%	100.00%	-	-	-
P/NAPS	5.87	5.87	7.02	8.84	11.06	20.50	11.10	2.88	0.00	-
YoY %	0.00%	-16.38%	-20.59%	-20.07%	-46.05%	84.68%	285.42%	0.00%	-	-
Horiz. %	203.82%	203.82%	243.75%	306.94%	384.03%	711.81%	385.42%	100.00%	-	-

	AQR	T4Q	31/07/24	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	CAGR
Price Multiplier on Announcement Date
Date	19/12/24	19/12/24	24/09/24	12/09/23	06/09/22	07/09/21	03/09/20	03/09/19	-	-
Price	2.97	2.97	2.08	3.44	4.00	5.40	6.56	1.54	0.00	-
P/RPS	9.14	11.17	9.22	13.95	12.75	20.85	16.48	3.91	0.00	-
YoY %	-18.17%	21.15%	-33.91%	9.41%	-38.85%	26.52%	321.48%	0.00%	-	-
Horiz. %	233.76%	285.68%	235.81%	356.78%	326.09%	533.25%	421.48%	100.00%	-	-
P/EPS	125.85	188.13	150.42	68.88	41.19	64.93	62.48	15.59	0.00	-
YoY %	-33.10%	25.07%	118.38%	67.23%	-36.56%	3.92%	300.77%	0.00%	-	-
Horiz. %	807.25%	1,206.74%	964.85%	441.82%	264.21%	416.48%	400.77%	100.00%	-	-
EY	0.79	0.53	0.66	1.45	2.43	1.54	1.60	6.41	0.00	-
YoY %	49.06%	-19.70%	-54.48%	-40.33%	57.79%	-3.75%	-75.04%	0.00%	-	-
Horiz. %	12.32%	8.27%	10.30%	22.62%	37.91%	24.02%	24.96%	100.00%	-	-
DY	0.00	0.00	0.00	0.00	0.73	0.31	0.30	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	135.48%	3.33%	0.00%	0.00%	-	-
Horiz. %	0.00%	0.00%	0.00%	0.00%	243.33%	103.33%	100.00%	-	-	-
P/NAPS	7.43	7.43	5.07	9.05	11.11	19.29	16.00	3.21	0.00	-
YoY %	0.00%	46.55%	-43.98%	-18.54%	-42.41%	20.56%	398.44%	0.00%	-	-
Horiz. %	231.46%	231.46%	157.94%	281.93%	346.11%	600.93%	498.44%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

3 people like this. Showing 50 of 3,883 comments

star899

Whatever I mentioned in this forum is not a buy or sell call.

2024-09-11 14:37

chiepin1

UWC's Q4 results will be out soon. Careful!!!!

2024-09-11 15:39

star899

Strong rebounce noted

2024-09-12 09:58

Chellons

Hopefully semicon recover soon

2024-09-12 10:15

star899

@Chellons
Hope so, but don't know how soon

2024-09-12 10:52

star899

Rotational play. After financial counters and now tech counters.
(Just my observation)

2024-09-12 12:22

star899

UWC is a good quality stock. That's why I don't think it would fall to RM0.50
Just my opinion.

2024-09-12 12:28

star899

Hope UWC could move higher. Some might have stuck at higher prices earlier.
Just my opinion

2024-09-12 12:31

star899

Notice that Utilities stocks such as YTL Power and PBA also move up too. 12.45pm 12-09-
2024.

2024-09-12 12:48

Shines

@chiepin1, 4th qr results already out on 4th Sep

2024-09-12 12:56

birkincollector

Dude, that's UMC🤣

Shines

@chiepin1, 4th qr results already out on 4th Sep

3 hours ago

2024-09-12 16:33

star899

What a nice closing !!!

2024-09-12 17:29

star899

UWC =U You Will Change
UMC= U You Must Change
Entirely different counters
Don't be mistaken and confused.

2024-09-12 17:41

EatCoconutCanWin

Uwc business drop due to intel business drop

2024-09-12 21:44

Shines

Opps sorry,

2024-09-13 00:48

star899

At this moment, UWC keeps up with the strong showing.
3.11 pm Friday 13-09-2024

2024-09-13 15:12

star899

Yes Carry on with the winning spirit !!!

2024-09-13 15:28

star899

Breaks RM2.00. 3.29 pm

2024-09-13 15:29

sten_still

last chance lor to exit

2024-09-13 17:17

star899

Intel qualified for USD3.50 billion grant to make chips for US military according to report

2024-09-15 21:40

chiepin1

UWC's Q4 results will be out soon. Careful!!!!

2024-09-17 20:35

tonnylee

EPF( EMPLOYEES PROVIDENT FUND) Latest Holdings Analysis: A Deep Dive into Big Data for Stock Investors
KWP(KUMPULAN WANG PERSARAAN)Latest Holdings Analysis: A Deep Dive into Big Data for Stock Investors
Increase Decrease New Soldout Cost Estimation

2024-09-19 09:56

sten_still

Uwc result proper timing should be this or last week. Something fishy is happening

2024-09-20 18:11

Atacms

UWC will undergo U shape recovery 😉

2024-09-23 14:44

sten_still

Next qr sure big loss

2 months ago

autoven

that is why EPF sell like no tmr...they knew it... :)

2 months ago

stncws

1005 tsmc,,,,,,target 1300,,,,,

2 months ago

stncws

rm2.50 immediate tp

2 months ago

Shines

Hi PE la, cannot up

2 months ago

SyahSyah

uwc....pump nail naik

2 months ago

Dragon1688

https://www3.nhk.or.jp/nhkworld/en/news/videos/20240927164037257/

2 months ago

UncleFollower

A lot can be inferred when all baby tech stocks are being sold off while EPF and Aberdeen buys UWC

2 months ago

Atacms

So we follow the big funds to buy 😀

2 months ago

sell

2 months ago

yongyong88

Reversal pattern. ADD.

2 months ago

UncleFollower

The one stock that is shining when everything else falling

1 month ago

UncleFollower

Shares are tightly held. Bottom found. I entered around 1.80, exited, bought back at 2.00, exited partially. Rethinking this. Maybe go big on this one

1 month ago

klee

HOOT !

1 month ago

UncleFollower

Well done UWC

1 month ago

UncleFollower

Continue shining in a sea of red

1 month ago

klee

TAMBAH 99.

1 month ago

UncleFollower

My accidental outperformer. Well done UWC

1 month ago

Taibfar

Nice, I guess EPF will buy Sam Engineering next 😀

1 month ago

Atacms

To the RM3 station 🚆🚅

3 weeks ago

Jason9999

Good.

3 weeks ago

yongyong88

Can it break 2.80 and sustain before breaking 3.00 this time? Past breaking 2.80 did not hold for long.

3 weeks ago

Atacms

Let's see then. Technology counters seem to come back

3 weeks ago

1DERFUL

is there any update on this counter, 5.5% drop on Monday?

1 week ago

yongyong88

PhillipCapital
Publish date: Fri, 20 Dec 2024, 10:49 AM

1QFY25 result was deemed in line with expectations as we expect stronger sequential quarters ahead

Upcoming capacity expansion is expected to cater for improving orderbook outlook

Maintain BUY rating and higher 12-months TP of RM3.57

2 days ago

rchi

fantastic qr n capacity expansion in jan,the recipe for high speed success

2 days ago

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos