Icon8888 Gossips About Stocks
(Icon) OSK Property (4) - Is PE Multiple Heading Towards 4 Times ?
On 22 May 2014, OSK Prop reported net profit of RM22.9 mil for Q1 of FY2014. This translates into quarterly EPS of 9.5 sen.
| FYE 31 Dec | Full year | |||||
| (RM mil) | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | 2013 | Q1 2014 |
| Revenue | 56.9 | 103.7 | 149.1 | 146.0 | 455.7 | 139.7 |
| Net profit | 6.3 | 11.2 | 20.1 | 17.8 | 55.4 | 24.1 |
| EPS (sen) | 2.6 | 4.7 | 8.4 | 7.4 | 23.1 | 9.5 |
As explained in Part 1 of my article dated 26 March 2014, OSK Prop targets to open Atria Mall by Q4 2014. Based on preliminary calculation, net profit contribution from the new Mall could potentially amount to RM19 mil. Based on number of shares of 240 mil, that would add another 8 sen EPS to the Group.
Based on annualised EPS of 38 sen (being 9.5 sen x 4) and additional 8 sen from Atria Mall, could we be looking at potential EPS of 46 sen next year ?
Based on latest closing price of RM1.90 and EPS of 46 sen, Prospective PE multiple works out to be 4 times only.
Based on PE multiple of 7 times, fair value for mother share would work out to be RM3.22.
Based on exercise price of RM1.00, fair value for Warrants C ("WC") would work out to be RM2.22, an upside of 131% based on latest closing price of RM0.97.
No wonder Tan Sri Ong Leong Huat has been actively buying back WC at price as high as 85.5 sen recently (please refer to table below).
| Acquisition of OSKProp-WC by Tan Sri Ong Leong Huat Since January 2014 | ||||
| Highest | ||||
| Units | Price Paid | units | ||
| Date | acquired | (RM) | held | % |
| 21 Apr 2014 | 40,000 | 0.855 | 81,223,509 | 76.52 |
| 18 Apr 2014 | 126,800 | 0.841 | ||
| 17 Apr 2014 | 59,700 | 0.844 | 81,056,709 | 76.36 |
| 15 Apr 2014 | 32,500 | 0.810 | ||
| 9 Apr 2014 | 149,000 | 0.799 | 80,964,509 | 76.28 |
| 8 Apr 2014 | 61,100 | 0.796 | ||
| 1 Apr 2014 | 2,100 | 0.779 | 80,754,409 | 76.08 |
| 28 Mac 2014 | 478,600 | 0.787 | 80,752,309 | 76.08 |
| 27 Mac 2014 | 41,500 | 0.710 | ||
| 26 Mac 2014 | 146,800 | 0.688 | ||
| 21 Mac 2014 | 590,100 | 0.611 | 80,085,409 | 75.45 |
| 20 Mac 2014 | 229,000 | 0.600 | ||
| 19 Mac 2014 | 122,000 | 0.592 | 79,266,309 | 74.68 |
| 18 Mac 2014 | 645,400 | 0.600 | ||
| 17 Mac 2014 | 652,900 | 0.606 | ||
| 16 Jan 2014 | 227,300 | 0.528 | 76,646,809 | 72.21 |
| 10 Jan 2014 | 363,300 | 0.547 | 76,419,509 | 71.99 |
Related Stocks
| Chart | Stock Name | Last | Change | Volume |
|---|
Market Buzz
More articles on Icon8888 Gossips About Stocks
(Icon) Jaks Resources - IRR Model Shows That RM300 mil Net Profit p.a. For 30% Stake Is Plausible
Created by Icon8888 | May 01, 2020
(Icon) Notion VTec - Forget About The Virus, It Is Time To Rock and Roll
Created by Icon8888 | Mar 10, 2020
(Icon) Sam Engineering - Excellent Result. Share Price Can Potentially Double Within 2 Years
Created by Icon8888 | Mar 01, 2020
(Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness
Created by Icon8888 | Nov 13, 2019
Featured Posts
New Update. Discover investment communities that resonate with your ideas
Apps
Top Articles
1
TA Sector Research
2
3
AmInvest Research Reports
4
save malaysia!
5
6
7
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
jamess70
hey,KUAT TIPU
2014-05-22 20:26