ECO WORLD DEVELOPMENT GROUP BERHAD
KLSE (MYR): ECOWLD (8206)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.02
Today's Change
+0.01 (0.99%)
Day's Change
1.01 - 1.03
Trading Volume
696,600
Financial
Market Cap
3,003 Million
NOSH
2,944 Million
Latest Quarter
31-Jul-2023 [#3]
Announcement Date
21-Sep-2023
Next Quarter
31-Oct-2023
Est. Ann. Date
16-Dec-2023
Est. Ann. Due Date
30-Dec-2023
QoQ | YoY
5.81% | 42.99%
Revenue | NP to SH
1,941,688.000 | 187,809.000
RPS | P/RPS
65.95 Cent | 1.55
EPS | P/E | EY
6.38 Cent | 15.99 | 6.25%
DPS | DY | Payout %
6.00 Cent | 5.88% | 94.06%
NAPS | P/NAPS
1.64 | 0.62
QoQ | YoY
11.88% | -5.28%
NP Margin | ROE
9.67% | 3.89%
F.Y. | Ann. Date
31-Jul-2023 | 21-Sep-2023
Latest Audited Result
31-Oct-2022
Announcement Date
28-Feb-2023
Next Audited Result
31-Oct-2023
Est. Ann. Date
28-Feb-2024
Est. Ann. Due Date
28-Apr-2024
Revenue | NP to SH
2,043,570.000 | 157,209.000
RPS | P/RPS
69.41 Cent | 1.47
EPS | P/E | EY
5.34 Cent | 19.10 | 5.23%
DPS | DY | Payout %
5.00 Cent | 4.90% | 93.65%
NAPS | P/NAPS
1.61 | 0.63
YoY
-13.97%
NP Margin | ROE
7.69% | 3.32%
F.Y. | Ann. Date
31-Oct-2022 | 16-Dec-2022
Revenue | NP to SH
1,843,208.000 | 248,040.000
RPS | P/RPS
62.60 Cent | 1.63
EPS | P/E | EY
8.43 Cent | 12.11 | 8.26%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
3.62% | 19.69%
NP Margin | ROE
13.46% | 5.14%
F.Y. | Ann. Date
31-Jul-2023 | 21-Sep-2023
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,843,208 | 1,941,688 | 2,043,570 | 2,042,767 | 1,996,681 | 2,462,325 | 2,171,768 | 2,924,665 | 2,546,437 | 1,712,061 | 148,395 | 0 | - | |
| PBT | 333,288 | 272,996 | 225,761 | 239,316 | 169,046 | 265,975 | 217,319 | 282,613 | 193,182 | 73,918 | 12,092 | 0 | - | |
| Tax | -85,248 | -85,187 | -68,552 | -56,576 | -33,875 | -62,553 | -51,727 | -72,963 | -63,901 | -30,062 | -4,914 | 0 | - | |
| NP | 248,040 | 187,809 | 157,209 | 182,740 | 135,171 | 203,422 | 165,592 | 209,650 | 129,281 | 43,856 | 7,178 | 0 | - | |
| - | ||||||||||||||
| NP to SH | 248,040 | 187,809 | 157,209 | 182,740 | 135,171 | 203,422 | 165,592 | 209,650 | 129,281 | 43,952 | 7,181 | 0 | - | |
| - | ||||||||||||||
| Tax Rate | 25.58% | 31.20% | 30.36% | 23.64% | 20.04% | 23.52% | 23.80% | 25.82% | 33.08% | 40.67% | 40.64% | - | - | |
| Total Cost | 1,595,168 | 1,753,879 | 1,886,361 | 1,860,027 | 1,861,510 | 2,258,903 | 2,006,176 | 2,715,015 | 2,417,156 | 1,668,205 | 141,217 | 0 | - | |
| - | ||||||||||||||
| Net Worth | 4,828,765 | 4,828,765 | 4,740,434 | 4,769,876 | 4,681,545 | 4,534,327 | 4,416,552 | 4,269,334 | 3,285,594 | 2,230,896 | 327,331 | 321,715 | 34.43% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 4,828,765 | 4,828,765 | 4,740,434 | 4,769,876 | 4,681,545 | 4,534,327 | 4,416,552 | 4,269,334 | 3,285,594 | 2,230,896 | 327,331 | 321,715 | 34.43% | |
| NOSH | 2,944,369 | 2,944,369 | 2,944,369 | 2,944,368 | 2,944,368 | 2,944,368 | 2,944,368 | 2,944,368 | 2,380,865 | 1,664,848 | 253,745 | 253,319 | 30.97% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 13.46% | 9.67% | 7.69% | 8.95% | 6.77% | 8.26% | 7.62% | 7.17% | 5.08% | 2.56% | 4.84% | 0.00% | - | |
| ROE | 5.14% | 3.89% | 3.32% | 3.83% | 2.89% | 4.49% | 3.75% | 4.91% | 3.93% | 1.97% | 2.19% | 0.00% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 62.60 | 65.95 | 69.41 | 69.38 | 67.81 | 83.63 | 73.76 | 99.33 | 106.95 | 102.84 | 58.48 | 0.00 | - | |
| EPS | 8.43 | 6.38 | 5.34 | 6.21 | 4.59 | 6.91 | 5.62 | 7.25 | 5.43 | 2.64 | 2.83 | 0.00 | - | |
| DPS | 5.33 | 6.00 | 5.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.64 | 1.64 | 1.61 | 1.62 | 1.59 | 1.54 | 1.50 | 1.45 | 1.38 | 1.34 | 1.29 | 1.27 | 2.64% | |
| Adjusted Per Share Value based on latest NOSH - 2,944,369 | ||||||||||||||
| AQR | T4Q | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 62.60 | 65.95 | 69.41 | 69.38 | 67.81 | 83.63 | 73.76 | 99.33 | 86.48 | 58.15 | 5.04 | 0.00 | - | |
| EPS | 8.43 | 6.38 | 5.34 | 6.21 | 4.59 | 6.91 | 5.62 | 7.12 | 4.39 | 1.49 | 0.24 | 0.00 | - | |
| DPS | 5.33 | 6.00 | 5.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.64 | 1.64 | 1.61 | 1.62 | 1.59 | 1.54 | 1.50 | 1.45 | 1.1159 | 0.7577 | 0.1112 | 0.1093 | 34.43% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/07/23 | 31/07/23 | 31/10/22 | 29/10/21 | 30/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 30/10/15 | 31/10/14 | 31/10/13 | - | |
| Price | 0.94 | 0.94 | 0.605 | 1.02 | 0.38 | 0.65 | 1.00 | 1.55 | 1.36 | 1.37 | 4.50 | 2.14 | - | |
| P/RPS | 1.50 | 1.43 | 0.87 | 1.47 | 0.56 | 0.78 | 1.36 | 1.56 | 1.27 | 1.33 | 7.69 | 0.00 | - | |
| P/EPS | 11.16 | 14.74 | 11.33 | 16.43 | 8.28 | 9.41 | 17.78 | 21.77 | 25.05 | 51.89 | 159.01 | 0.00 | - | |
| EY | 8.96 | 6.79 | 8.83 | 6.08 | 12.08 | 10.63 | 5.62 | 4.59 | 3.99 | 1.93 | 0.63 | 0.00 | - | |
| DY | 5.67 | 6.38 | 8.26 | 3.92 | 5.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.57 | 0.57 | 0.38 | 0.63 | 0.24 | 0.42 | 0.67 | 1.07 | 0.99 | 1.02 | 3.49 | 1.69 | -15.13% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 21/09/23 | 21/09/23 | 16/12/22 | 16/12/21 | 17/12/20 | 12/12/19 | 13/12/18 | 15/12/17 | 08/12/16 | 10/12/15 | 10/12/14 | 28/11/13 | - | |
| Price | 1.10 | 1.10 | 0.66 | 0.86 | 0.505 | 0.765 | 0.985 | 1.48 | 1.38 | 1.41 | 3.95 | 2.73 | - | |
| P/RPS | 1.76 | 1.67 | 0.95 | 1.24 | 0.74 | 0.91 | 1.34 | 1.49 | 1.29 | 1.37 | 6.75 | 0.00 | - | |
| P/EPS | 13.06 | 17.25 | 12.36 | 13.86 | 11.00 | 11.07 | 17.51 | 20.79 | 25.41 | 53.41 | 139.58 | 0.00 | - | |
| EY | 7.66 | 5.80 | 8.09 | 7.22 | 9.09 | 9.03 | 5.71 | 4.81 | 3.93 | 1.87 | 0.72 | 0.00 | - | |
| DY | 4.85 | 5.45 | 7.58 | 4.65 | 3.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.67 | 0.67 | 0.41 | 0.53 | 0.32 | 0.50 | 0.66 | 1.02 | 1.00 | 1.05 | 3.06 | 2.15 | -16.66% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
24 people like this. Showing 50 of 18,541 comments
Highest in over 14 months. Would dispose of the mother share and just keep its warrants.
2023-07-18 14:48
The whole property n construction sector stocks moving up...finally after sleeping so long...my Ken Holdings also coming....
Even some loss making property stocks.....moving.
All the Best...
2023-07-23 14:30
Transport Minister Anthony Loke said the Johor Baru-Singapore Rapid Transit System (RTS) Link would be “life-changing” for families in both countries, pledging to make it his priority to ensure the project proceeded on time.
2023-07-28 09:56
In a maiden joint visit of the project today with Singaporean counterpart, S. Iswaran, Loke said construction was proceeding at a satisfactory rate and on track to start operations by end 2026, in line with the bilateral agreement signed in 2018.
2023-07-28 09:56
Loke said most of the target milestones have been achieved, and as of April 30, the overall progress of the railway infrastructure was 36 per cent.For the marine viaduct portion, where we are visiting today, the actual progress is 30 per cent where construction has started on the ground.We are on track to meet the target milestones,” said Loke in a joint press conference with Iswaran after a RTS Link site visit in Stulang Laut here today.
2023-07-28 09:57
the project is still on track and Malaysia remains fully committed to the delivery of RTS Link, commended the progress on the project, and said construction on his country’s side passed the 45-per cent mark in March, with work on the foundations for the viaduct piers set to be completed by the first quarter of 2024. We (Singapore) look forward to be ready and on time for commencing passenger services by the end of 2026,”
2023-07-28 09:58
Earlier, both ministers held a bilateral meeting at Menara JLand here today and discussed, among other things, the resumption the Kuala Lumpur-Singapore High Speed Rail (HSR) project and enhancing the transportation connectivity via sea and land between both countries.Loke earlier raised the possibility of a ferry service and additional KTM Tebrau shuttle services.The RTS Link will connect Bukit Chagar in Johor Baru to Woodlands in Singapore, serving about 10,000 passengers per hour each way.It aims to ease the current traffic congestion on the Johor Causeway.The RTS Link will connect to a viaduct 25 metre above the Tebrau Straits, bridging the Woodlands North station in Singapore to the Bukit Chagar station in Johor Baru.
2023-07-28 09:59
reminds me of the housing boom around 2010 where every rakyat Q at developer office to be #1 in Q to buy houses. rakyat buy houses like buy maggi mee. now is the same as can see in property share prices
2023-08-15 07:50
Undeveloped land bank in Iskandar Malaysia stands at 999.6 acres as at 31 May 2023.
2 months ago
What happened to the land sale to the Haitian Group?? Doesn't seem to be recorded yet as Sales and profit.
2 months ago
Next QR RM214 million dividend to be received from Ewint, 3rd QR another RM38.88 million dividend from Ewint. Potentially more to come in year 2024.
2 months ago
Thank you ECOWLD Management for the generous dividends! Still got 1 more Qtr to go before end of FY23. Looking forward to potential special dividend!
Last FY on Q3 they gave out an unexpected 1sen dividend, this round they gave 2sen. Very good dividend counter!
2 months ago
Nice, can get dividend again on 17 Oct. See got cheap price to collect that day or not
2 months ago
News refresh:
Progress of the Johor-Singapore special economic zone (SEZ) would be announced in October.
Developers with Johor exposure:
Number of acres:
UEM Sunrise 5,103
Ecoworld 114.6
SP Setia 114.8
Sunway 1,602
E&O 62.8 (joint venture)
Mulpha International 904
KSL 236.2
KL Kepong 500 (joint venture)
Iwcity
Ekovest
Source: TheEdge Malaysia
https://www.straitstimes.com/singapore/politics/singapore-johor-discuss-setting-up-special-economic-zone
2 months ago
The Friday announcement by Anwar of the Mot 4% stamp duty imposed on foreigner's or non resident transaction for properties will affect our southern state of Johor. Our neighbours { Singaporean } are very sensitive & calculative over any additional levy and taxes they need to fork out
1 month ago
Ecoworld taking a breather. Prices already up 20-25% from the 78- 80 sen price range traded in June. Don't worry can keep
1 month ago
Short term volatility. next year can see Ecoworld better times. Hold for longer term
1 month ago
KL - Singapore high speed rail spans approximately 350km or more and possibly pass by between 10 to 20 stations. Surely developers with landbanks near the HSR stations will benefit, namely Forest City, Inskandar Puteri, Kulai , Muar, Melaka, Seremban and other major towns along the line.
18 hours ago
Post a Comment
Featured Posts
MQ Trader
Trending Events
MQ Trading Signals
Time
Signal
Duration
Type
2023-12-11 16:40:00
ADX
10 Mins
BUY
2023-12-11 16:30:00
EMA 5
10 Mins
SELL
2023-12-11 16:25:00
ADX
5 Mins
BUY
2023-12-11 16:20:00
EMA 5
5 Mins
SELL
2023-12-11 16:20:00
ADX
5 Mins
SELL
Apps
Top Articles
1
2
Rakuten Trade Research Reports
3
4
5
Investor on the Street
7
RHB Investment Research Reports
8
AmInvest Research Reports
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
prudentinvestor
Between a company which has a higher ROE but whose share price moves within a very narrow trading band whole year round and another company with a lower ROE but fluctuates widely, I would still choose the latter. Eco World was trading at under 65 sen just six months ago.
2023-07-07 17:57