DKLS INDUSTRIES BHD

KLSE (MYR): DKLS (7528)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.10

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 174,920 185,194 182,235 172,383 186,328 217,532 232,355 246,173 222,340 210,981 226,988 213,813 -1.75%
PBT 22,129 22,869 22,251 18,299 11,412 10,349 12,167 57,052 30,187 29,697 31,706 24,320 -0.98%
Tax -6,896 -7,685 -6,225 -4,979 -4,731 -3,967 -6,006 -6,833 -4,905 -8,701 -7,956 -8,083 -2.85%
NP 15,233 15,184 16,026 13,320 6,681 6,382 6,161 50,219 25,282 20,996 23,750 16,237 -0.14%
-
NP to SH 14,430 14,621 15,831 13,021 5,828 5,467 5,336 50,893 24,916 21,662 24,240 20,304 -2.72%
-
Tax Rate 31.16% 33.60% 27.98% 27.21% 41.46% 38.33% 49.36% 11.98% 16.25% 29.30% 25.09% 33.24% -
Total Cost 159,686 170,010 166,209 159,063 179,647 211,150 226,194 195,954 197,058 189,985 203,238 197,576 -1.90%
-
Net Worth 420,856 420,856 419,002 408,805 400,462 395,827 393,973 394,900 358,747 329,083 308,689 282,835 4.46%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - 2,780 2,780 1,853 2,780 2,780 2,780 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % - 19.02% 17.57% 14.24% 47.72% 50.87% 52.12% 5.46% 11.16% 12.84% 11.47% 13.70% -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 420,856 420,856 419,002 408,805 400,462 395,827 393,973 394,900 358,747 329,083 308,689 282,835 4.46%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 8.71% 8.20% 8.79% 7.73% 3.59% 2.93% 2.65% 20.40% 11.37% 9.95% 10.46% 7.59% -
ROE 3.43% 3.47% 3.78% 3.19% 1.46% 1.38% 1.35% 12.89% 6.95% 6.58% 7.85% 7.18% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 188.70 199.78 196.59 185.96 201.00 234.66 250.65 265.56 239.85 227.60 244.86 230.65 -1.75%
EPS 15.57 15.77 17.08 14.05 6.29 5.90 5.76 54.90 26.88 23.37 26.15 21.90 -2.72%
DPS 0.00 3.00 3.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.54 4.54 4.52 4.41 4.32 4.27 4.25 4.26 3.87 3.55 3.33 3.0511 4.46%
Adjusted Per Share Value based on latest NOSH - 92,699
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 188.70 199.78 196.59 185.96 201.00 234.66 250.65 265.56 239.85 227.60 244.86 230.65 -1.75%
EPS 15.57 15.77 17.08 14.05 6.29 5.90 5.76 54.90 26.88 23.37 26.15 21.90 -2.72%
DPS 0.00 3.00 3.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.54 4.54 4.52 4.41 4.32 4.27 4.25 4.26 3.87 3.55 3.33 3.0511 4.46%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/09/22 30/09/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 2.20 2.20 1.75 1.51 1.72 1.79 1.70 1.50 1.76 1.77 1.52 1.10 -
P/RPS 1.17 1.10 0.89 0.81 0.86 0.76 0.68 0.56 0.73 0.78 0.62 0.48 7.09%
P/EPS 14.13 13.95 10.25 10.75 27.36 30.35 29.53 2.73 6.55 7.57 5.81 5.02 8.24%
EY 7.08 7.17 9.76 9.30 3.66 3.29 3.39 36.60 15.27 13.20 17.20 19.91 -7.61%
DY 0.00 1.36 1.71 1.32 1.74 1.68 1.76 2.00 1.70 1.69 1.97 2.73 -5.06%
P/NAPS 0.48 0.48 0.39 0.34 0.40 0.42 0.40 0.35 0.45 0.50 0.46 0.36 0.89%
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/11/22 21/11/22 24/02/22 23/03/21 28/02/20 26/02/19 28/02/18 27/02/17 25/02/16 27/02/15 28/02/14 25/02/13 -
Price 2.19 2.19 1.75 0.00 1.61 1.70 1.70 1.75 1.56 1.77 1.60 1.13 -
P/RPS 1.16 1.10 0.89 0.00 0.80 0.72 0.68 0.66 0.65 0.78 0.65 0.49 6.85%
P/EPS 14.07 13.88 10.25 0.00 25.61 28.83 29.53 3.19 5.80 7.57 6.12 5.16 7.91%
EY 7.11 7.20 9.76 0.00 3.90 3.47 3.39 31.37 17.23 13.20 16.34 19.38 -7.33%
DY 0.00 1.37 1.71 0.00 1.86 1.76 1.76 1.71 1.92 1.69 1.87 2.65 -4.74%
P/NAPS 0.48 0.48 0.39 0.00 0.37 0.40 0.40 0.41 0.40 0.50 0.48 0.37 0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment