ECO WORLD DEVELOPMENT GROUP BERHAD

KLSE (MYR): ECOWLD (8206)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.685

Today's Change

-0.01 (1.44%)

Day's Change

0.685 - 0.70

Trading Volume

66,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 30/09/13 30/09/12 CAGR
Revenue 2,080,634 2,155,276 2,042,767 1,996,681 2,462,325 2,171,768 2,924,665 2,546,437 1,712,061 148,395 0 65,286 46.05%
PBT 286,858 252,450 239,316 169,046 265,975 217,319 282,613 193,182 73,918 12,092 0 8,095 45.14%
Tax -68,782 -65,427 -56,576 -33,875 -62,553 -51,727 -72,963 -63,901 -30,062 -4,914 0 -893 57.83%
NP 218,076 187,023 182,740 135,171 203,422 165,592 209,650 129,281 43,856 7,178 0 7,202 42.72%
-
NP to SH 218,076 187,023 182,740 135,171 203,422 165,592 209,650 129,281 43,952 7,181 0 7,202 42.72%
-
Tax Rate 23.98% 25.92% 23.64% 20.04% 23.52% 23.80% 25.82% 33.08% 40.67% 40.64% - 11.03% -
Total Cost 1,862,558 1,968,253 1,860,027 1,861,510 2,258,903 2,006,176 2,715,015 2,417,156 1,668,205 141,217 0 58,084 46.42%
-
Net Worth 4,769,878 4,769,878 4,769,876 4,681,545 4,534,327 4,416,552 4,269,334 3,285,594 2,230,896 327,331 321,715 296,702 35.73%
Dividend
AQR T4Q 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 30/09/13 30/09/12 CAGR
Div 117,774 117,774 117,774 58,887 - - - - - - - 1,901 57.44%
Div Payout % 54.01% 62.97% 64.45% 43.57% - - - - - - - 26.41% -
Equity
AQR T4Q 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 30/09/13 30/09/12 CAGR
Net Worth 4,769,878 4,769,878 4,769,876 4,681,545 4,534,327 4,416,552 4,269,334 3,285,594 2,230,896 327,331 321,715 296,702 35.73%
NOSH 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,380,865 1,664,848 253,745 253,319 253,591 30.96%
Ratio Analysis
AQR T4Q 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 30/09/13 30/09/12 CAGR
NP Margin 10.48% 8.68% 8.95% 6.77% 8.26% 7.62% 7.17% 5.08% 2.56% 4.84% 0.00% 11.03% -
ROE 4.57% 3.92% 3.83% 2.89% 4.49% 3.75% 4.91% 3.93% 1.97% 2.19% 0.00% 2.43% -
Per Share
AQR T4Q 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 30/09/13 30/09/12 CAGR
RPS 70.66 73.20 69.38 67.81 83.63 73.76 99.33 106.95 102.84 58.48 0.00 25.74 11.52%
EPS 7.40 6.35 6.21 4.59 6.91 5.62 7.25 5.43 2.64 2.83 0.00 2.84 8.98%
DPS 4.00 4.00 4.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75 20.21%
NAPS 1.62 1.62 1.62 1.59 1.54 1.50 1.45 1.38 1.34 1.29 1.27 1.17 3.64%
Adjusted Per Share Value based on latest NOSH - 2,944,369
AQR T4Q 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 30/09/13 30/09/12 CAGR
RPS 70.66 73.20 69.38 67.81 83.63 73.76 99.33 86.48 58.15 5.04 0.00 2.22 46.03%
EPS 7.40 6.35 6.21 4.59 6.91 5.62 7.12 4.39 1.49 0.24 0.00 0.24 43.02%
DPS 4.00 4.00 4.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 58.72%
NAPS 1.62 1.62 1.62 1.59 1.54 1.50 1.45 1.1159 0.7577 0.1112 0.1093 0.1008 35.72%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 30/09/13 30/09/12 CAGR
Date 29/04/22 29/04/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 28/09/12 -
Price 0.96 0.96 1.02 0.38 0.65 1.00 1.55 1.36 1.37 4.50 2.14 0.27 -
P/RPS 1.36 1.31 1.47 0.56 0.78 1.36 1.56 1.27 1.33 7.69 0.00 1.05 3.77%
P/EPS 12.96 15.11 16.43 8.28 9.41 17.78 21.77 25.05 51.89 159.01 0.00 9.51 6.19%
EY 7.72 6.62 6.08 12.08 10.63 5.62 4.59 3.99 1.93 0.63 0.00 10.52 -5.85%
DY 4.17 4.17 3.92 5.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.78 3.85%
P/NAPS 0.59 0.59 0.63 0.24 0.42 0.67 1.07 0.99 1.02 3.49 1.69 0.23 11.72%
Price Multiplier on Announcement Date
AQR T4Q 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 30/09/13 30/09/12 CAGR
Date 16/06/22 16/06/22 16/12/21 17/12/20 12/12/19 13/12/18 15/12/17 08/12/16 10/12/15 10/12/14 28/11/13 29/11/12 -
Price 0.675 0.675 0.86 0.505 0.765 0.985 1.48 1.38 1.41 3.95 2.73 0.28 -
P/RPS 0.96 0.92 1.24 0.74 0.91 1.34 1.49 1.29 1.37 6.75 0.00 1.09 1.42%
P/EPS 9.11 10.63 13.86 11.00 11.07 17.51 20.79 25.41 53.41 139.58 0.00 9.86 3.81%
EY 10.97 9.41 7.22 9.09 9.03 5.71 4.81 3.93 1.87 0.72 0.00 10.14 -3.66%
DY 5.93 5.93 4.65 3.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.68 6.24%
P/NAPS 0.42 0.42 0.53 0.32 0.50 0.66 1.02 1.00 1.05 3.06 2.15 0.24 9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
24 people like this. Showing 50 of 18,419 comments

wallstreetrookie

Ecoworld is the easiest short on Bursa right now. Biggest market opportunity on KLSE 2022
Interest rate hikes will hurt property development companies the most. No more free money to keep building useless buildings

2 months ago

wallstreetrookie

RM0.50 price target

2 months ago

pathfinder

I don't think that interest hike of 0.25% or even 0.5% should have caused such a fall. The end effect is a reduction in net profit of only RM2700 million debt x 0.25% x 0.7 = RM4.7 million a year. This is insignificant and immaterial compared to the annual profits of 180 million in 2021.

2 months ago

1pingpong

another interest hike will come before year end. mau drop again ah....0.50 kua ini macam

2 months ago

wallstreetrookie

Short Ecoworld

2 months ago

imvu

oh no ?

2 months ago

prudentinvestor

Has been dropping for almost two months now. Looks like it still hasn't reached the bottom yet but should be quite safe to invest at this level.

2 months ago

Havefun

Is it due to the bonus issue?

2 months ago

tts752

what happening?

2 months ago

1pingpong

pls drop further to 0.55 range... my basketses waiting for you

2 months ago

carimakan

aiyoo boleh smp 0.55 sen ka? pengsan ini maciam.

2 months ago

prudentinvestor

It didn't drop below 70 sen recently, hopefully it has bottomed out and en route to recovery. Hopefully I am right.

2 months ago

pathfinder

prudentinvestor is probably right.

2 months ago

Legend

Sapu la...apa tunggu.

2 months ago

Legend

Hijau yang cantik

2 months ago

wallstreetrookie

Ecoworld price target: RM0.30
Interest rate hike will impact property development company the MOST. No exception. Even 0.01bps hike will severely damage Ecoworld's profit margins. Whoever is optimistic on this company is insane

2 months ago

wallstreetrookie

Sell it all. Don't fall in love with a stock. Sell. It. All.

2 months ago

wallstreetrookie

Sell before insiders dump more. Don't let them dump their shares on you. Let it free fall. Institutions will keep creating fake bear rally and bounces to entice dip-buyers. Sell. It. All.

2 months ago

wallstreetrookie

Short-sell

2 months ago

RWG

ringgit drop, many foreigner will buy house in msia

2 months ago

investor001

The upcoming quarterly report is expected to be good. If the company can earn at least 60 million and announce at least 2 sen dividend, the share price will be on uptrend again.

2 months ago

Havefun

Can any kind soul there enlighten me how the bonus issue warrant work? I am so confused.

2 months ago

Brutus

Solid QR! Thank you for the generous dividend!

1 month ago

prudentinvestor

If Ecoworld can maintain its earnings in the final two quarters and declare another 2 sen as final dividend, it is trading at a prospective PE of around 10 and a dividend yield of almost 6%. What more do investors expect?

1 month ago

Brutus

@Havefun, the Free Warrants are given to eligible shareholder the right but not the obligation to exercise the warrant into mothershare @ RM 1.16 per share within the 7 year's time frame.

1 month ago

wallstreetrookie

Bad earnings

1 month ago

wallstreetrookie

Ecoworld Maintain Underweight
Long term price target: RM0.30

1 month ago

wallstreetrookie

Bank Negara will raise another 50bps in July

1 month ago

BILLC

30 sen impossible,,,,,40 sen maybe,,.,

1 month ago

wallstreetrookie

30 cent is possible

1 month ago

prudentinvestor

Short 1 million Ecoworld shares now. If it drops to 30 sen, you get a Mercedes for free. Why are you still waiting?

1 month ago

samyipwl

Company performance is acceptable in this QR. Property should be picking up slowly until 2023. If dividend remains at 2c every qtr, I guess is a good buy at this rate even if the gearing ratio is not too convincing. Cheers!

1 month ago

Brutus

@samyipwl, ECOWLD dividend (if any) is half yearly, not quarterly payout.

1 month ago

samyipwl

@brutus. Sorry my bad. Happy investing

1 month ago

Brutus

@samyipwl, no worries, though I do wished it was 0.02 every quarter....lol

1 month ago

wallstreetrookie

Ecoworld Maintain Underweight
With a medium target of RM0.30

1 month ago

wallstreetrookie

Sell it all

1 month ago

RWG

wait for 40sen

1 month ago

investor001

Bank Negara will most likely increase the OPR by 25 basis points.

This is still acceptable.

1 month ago

gbt_9428

good price for collection

1 month ago

RWG

interest rate naik 0.25 again

1 month ago

RWG

buy 200lot at 57sen try stay with ecoworld

1 month ago

RWG

all sell sell buy back lower, keep repeating ecoworld also be holland world

1 month ago

Jonathan Keung

Ecoworld in for a long long haul. Don't expect prices to go up with property market overhang. At 55 - 60 sen price range. Worthwhile to buy on dips . Yearly 2 sen dividend pay out seems reasonable

1 month ago

prudentinvestor

Disposed of all my EcoWorld shares at around 80 to 85 sen a share at a loss. Was cursing when it went up to over RM1.10 a share.

1 month ago

investor001

HOC 2.0 is on the way.

"The National Housing Department DG Datuk Jayaselan Navaratnam said the extension of the Home Ownership Campaign (HOC) is currently pending on the government’s approval.

“We are hoping that the additional 10% discount under the HOC will be available for this carnival and would cushion the rising interest rate and inflationary pressures to provide affordable prices for the people,” Navaratnam told reporters in the same press conference.

https://themalaysianreserve.com/2022/07/07/rehda-calls-for-home-purcha...

1 month ago

Jonathan Keung

HOC may benefit first time buyer. Ecoworld market is more leverage towards more affluent group and not targeted towards affordable market sector.

1 month ago

rajachulan

我自关山点酒 千秋皆入喉
更有沸雪酌与风云某
我是千里故人 青山应白首
年少犹借银枪逞风流
几载风雪卷刃 朔风同孤昼
瞧得乱石处 一般嶙峋瘦
塞外硝烟未断 黄云遍地愁
侥幸红梅久 不曾下枝头
大漠长烟入我怀 潦草小作运筹
踏破飞沙执剑斩仇寇
待到残阳暮花火 那春风上重楼
烽火不尽长安囚
我自关山点酒 千秋皆入喉
更有沸雪酌与风云某
我是千里故人 青山应白首
年少犹借银枪逞风流
我曾长安走马 十街任斗酒
惊梦照烽火 今宵试新鍪
天命轻狂不休 应似孤鸿一游
怪人间尽是多情人鬼愁
纵意而歌起舞袖 玉椀浆斟北斗
醉眼迷眸只为一人侑
金戈铁马破城楼 任烽火燃眉肉
河山万里 誓与君同守
我自关山点酒 千秋皆入喉
更有沸雪酌与风云某
我是千里故人青山应白首
年少犹借银枪逞风流
我自关山点酒 千秋皆入喉
更有沸雪酌与风云某
我是千里故人 青山应白首
年少犹借银枪逞风流

1 month ago

Post a Comment