KLSE (MYR): GTRONIC (7022)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.585
Today's Change
+0.01 (1.74%)
Day's Change
0.565 - 0.585
Trading Volume
7,429,200
Market Cap
395 Million
NOSH
675 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
23-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
24-Oct-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-25.35% | -39.64%
Revenue | NP to SH
124,842.000 | 26,032.000
RPS | P/RPS
18.50 Cent | 3.16
EPS | P/E | EY
3.86 Cent | 15.18 | 6.59%
DPS | DY | Payout %
2.50 Cent | 4.27% | 64.73%
NAPS | P/NAPS
0.46 | 1.27
QoQ | YoY
-9.73% | -26.06%
NP Margin | ROE
20.85% | 8.38%
F.Y. | Ann. Date
30-Jun-2024 | 23-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
16-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
16-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
131,823.000 | 26,415.000
RPS | P/RPS
19.53 Cent | 3.00
EPS | P/E | EY
3.91 Cent | 14.96 | 6.69%
DPS | DY | Payout %
3.48 Cent | 5.95% | 88.84%
NAPS | P/NAPS
0.46 | 1.28
YoY
-41.9%
NP Margin | ROE
20.04% | 8.56%
F.Y. | Ann. Date
31-Dec-2023 | 20-Feb-2024
Revenue | NP to SH
115,320.000 | 19,990.000
RPS | P/RPS
17.09 Cent | 3.43
EPS | P/E | EY
2.96 Cent | 19.76 | 5.06%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-12.68% | -3.69%
NP Margin | ROE
17.33% | 6.44%
F.Y. | Ann. Date
30-Jun-2024 | 23-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 115,320 | 124,842 | 131,823 | 180,051 | 206,043 | 227,523 | 216,316 | 327,956 | 304,558 | 215,346 | 343,656 | 355,044 | -10.41% | |
PBT | 28,636 | 34,075 | 33,902 | 51,274 | 55,472 | 51,996 | 46,038 | 74,785 | 55,873 | 33,448 | 81,594 | 76,217 | -8.60% | |
Tax | -8,646 | -8,043 | -7,487 | -5,810 | -2,523 | -1,192 | -1,324 | -4,668 | -4,726 | -7,727 | -10,280 | -11,818 | -4.94% | |
NP | 19,990 | 26,032 | 26,415 | 45,464 | 52,949 | 50,804 | 44,714 | 70,117 | 51,147 | 25,721 | 71,314 | 64,399 | -9.42% | |
- | ||||||||||||||
NP to SH | 19,990 | 26,032 | 26,415 | 45,464 | 52,949 | 50,804 | 44,714 | 70,117 | 51,147 | 25,721 | 75,262 | 65,465 | -9.58% | |
- | ||||||||||||||
Tax Rate | 30.19% | 23.60% | 22.08% | 11.33% | 4.55% | 2.29% | 2.88% | 6.24% | 8.46% | 23.10% | 12.60% | 15.51% | - | |
Total Cost | 95,330 | 98,810 | 105,408 | 134,587 | 153,094 | 176,719 | 171,602 | 257,839 | 253,411 | 189,625 | 272,342 | 290,645 | -10.65% | |
- | ||||||||||||||
Net Worth | 310,522 | 310,522 | 308,408 | 301,250 | 301,250 | 294,555 | 294,465 | 300,501 | 281,126 | 264,816 | 314,829 | 283,530 | 0.93% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 310,522 | 310,522 | 308,408 | 301,250 | 301,250 | 294,555 | 294,465 | 300,501 | 281,126 | 264,816 | 314,829 | 283,530 | 0.93% | |
NOSH | 675,251 | 675,251 | 672,605 | 669,444 | 669,444 | 669,444 | 669,444 | 667,780 | 285,304 | 281,719 | 297,008 | 280,723 | 10.18% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 17.33% | 20.85% | 20.04% | 25.25% | 25.70% | 22.33% | 20.67% | 21.38% | 16.79% | 11.94% | 20.75% | 18.14% | - | |
ROE | 6.44% | 8.38% | 8.56% | 15.09% | 17.58% | 17.25% | 15.18% | 23.33% | 18.19% | 9.71% | 23.91% | 23.09% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 17.08 | 18.49 | 19.66 | 26.90 | 30.78 | 33.99 | 32.32 | 49.11 | 107.25 | 76.44 | 115.71 | 126.47 | -18.67% | |
EPS | 2.96 | 3.86 | 3.94 | 6.79 | 7.91 | 7.59 | 6.68 | 10.50 | 18.01 | 9.13 | 25.34 | 22.94 | -17.76% | |
DPS | 0.00 | 2.50 | 3.50 | 7.00 | 7.50 | 7.50 | 7.50 | 6.00 | 16.00 | 23.00 | 23.00 | 22.00 | -18.46% | |
NAPS | 0.46 | 0.46 | 0.46 | 0.45 | 0.45 | 0.44 | 0.44 | 0.45 | 0.99 | 0.94 | 1.06 | 1.01 | -8.36% |
Adjusted Per Share Value based on latest NOSH - 675,251 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 17.09 | 18.50 | 19.53 | 26.68 | 30.53 | 33.72 | 32.06 | 48.60 | 45.13 | 31.91 | 50.93 | 52.61 | -10.42% | |
EPS | 2.96 | 3.86 | 3.91 | 6.74 | 7.85 | 7.53 | 6.63 | 10.39 | 7.58 | 3.81 | 11.15 | 9.70 | -9.59% | |
DPS | 0.00 | 2.50 | 3.48 | 6.94 | 7.44 | 7.44 | 7.44 | 5.94 | 6.73 | 9.60 | 10.12 | 9.15 | -10.17% | |
NAPS | 0.4602 | 0.4602 | 0.457 | 0.4464 | 0.4464 | 0.4365 | 0.4364 | 0.4453 | 0.4166 | 0.3924 | 0.4665 | 0.4202 | 0.93% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.48 | 1.48 | 1.62 | 1.16 | 1.66 | 2.70 | 2.33 | 1.75 | 6.60 | 3.48 | 6.50 | 4.30 | - | |
P/RPS | 8.66 | 8.00 | 8.24 | 4.31 | 5.39 | 7.94 | 7.21 | 3.56 | 6.15 | 4.55 | 5.62 | 3.40 | 10.32% | |
P/EPS | 49.98 | 38.38 | 41.12 | 17.08 | 20.99 | 35.58 | 34.87 | 16.67 | 36.64 | 38.12 | 25.65 | 18.44 | 9.31% | |
EY | 2.00 | 2.61 | 2.43 | 5.85 | 4.76 | 2.81 | 2.87 | 6.00 | 2.73 | 2.62 | 3.90 | 5.42 | -8.52% | |
DY | 0.00 | 1.69 | 2.16 | 6.03 | 4.52 | 2.78 | 3.22 | 3.43 | 2.42 | 6.61 | 3.54 | 5.12 | -9.13% | |
P/NAPS | 3.22 | 3.22 | 3.52 | 2.58 | 3.69 | 6.14 | 5.30 | 3.89 | 6.67 | 3.70 | 6.13 | 4.26 | -2.09% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 23/08/24 | 23/08/24 | 20/02/24 | 21/02/23 | 22/02/22 | 24/02/21 | 24/02/20 | 25/02/19 | 27/02/18 | 23/02/17 | 23/02/16 | 24/02/15 | - | |
Price | 1.12 | 1.12 | 1.51 | 1.10 | 1.35 | 3.04 | 2.39 | 1.95 | 6.22 | 4.40 | 5.53 | 4.99 | - | |
P/RPS | 6.56 | 6.06 | 7.68 | 4.09 | 4.39 | 8.94 | 7.39 | 3.97 | 5.80 | 5.76 | 4.78 | 3.95 | 7.66% | |
P/EPS | 37.82 | 29.04 | 38.33 | 16.20 | 17.07 | 40.06 | 35.77 | 18.57 | 34.53 | 48.19 | 21.82 | 21.40 | 6.68% | |
EY | 2.64 | 3.44 | 2.61 | 6.17 | 5.86 | 2.50 | 2.80 | 5.38 | 2.90 | 2.07 | 4.58 | 4.67 | -6.25% | |
DY | 0.00 | 2.23 | 2.32 | 6.36 | 5.56 | 2.47 | 3.14 | 3.08 | 2.57 | 5.23 | 4.16 | 4.41 | -6.88% | |
P/NAPS | 2.43 | 2.43 | 3.28 | 2.44 | 3.00 | 6.91 | 5.43 | 4.33 | 6.28 | 4.68 | 5.22 | 4.94 | -4.44% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
GLOBETRONICS TECHNOLOGY BHD
Registration No. 199601037932 (410285-W)
INTERIM REPORT FOR THE FINANCIAL QUARTER ENDED 30 September 2024
Condensed Consolidated Statement of Financial Position
The figures have not been audited
Note As at As at
30/9/2024 31/12/2023
RM'000 RM’000
Assets
Property, plant and equipment 21 67,813 72,592
Investment properties 13,177 13,473
Investment in an associate 5,605 5,259
Other investments 6,412 6,733
Deferred tax assets 836 836
Prepayments 842 186
Total non-current assets 94,685 99,079
Inventories 7,327 6,223
Current tax assets 177 99
Trade receivables 23 18,494 19,490
Other receivables, deposits and
prepayments 65,005 1,042
Cash and cash equivalents 139,842 210,110
Total current assets 230,845 236,964
Total assets 325,530 336,043
2 weeks ago
Gtronic is the crown jewel of APB. So I dont think they will want to F up GTronics.
Too important for them. so relax.....lol
1 week ago
People keeps looking for new business for turnaround lah bro , u want gtronic drop to 1 sen kah , if like that everybody all in kaw kaw !
1 week ago
The CEO keep on goreng stock and didnt listen to employee that buying bitcoin and coin base is earning money. Now the ceo no dare to gamble as burn his hand and keep loan money from ah long
1 week ago
heard old boss bought back his shares.....take it with a pinch of salt
dunno true or not
1 week ago
limch its like you are asking people to tell the future
u think boleh ka?
dun be naive. there is no such thing.
always buy at your own risk
1 week ago
@coolinvestor
1,266 posts
Posted by coolinvestor > 1 hour ago | Report Abuse
heard old boss bought back his shares.....take it with a pinch of salt
_______
Sell rm 2 , buy back around 50 sens + new business keeps flow in = a very smart boss !
1 week ago
don't play play.....this round should be real uptrend, just buy as much as you can
1 week ago
again take it with a pinch of salt dunno true or not.
buy at your own risk lo
1 week ago
Can reach Rm0.70 this time, you are going to be Rich, mortgage your house, car & withdraw all FD money to invest in GTRONIC now .. trust me
1 week ago
63 million lost in change in trade receivables. Write off or customer return, or bogus sales inventory? Anyone knows
1 week ago
If the rumoured 60m unaccounted is due unrealised sales or inventory write off due whatever reasons, wrong specs /obsolete/change of demand etc..., then operations wise is not at risk if this is fully reported. However if audit finds any criminal intend to falsified the numbers, don't expect institutions funds to come in.
1 week ago
Globetronics, InvestPenang to explore partnership for Penang Silicon Design initiative
https://theedgemalaysia.com/node/737136
4 days ago
Can reach Rm0.8 this time, your are going to be Rich, mortgage ur house, car & withdraw all FD money to invest in GTRONIC now .. trust me
4 days ago
last chance to sapu Gtronic@0.57, you won't be able to get this price tomorrow...trust me
4 days ago
Gogogo GLOB!
==============
Globetronics, InvestPenang to explore partnership for Penang Silicon Design initiative
https://theedgemalaysia.com/node/737136
KUALA LUMPUR (Dec 9): Globetronics Technology Bhd (KL:GTRONIC) said the group is exploring a potential collaboration with Invest-in-Penang Bhd (InvestPenang) for the Penang Silicon Design @5km+ (PSD@5km+) initiative....
4 days ago
https://www.orientaldaily.com.my/news/business/2024/12/11/698968
Expert joyvest must read
3 days ago
https://www.orientaldaily.com.my/news/business/2024/12/11/698968
Expert joyvest must read
3 days ago
Can reach Rm0.8 this time, you are going to be Rich, mortgage ur house, car & withdraw all FD money to invest in GTRONIC now .. trust me
2 days ago
go go gtronic!
like i said before, gtronic is APB's crown jewel.
No way they gonna F up gtronic. they have to really take care of their crown jewel.
if not the shareholders of APB habis lo. lose all thier money
2 days ago
Chinese or not Chinese not important , I just like everybody earn money through multi bagger stocks !
2 days ago
What's critical has the company find it's footing after struggling for the past 2 years. GT must move forward and rode on the US -China trade tension
1 day ago
linheng
If 60m was siphon off, why the accounts on 30 Sept 2024 still show a cash of 139,842,000
2 weeks ago