[IRIS] QoQ TTM Result on 31-Mar-2012 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -0.24%
YoY- 29.84%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 426,424 439,062 417,892 410,731 407,173 347,210 344,674 15.17%
PBT 30,899 39,624 44,370 46,075 53,049 46,171 41,075 -17.21%
Tax -10,501 -10,105 -8,526 -11,667 -16,898 -17,006 -15,039 -21.20%
NP 20,398 29,519 35,844 34,408 36,151 29,165 26,036 -14.95%
-
NP to SH 21,508 32,753 39,701 37,216 37,304 29,498 26,053 -11.94%
-
Tax Rate 33.98% 25.50% 19.22% 25.32% 31.85% 36.83% 36.61% -
Total Cost 406,026 409,543 382,048 376,323 371,022 318,045 318,638 17.44%
-
Net Worth 417,299 420,036 410,410 388,390 371,468 350,186 356,646 10.98%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 7,076 7,076 7,076 - - 6,435 6,435 6.50%
Div Payout % 32.90% 21.60% 17.82% - - 21.82% 24.70% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 417,299 420,036 410,410 388,390 371,468 350,186 356,646 10.98%
NOSH 1,605,000 1,585,641 1,572,452 1,493,809 1,485,874 1,459,111 1,426,585 8.13%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 4.78% 6.72% 8.58% 8.38% 8.88% 8.40% 7.55% -
ROE 5.15% 7.80% 9.67% 9.58% 10.04% 8.42% 7.30% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 26.57 27.69 26.58 27.50 27.40 23.80 24.16 6.51%
EPS 1.34 2.07 2.52 2.49 2.51 2.02 1.83 -18.68%
DPS 0.44 0.45 0.45 0.00 0.00 0.44 0.45 -1.48%
NAPS 0.26 0.2649 0.261 0.26 0.25 0.24 0.25 2.63%
Adjusted Per Share Value based on latest NOSH - 1,493,809
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 51.57 53.10 50.54 49.68 49.25 41.99 41.69 15.15%
EPS 2.60 3.96 4.80 4.50 4.51 3.57 3.15 -11.95%
DPS 0.86 0.86 0.86 0.00 0.00 0.78 0.78 6.69%
NAPS 0.5047 0.508 0.4964 0.4697 0.4493 0.4235 0.4313 10.99%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.17 0.17 0.17 0.19 0.16 0.14 0.18 -
P/RPS 0.64 0.61 0.64 0.69 0.58 0.59 0.75 -9.99%
P/EPS 12.69 8.23 6.73 7.63 6.37 6.93 9.86 18.22%
EY 7.88 12.15 14.85 13.11 15.69 14.44 10.15 -15.46%
DY 2.59 2.63 2.65 0.00 0.00 3.15 2.51 2.10%
P/NAPS 0.65 0.64 0.65 0.73 0.64 0.58 0.72 -6.56%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 27/11/12 24/08/12 29/05/12 22/02/12 23/11/11 24/08/11 -
Price 0.16 0.17 0.17 0.17 0.19 0.16 0.15 -
P/RPS 0.60 0.61 0.64 0.62 0.69 0.67 0.62 -2.15%
P/EPS 11.94 8.23 6.73 6.82 7.57 7.91 8.21 28.21%
EY 8.38 12.15 14.85 14.65 13.21 12.64 12.17 -21.93%
DY 2.76 2.63 2.65 0.00 0.00 2.76 3.01 -5.59%
P/NAPS 0.62 0.64 0.65 0.65 0.76 0.67 0.60 2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment