[SLVEST] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 253,434 269,445 279,928 0 0 0 0 -
PBT 16,485 18,186 17,612 0 0 0 0 -
Tax -509 -2,049 -2,010 0 0 0 0 -
NP 15,976 16,137 15,602 0 0 0 0 -
-
NP to SH 15,665 15,801 15,746 0 0 0 0 -
-
Tax Rate 3.09% 11.27% 11.41% - - - - -
Total Cost 237,458 253,308 264,326 0 0 0 0 -
-
Net Worth 82,031 66,318 54,687 0 0 0 0 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 82,031 66,318 54,687 0 0 0 0 -
NOSH 390,624 390,624 390,624 0 0 0 0 -
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.30% 5.99% 5.57% 0.00% 0.00% 0.00% 0.00% -
ROE 19.10% 23.83% 28.79% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 64.88 81.26 71.66 0.00 0.00 0.00 0.00 -
EPS 6.28 7.85 5.40 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.14 0.00 31.67 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 36.33 38.63 40.13 0.00 0.00 0.00 0.00 -
EPS 2.25 2.27 2.26 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1176 0.0951 0.0784 0.00 31.67 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 - 12/04/19 - - - -
Price 0.73 0.745 0.00 0.87 0.00 0.00 0.00 -
P/RPS 1.13 0.92 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.20 15.63 0.00 0.00 0.00 0.00 0.00 -
EY 5.49 6.40 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 3.73 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 24/02/20 20/11/19 - - - - -
Price 1.55 1.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.39 1.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 38.65 26.23 0.00 0.00 0.00 0.00 0.00 -
EY 2.59 3.81 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.38 6.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment