KLSE (MYR): LAGENDA (7179)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.24
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
1,038 Million
NOSH
837 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
27-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
21-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
2.08% | 8.60%
Revenue | NP to SH
887,981.000 | 156,533.000
RPS | P/RPS
106.05 Cent | 1.17
EPS | P/E | EY
18.69 Cent | 6.63 | 15.08%
DPS | DY | Payout %
6.50 Cent | 5.24% | 34.77%
NAPS | P/NAPS
1.37 | 0.91
QoQ | YoY
2.21% | -7.98%
NP Margin | ROE
17.62% | 13.65%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
843,313.000 | 153,149.000
RPS | P/RPS
100.71 Cent | 1.23
EPS | P/E | EY
18.29 Cent | 6.78 | 14.75%
DPS | DY | Payout %
6.50 Cent | 5.24% | 35.54%
NAPS | P/NAPS
1.32 | 0.94
YoY
-13.85%
NP Margin | ROE
18.14% | 13.86%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
902,480.000 | 170,880.000
RPS | P/RPS
107.78 Cent | 1.15
EPS | P/E | EY
20.40 Cent | 6.08 | 16.46%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
11.58% | 8.6%
NP Margin | ROE
18.99% | 14.90%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 902,480 | 887,981 | 843,313 | 868,080 | 835,548 | 696,149 | 71,825 | 108,232 | 111,729 | 112,980 | 119,550 | 157,077 | 20.51% | |
PBT | 236,532 | 223,384 | 217,348 | 250,810 | 277,855 | 212,413 | 13,707 | -25,513 | -20,523 | 96 | -11,627 | -10,738 | - | |
Tax | -65,112 | -66,897 | -64,412 | -73,074 | -77,406 | -62,341 | -6,016 | -946 | 209 | 154 | 874 | 563 | - | |
NP | 171,420 | 156,487 | 152,936 | 177,736 | 200,449 | 150,072 | 7,691 | -26,459 | -20,314 | 250 | -10,753 | -10,175 | - | |
- | ||||||||||||||
NP to SH | 170,880 | 156,533 | 153,149 | 177,772 | 200,489 | 140,903 | 7,691 | -26,459 | -20,314 | 250 | -10,753 | -10,175 | - | |
- | ||||||||||||||
Tax Rate | 27.53% | 29.95% | 29.64% | 29.14% | 27.86% | 29.35% | 43.89% | - | - | -160.42% | - | - | - | |
Total Cost | 731,060 | 731,494 | 690,377 | 690,344 | 635,099 | 546,077 | 64,134 | 134,691 | 132,043 | 112,730 | 130,303 | 167,252 | 17.04% | |
- | ||||||||||||||
Net Worth | 1,147,138 | 1,147,138 | 1,105,271 | 1,012,393 | 882,528 | 618,082 | 53,564 | 53,564 | 43,303 | 49,999 | 46,084 | 53,912 | 39.85% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,147,138 | 1,147,138 | 1,105,271 | 1,012,393 | 882,528 | 618,082 | 53,564 | 53,564 | 43,303 | 49,999 | 46,084 | 53,912 | 39.85% | |
NOSH | 837,327 | 837,327 | 837,327 | 837,327 | 821,963 | 483,489 | 2,678,229 | 2,678,229 | 2,678,229 | 833,333 | 768,071 | 673,907 | 2.44% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 18.99% | 17.62% | 18.14% | 20.47% | 23.99% | 21.56% | 10.71% | -24.45% | -18.18% | 0.22% | -8.99% | -6.48% | - | |
ROE | 14.90% | 13.65% | 13.86% | 17.56% | 22.72% | 22.80% | 14.36% | -49.40% | -46.91% | 0.50% | -23.33% | -18.87% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 107.78 | 106.05 | 100.71 | 103.75 | 104.14 | 279.32 | 2.68 | 4.04 | 7.74 | 13.56 | 15.56 | 23.31 | 17.64% | |
EPS | 20.40 | 18.69 | 18.29 | 21.25 | 24.99 | 60.22 | 0.29 | -0.99 | -1.41 | 0.03 | -1.40 | -1.51 | - | |
DPS | 0.00 | 6.50 | 6.50 | 6.50 | 6.50 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.37 | 1.37 | 1.32 | 1.21 | 1.10 | 2.48 | 0.02 | 0.02 | 0.03 | 0.06 | 0.06 | 0.08 | 36.51% |
Adjusted Per Share Value based on latest NOSH - 837,327 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 107.78 | 106.05 | 100.71 | 103.67 | 99.79 | 83.14 | 8.58 | 12.93 | 13.34 | 13.49 | 14.28 | 18.76 | 20.51% | |
EPS | 20.40 | 18.69 | 18.29 | 21.23 | 23.94 | 16.83 | 0.92 | -3.16 | -2.43 | 0.03 | -1.28 | -1.22 | - | |
DPS | 0.00 | 6.50 | 6.50 | 6.50 | 6.23 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.37 | 1.37 | 1.32 | 1.2091 | 1.054 | 0.7382 | 0.064 | 0.064 | 0.0517 | 0.0597 | 0.055 | 0.0644 | 39.84% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.51 | 1.51 | 1.24 | 1.19 | 1.34 | 1.21 | 0.03 | 0.03 | 0.035 | 0.045 | 0.055 | 0.075 | - | |
P/RPS | 1.40 | 1.42 | 1.23 | 1.15 | 1.29 | 0.43 | 1.12 | 0.74 | 0.45 | 0.33 | 0.35 | 0.32 | 16.12% | |
P/EPS | 7.40 | 8.08 | 6.78 | 5.60 | 5.36 | 2.14 | 10.45 | -3.04 | -2.49 | 150.00 | -3.93 | -4.97 | - | |
EY | 13.52 | 12.38 | 14.75 | 17.85 | 18.65 | 46.72 | 9.57 | -32.93 | -40.21 | 0.67 | -25.45 | -20.13 | - | |
DY | 0.00 | 4.30 | 5.24 | 5.46 | 4.85 | 2.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.10 | 1.10 | 0.94 | 0.98 | 1.22 | 0.49 | 1.50 | 1.50 | 1.17 | 0.75 | 0.92 | 0.94 | 0.00% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/05/24 | 27/05/24 | 28/02/24 | 27/02/23 | 22/02/22 | 22/02/21 | 26/02/20 | 26/02/19 | 28/02/18 | 27/02/17 | 29/02/16 | 24/02/15 | - | |
Price | 1.72 | 1.72 | 1.45 | 1.32 | 1.45 | 1.67 | 0.03 | 0.03 | 0.035 | 0.04 | 0.05 | 0.07 | - | |
P/RPS | 1.60 | 1.62 | 1.44 | 1.27 | 1.39 | 0.60 | 1.12 | 0.74 | 0.45 | 0.30 | 0.32 | 0.30 | 19.02% | |
P/EPS | 8.43 | 9.20 | 7.93 | 6.21 | 5.80 | 2.95 | 10.45 | -3.04 | -2.49 | 133.33 | -3.57 | -4.64 | - | |
EY | 11.86 | 10.87 | 12.61 | 16.10 | 17.23 | 33.85 | 9.57 | -32.93 | -40.21 | 0.75 | -28.00 | -21.57 | - | |
DY | 0.00 | 3.78 | 4.48 | 4.92 | 4.48 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.26 | 1.26 | 1.10 | 1.09 | 1.32 | 0.67 | 1.50 | 1.50 | 1.17 | 0.67 | 0.83 | 0.88 | 2.50% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
@pang72
Big news from that issue on the way. Good or Bad??. Watch the volumes later. =)
1 week ago
@boringzack
You sure or not? less rise ? =)
Will start engine later. Take it or leave it
heee =)
1 week ago
Then Kim maybe don’t come comment please hahaha waited for quite long up abit, now pullback pula
1 week ago
Agreed with boringzack. His yesterday’s is how people to push it to gap up and he sells his ticket to you all. Those who has experience during MCO should know. He will get you to join his paid telegram group. Wakakakakaka
1 week ago
Must cash in if any short term spike. Long term is still intact. Let's stay at 1.30 and above. And P&L will lead to where it should belongs.
6 days ago
You don't sell, others will sell. Protect your own investment is top priority. 20 cents, 2 cent or 200%. Just grab it first.
5 days ago
US stock futures sink as economic jitters persist, tech rout continuesInvesting.com- U.S. stock index futures fell in evening deals on Sunday amid persistent concerns over an economic slowdown and technology stocks continued to grapple with extended profit-taking. S&P 500 Futures fell 0.9% to 5,329.0 points, while Nasdaq 100 Futures fell 1.4% to 18,302.0 points by 19...
2 days ago
This is the real stock market. Cheap sales and focus those stocks with strength and P&L fundamental. Across the board.
2 days ago
Kim, last time u came to promote when it was RM1.40+ u managed to bring the price to lowest 1.12....
Hope u dont bring bad luck again to Lagenda this round
20 hours ago
Infact not long ago u posted your articles on Lagend when it was ard Rm1.70+ then MACC saga happens n price of Lagenda drops 50% to RM0.80+ then
So I m not very sure whether I should thank you or thank MACC.....
20 hours ago
Let the engine start again. 123 and capture the 20 cents and even higher. Bring it on...
20 hours ago
It's simple, everytime Kim promote it will followed by a crash. After the crash only then you buy in if interested. He is more like a leading indicator for distribution.
19 hours ago
Kim can u help to promote YTLPower io Lagenda.....
TQ Kim...very much appreciated
17 hours ago
U are always welcome back here to promote Lagend when it is RM2.00 n above then
17 hours ago
Kim
Take em all before 1.45 break later 2nd session =)
1 week ago