Ultimate undervalue club

Why Fututech? (EPS expected to increase by 100 to 200%)

itjustabouttheprofit
Publish date: Thu, 11 Sep 2014, 02:33 AM

 

I am here to ANSWER a simple question. Why Fututech?

 

Estimated EPS in 2015/2016/2017

Construction and manufacturing - 13.32sen

Gohtong Jaya - 16sen

Monterez Golf and Country Club - 10sen

Estimated EPS - 39.32sen

Target price:

PE8 - RM3.15

PE10 - RM3.93

Current price - RM1.16

Potential upside - RM1.99 (166% increase) and RM2.77 (238% increase)

 

 

Background

At 2011, E&O announced that they sold their 27.71% stake to Egovision Bhd for the total cash consideration of RM8.78million to Egovision Sdn Bhd. After that, It marked the new chapter for Fututech Berhad.

Some information about Fututech:

Market cap: 105million

Share price:RM1.16 (as per 10/9/2014)

Dividend yield: 3.45%

Price earning ratio: 8.71

Total number of shares:  90,737,012

Sector: 

1) Construction

2) Manufacturing

3) Property development (latest)

4) Others

 

Latest quarter result

Quarter 30/9/2013 31/12/2013 31/3/2014 30/6/2014
Revenue 7.044mil 10.551mil 11,457mil 18.611mil
Profit after taxation 2.166mil 2.524mil 2.952mil 4.442mil
EPS 2.39sen 2.78sen 3.25sen 4.90sen

 

Why choose Fututech?

1. Future development on Gohtong Jaya (Project name: Vista Residence) - Total GDV of RM300million

2. Future development on Monterez Golf & Country Club, Shah Alam - Total GDV of RM200million

3. Net cash company - Cash and bank balances RM30million (RM0.33 per shares) with zero bank borrowing

4. Stable business with high profit margin (External unbilled project: RM130million)

 

1. Future development on Gohtong Jaya (Project name: Vista Residence) - GDV RM300million

http://ir.chartnexus.com/fututech/news.php

As per The Edge weekly newspaper on 25 Aug 2014, Fututech Berhad is planning for the soft launch for its maiden project which located in Gohtong Jaya, which is located about 9km from Genting Highland.

The project, named Vista Residence will occupy 1.43 acres of leasehold land and comprise a 27-storey tower with 378 serviced apartments and 28 retail lots. Prices start from RM700 psf.

What is the main attraction of Vista Residence?

As everyone know, Genting Malaysia Berhad are planned to build new RM1billion 20th Century Fox World theme park. The theme park is scheduled to open in 2016 and is expected to boost the number of visitor. Gohtong Jaya, which is one of the place that nearby to the cable car station, are set to benefit from the project. As Genting Malaysia Berhad also plans to upgrade the cable car and a shuttle service will also be provided, the activity in this area will set to increase.

The target markets for the project are:

1) Investor who are interesting to tap the tourist market

2) Mature group between 40 to 50 years old

3) Corporate client

With the future development of GDV RM300million, assumed that the project are running for 3 years. The profit margin for the property development are stood at around 10% to 20%. Assumed that the profit margin stays at 15%, with each year generating revenue of RM100million, profit will be around RM15million only for the Gohtong Jaya's project, which translated into EPS of 16sen per year for three consecutive years.

Also, as per announcement on 21 Jan 2013, the land only cost RM8million, which is only 2.66% from the total revenue of RM300million. Hence the profit margin will be expected to be more than the normal profit margin of property developer. 

 

2. Future development on Monterez Golf & Country Club, Shah Alam - GDV RM200million

http://ir.chartnexus.com/fututech/news.php#1

Fututech's second project is another high-rise residential development at Monterez Golf and Country Club, Shah Alam, with a gross development value of RM200million and expected to be launched by early next year.

Chief executive officer Evan Loo expect to see these new projects contributing to the earnings from 2015 onwards

With the another future development of GDV RM200million, assumed that the project are running for 5 years. The profit margin for the property development are stood at around 10% to 20%. Assumed that the profit margin stays at 15%, with each year generating revenue of RM66million, profit will be around RM10million only for the Monterez Golf and Country Club's project, which translated into EPS of 10sen per year for five consecutive year.

 

3. Net cash company - Cash and bank balances RM30million (RM0.33 per shares) with zero bank borrowing

As per quarter report on 30 June 2014, the company's cash and bank balances of RM30million which is RM0.33 per shares. Other than that, the company did not have any borrowing from the bank. Hence the company do not have any cash flow problem for the working capital for the two project. Other than that, since 2013, the company have started to reward the shareholder with dividend payment. Currently, the dividend yield stood at 3.67%.

 

4. Stable business with high profit margin (External unbilled project: RM130million)

http://ir.chartnexus.com/fututech/news.php#1

As per thebusyweekly newspaper report above, the company currently (as per June 2014) have above RM130million project on sector construction, manufacturing, kitchen and lighting.

Using the latest 4 quarter of result, the company profit margin stood at between 23.8% to 30.7%. If we calculate using 20% profit margin, the future profit for construction, manufacturing, kitchen and lighting will be around RM26million.

 

Buy at your own risk!!

Related Stocks
Discussions
1 person likes this. Showing 7 of 7 comments

Icon8888

Nice write up. Straight to the point and easy to understand

2014-09-11 10:29

Icon8888

bought 200k warrants at 48 sen.

expiring 2017. Exrcise price RM0.88

2014-09-11 10:57

Icon8888

Business NewsHome > Business > Business News

Published: Tuesday June 24, 2014 MYT 12:00:00 AM
Updated: Tuesday June 24, 2014 MYT 6:57:26 AM
Fututech goes into property with launch of RM300mil project in Genting Highlands


PETALING JAYA: Fututech Bhd, which provides products and services for the construction and property sectors, is venturing into property development with its maiden project in Gohtong Jaya, Genting Highlands.

Executive chairman Tee Eng Ho said that the mixed development project, Vista Residences@Genting Highlands, had a gross development value of RM300mil and was targeted to be launched by the fourth quarter of this year.

The integrated service apartment building comprising 378 residential units and 28 retail lots will sit on 0.57ha and is expected to be priced from RM700 per sq ft.

With its expertise in kitchen cabinetry, custom lighting and construction, Tee said Fututech’s unique selling point for its projects would be the high quality furnishing standards for its medium-to-high-end types of high-rise properties.

“We are continuously on the look out for more suitable land to buy in Penang Island, around Gohtong Jaya and the Klang Valley,” he said after the company’s AGM yesterday.

Chief executive officer Evan Loo said it was also looking into land acquisitions via joint-venture, adding that it was in the process of talking to some landowners in the Klang Valley.

“We don’t have any borrowing and our cash position is strong. Any corporate exercise we undertake will be on an as-need basis,” he said.

Fututech’s second property project is another high-rise residential development at Monterez Golf and Country Club, Shah Alam, with a gross development value of RM200mil and expected to be launched by early next year.

“We expect to see these new projects contributing to our earnings from 2015 onwards. Eventually, we aim for property development to be our top segment as it is more lucrative with higher margins,” said Tee, adding that its other two segments, manufacturing and construction, would complement it.

He expected to see property demand increase before the implementation of the goods and services tax (GST) next April, adding that the company’s projects were well-positioned to meet this demand.

He added that although the GST should add around 2% to 3% to its costs, Fututech should have no problem absorbing them as it was in a healthy financial position.

Fututech recorded RM2.95mil net profit on the back of RM11.46mil revenue for its first quarter ended March 31, 2014, while its order book currently stands at around RM130m

2014-09-11 11:10

klsetitan

what is the sale of the project so far? GDV doesnt equate to sale doesnt equate to profit.. however, if it achieves encouraging sale then it's good prospect.

2014-09-11 12:03

Pika Chan

Icon888 , if you buy warrant you will be really pain ... this is a low liquidity counter.. now the volume all appears... when the volume all missing, you will be really in pain holding warrant when the bid/ask queue is very distant.

2014-09-11 12:34

Icon8888

thanks pika chan

2014-09-11 12:49

Pika Chan

Icon8888, now you know , all the bids are gone already as expected =D ...
But no worries, we see the futures, not current...

2014-09-22 09:18

Post a Comment