ECO WORLD DEVELOPMENT GROUP BERHAD
KLSE (MYR): ECOWLD (8206)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.79
Today's Change
-0.02 (1.10%)
Day's Change
1.77 - 1.82
Trading Volume
1,987,900
Financial
Market Cap
5,278 Million
NOSH
2,949 Million
Latest Quarter
31-Jul-2024 [#3]
Announcement Date
19-Sep-2024
Next Quarter
31-Oct-2024
Est. Ann. Date
14-Dec-2024
Est. Ann. Due Date
30-Dec-2024
QoQ | YoY
14.84% | 21.26%
Revenue | NP to SH
2,464,219.000 | 223,412.000
RPS | P/RPS
83.57 Cent | 2.14
EPS | P/E | EY
7.58 Cent | 23.63 | 4.23%
DPS | DY | Payout %
5.99 Cent | 3.35% | 79.09%
NAPS | P/NAPS
1.66 | 1.08
QoQ | YoY
6.74% | 18.96%
NP Margin | ROE
9.07% | 4.57%
F.Y. | Ann. Date
31-Jul-2024 | 19-Sep-2024
Latest Audited Result
31-Oct-2023
Announcement Date
23-Feb-2024
Next Audited Result
31-Oct-2024
Est. Ann. Date
23-Feb-2025
Est. Ann. Due Date
29-Apr-2025
Revenue | NP to SH
2,226,862.000 | 189,323.000
RPS | P/RPS
75.52 Cent | 2.37
EPS | P/E | EY
6.42 Cent | 27.88 | 3.59%
DPS | DY | Payout %
5.99 Cent | 3.35% | 93.31%
NAPS | P/NAPS
1.62 | 1.11
YoY
20.43%
NP Margin | ROE
8.50% | 3.97%
F.Y. | Ann. Date
31-Oct-2023 | 14-Dec-2023
Revenue | NP to SH
2,159,684.000 | 293,492.000
RPS | P/RPS
73.24 Cent | 2.44
EPS | P/E | EY
9.95 Cent | 17.98 | 5.56%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5.06% | 18.32%
NP Margin | ROE
13.59% | 6.00%
F.Y. | Ann. Date
31-Jul-2024 | 19-Sep-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,159,684 | 2,464,219 | 2,226,862 | 2,043,570 | 2,042,767 | 1,996,681 | 2,462,325 | 2,171,768 | 2,924,665 | 2,546,437 | 1,712,061 | 148,395 | 35.08% | |
| PBT | 403,133 | 322,407 | 270,023 | 225,761 | 239,316 | 169,046 | 265,975 | 217,319 | 282,613 | 193,182 | 73,918 | 12,092 | 41.18% | |
| Tax | -109,641 | -98,995 | -80,700 | -68,552 | -56,576 | -33,875 | -62,553 | -51,727 | -72,963 | -63,901 | -30,062 | -4,914 | 36.44% | |
| NP | 293,492 | 223,412 | 189,323 | 157,209 | 182,740 | 135,171 | 203,422 | 165,592 | 209,650 | 129,281 | 43,856 | 7,178 | 43.81% | |
| - | ||||||||||||||
| NP to SH | 293,492 | 223,412 | 189,323 | 157,209 | 182,740 | 135,171 | 203,422 | 165,592 | 209,650 | 129,281 | 43,952 | 7,181 | 43.81% | |
| - | ||||||||||||||
| Tax Rate | 27.20% | 30.70% | 29.89% | 30.36% | 23.64% | 20.04% | 23.52% | 23.80% | 25.82% | 33.08% | 40.67% | 40.64% | - | |
| Total Cost | 1,866,192 | 2,240,807 | 2,037,539 | 1,886,361 | 1,860,027 | 1,861,510 | 2,258,903 | 2,006,176 | 2,715,015 | 2,417,156 | 1,668,205 | 141,217 | 34.50% | |
| - | ||||||||||||||
| Net Worth | 4,891,023 | 4,891,023 | 4,769,878 | 4,740,434 | 4,769,876 | 4,681,545 | 4,534,327 | 4,416,552 | 4,269,334 | 3,285,594 | 2,230,896 | 327,331 | 34.64% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 4,891,023 | 4,891,023 | 4,769,878 | 4,740,434 | 4,769,876 | 4,681,545 | 4,534,327 | 4,416,552 | 4,269,334 | 3,285,594 | 2,230,896 | 327,331 | 34.64% | |
| NOSH | 2,948,734 | 2,948,734 | 2,944,369 | 2,944,369 | 2,944,368 | 2,944,368 | 2,944,368 | 2,944,368 | 2,944,368 | 2,380,865 | 1,664,848 | 253,745 | 31.28% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 13.59% | 9.07% | 8.50% | 7.69% | 8.95% | 6.77% | 8.26% | 7.62% | 7.17% | 5.08% | 2.56% | 4.84% | - | |
| ROE | 6.00% | 4.57% | 3.97% | 3.32% | 3.83% | 2.89% | 4.49% | 3.75% | 4.91% | 3.93% | 1.97% | 2.19% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 73.30 | 83.63 | 75.63 | 69.41 | 69.38 | 67.81 | 83.63 | 73.76 | 99.33 | 106.95 | 102.84 | 58.48 | 2.89% | |
| EPS | 9.96 | 7.58 | 6.43 | 5.34 | 6.21 | 4.59 | 6.91 | 5.62 | 7.25 | 5.43 | 2.64 | 2.83 | 9.54% | |
| DPS | 5.33 | 6.00 | 6.00 | 5.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.66 | 1.66 | 1.62 | 1.61 | 1.62 | 1.59 | 1.54 | 1.50 | 1.45 | 1.38 | 1.34 | 1.29 | 2.56% | |
| Adjusted Per Share Value based on latest NOSH - 2,948,734 | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 73.24 | 83.57 | 75.52 | 69.30 | 69.28 | 67.71 | 83.50 | 73.65 | 99.18 | 86.36 | 58.06 | 5.03 | 35.09% | |
| EPS | 9.95 | 7.58 | 6.42 | 5.33 | 6.20 | 4.58 | 6.90 | 5.62 | 7.11 | 4.38 | 1.49 | 0.24 | 44.04% | |
| DPS | 5.33 | 5.99 | 5.99 | 4.99 | 3.99 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.6587 | 1.6587 | 1.6176 | 1.6076 | 1.6176 | 1.5876 | 1.5377 | 1.4978 | 1.4479 | 1.1142 | 0.7566 | 0.111 | 34.64% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/07/24 | 31/07/24 | 31/10/23 | 31/10/22 | 29/10/21 | 30/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 30/10/15 | 31/10/14 | - | |
| Price | 1.77 | 1.77 | 1.01 | 0.605 | 1.02 | 0.38 | 0.65 | 1.00 | 1.55 | 1.36 | 1.37 | 4.50 | - | |
| P/RPS | 2.41 | 2.12 | 1.34 | 0.87 | 1.47 | 0.56 | 0.78 | 1.36 | 1.56 | 1.27 | 1.33 | 7.69 | -17.63% | |
| P/EPS | 17.77 | 23.34 | 15.71 | 11.33 | 16.43 | 8.28 | 9.41 | 17.78 | 21.77 | 25.05 | 51.89 | 159.01 | -22.66% | |
| EY | 5.63 | 4.28 | 6.37 | 8.83 | 6.08 | 12.08 | 10.63 | 5.62 | 4.59 | 3.99 | 1.93 | 0.63 | 29.29% | |
| DY | 3.01 | 3.39 | 5.94 | 8.26 | 3.92 | 5.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.07 | 1.07 | 0.62 | 0.38 | 0.63 | 0.24 | 0.42 | 0.67 | 1.07 | 0.99 | 1.02 | 3.49 | -17.45% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 19/09/24 | 19/09/24 | 14/12/23 | 16/12/22 | 16/12/21 | 17/12/20 | 12/12/19 | 13/12/18 | 15/12/17 | 08/12/16 | 10/12/15 | 10/12/14 | - | |
| Price | 1.74 | 1.74 | 0.995 | 0.66 | 0.86 | 0.505 | 0.765 | 0.985 | 1.48 | 1.38 | 1.41 | 3.95 | - | |
| P/RPS | 2.37 | 2.08 | 1.32 | 0.95 | 1.24 | 0.74 | 0.91 | 1.34 | 1.49 | 1.29 | 1.37 | 6.75 | -16.57% | |
| P/EPS | 17.47 | 22.95 | 15.47 | 12.36 | 13.86 | 11.00 | 11.07 | 17.51 | 20.79 | 25.41 | 53.41 | 139.58 | -21.67% | |
| EY | 5.72 | 4.36 | 6.46 | 8.09 | 7.22 | 9.09 | 9.03 | 5.71 | 4.81 | 3.93 | 1.87 | 0.72 | 27.58% | |
| DY | 3.07 | 3.45 | 6.03 | 7.58 | 4.65 | 3.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.05 | 1.05 | 0.61 | 0.41 | 0.53 | 0.32 | 0.50 | 0.66 | 1.02 | 1.00 | 1.05 | 3.06 | -16.39% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
24 people like this. Showing 50 of 18,599 comments
English colony building design attracted many young couple for their 1st home!
2024-03-22 15:15
Property Sector (KingKKK) - Unveiling Potential Q1 Stars: SUNWAY, AVALAND, E&O, SIMEPROP, UEMS, SPSETIA, IOIPG, MAHSING and ECOWLD
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-03-23-story-h-185587105-Property_Sector_KingKKK_Unveiling_Potential_Q1_Stars_SUNWAY_AVALAND_E_O
2024-03-24 10:35
Beside property counters, their upstream supplier, Eframe is also going up lately, especially its warrant has large trading volume recently
2024-04-12 14:32
Got Trapped inside Eframe-Wa? So come here and promote Eframe-Wa? Eframe is damn downtrend stock, Eco World is uptrend stock. If you want a miserable life, then go and hold Eframe. If you want an easier life, then buy Eco World.
2024-04-24 10:43
Bad timing. DJ index drop 600+points. Don't expect any positive catalyst forthcoming.
2024-05-24 11:03
Barchart & MACD showing negative signals. Pull back is expected after recent uptick in prices
2024-05-24 11:28
I pass by the new community township by Ecoworld eveeyday.
I buy grocery and dining at Ecoworld...
I admire their development project with super crowded in the weekend...
I don't know I forget about the listing in bursa:(
2024-05-30 17:16
IWCity (1589.KL) Biggest Laggard In Johor Property Boom
Over the weekend, The Edge Weekly featured a 200-pager Special Edition titled “JOHOR READY FOR THE BIG LEAP”. Johor since the middle of last year had been the hotbed of investment be it property counters and the involvement in Data Centre Theme. Share prices with exposure to Johor were sure hits for these 18 months. The main catalyst is none other than the sheer amount of FDIs pouring into the state. In addition to the big policy moves to formulate and execute business-friendly decisions in spearheading the state’s economic growth.
Quoting Datuk Ho Kay Tat (Publisher & Group CEO of The Edge)
Publisher’s Note [THE STARS MAY FINALLY BE ALIGNED FOR JOHOR]
“In 2006, Malaysia launched the Iskandar development project to try and push things forward for Johor, but progress has not been as good as hoped and one reason is because of the cool response from Singapore.
But this appears to have changed recently, and there is now bullish optimism in the air because of closer government-to-government cooperation that has enabled things to move. The collaborative construction of the Rapid Transit System Link (RTS Link) from Woodlands in Singapore to Bukit Chagar in the heart of Johor Bahru and the creation of the Johor-Singapore Special Economic Zone will be game changers.
Another factor is that Johor’s Sultan Ibrahim is now the King of Malaysia and His Majesty will definitely give an added push to make things happen sooner, rather than later
For Johor, the stars may finally be aligned”
In a RHB Report dated 13 May 2024 Titled [Real Estate - JS-SEZ: The New Chapter of Iskandar Malaysia] mentioned a list of major landowners in Iskandar Malaysia. Further extrapolating from the list, the table below shows the share price performances of these landowners.
Company Name / YTD-Performance
UEM Sunrise +35.7%
Sunway +65.1%
IOI Properties +37.5%
Mah Sing +125.6%
LBS Bina +16.7%
Ecoworld +47.2%
AME Elite +2.4%
KSL +57.3%
Scientex +13.3%
😲IWCity -0.6% 😲
Crescendo +53.1%
YTL Corp +90.1%
MPHB +53.8%
To many investors' surprise, IWCity is the only company that printed a negative return on share price with a meagre -0.6% contraction. The average YTD return for companies with land banks in Iskandar Malaysia Region was +49.8% and even more on a 1-Year measurement.
Surging property prices in Johor as seen from recent transactions with KSL, Paragon Globe, Crescendo and AME Elite are some of the anecdotal evidence that land prices are indeed moving up. Hence, one needs to take a closer look at IWCity as it lags behind its peers by a far margin. Hence, an opportunity for the late comers to catch up with very low downside risks.
https://klse.i3investor.com/web/blog/detail/IWCITY/2024-06-09-story-h-159762931-IWCity_1589_KL_Biggest_Laggard_In_Johor_Property_Boom
2024-06-10 08:11
news out, sell out. no point take risk.. just sold all my holding last week when NEWS out..
2024-06-19 19:42
Good solid QR and the generous dividend! Keep up the awesome job ECOWLD Management! At this rate constantly the PAT will hit RM 280M! Highest achievement was RM 209M. Hoping for special dividend at the end of the FY.
2024-06-20 23:50
THERE IS A LAND CLEANER & GREENER THAN SINGAPORE: AND LAND PRICES AS LOW AS 3 SEN SINGAPORE PER SQ FEET: WHERE TO FIND?
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-06-23-story-h-158783703-THERE_IS_A_LAND_CLEANER_GREENER_THAN_SINGAPORE_AND_LAND_PRICES_AS_LOW_A
2024-06-23 03:39
Ecoworld's share price is catching up with Sp Setia alrdy. Next, it will catch up Mahsing 😁
2024-07-04 17:28
Wonder the management is planning any Bonus Issue of 1:1 or 1:2 since price has risen quite a fair bit.
2024-07-10 20:37
EcoWorld looking good... BusinessParks has more capacity for more Data Centre even after Microsoft's deal.
2024-07-12 14:53
Kenanga hold pessimistic views on gloves and also Ecoworld ...
https://klse.i3investor.com/web/pricetarget/research/72091
2024-08-08 11:08
Excellent QR and yummy dividends! Thank you ECOWORLD Management Team!
3Q in FY2024 EPS 7.47 already surpassed FY2023 EPS 6.43 with 1Q to go!
Bonus Issue 1:1 coming?
1 month ago
Ecoworld already at the peak of bullrun. rising from 30c to 1.80 , 600%
Dont let syndicate fools you into thinking BULL RUN going to start SOON. It has already nearing the end stage. You jump into you die. The bull rally this year is very different from 1997, 2007,2020. Index dont move much, but selected counters up 600-1000% already. Watch what counters you step on, it may turn out to be land-mine
3 weeks ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-08 09:00:00
EMA 5
Hourly
SELL
2024-11-08 09:00:00
EMA 5
30 Mins
SELL
2024-11-08 09:00:00
TURTLE SYSTEM 20
30 Mins
SELL
2024-11-08 09:00:00
EMA 5
10 Mins
SELL
2024-11-08 08:00:00
EMA 5
Daily
SELL
Apps
Top Articles
2
3
save malaysia!
4
BFM Podcast
5
7
Good Articles to Share
Trump win to test limit of presidential power; Harris concedes but vows 'fight'
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
pang72
Tmr, fly higher for all property stocks
2024-03-21 19:04