[ECOFIRS] QoQ Annualized Quarter Result on 31-Aug-2016 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- -67.19%
YoY- -43.23%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 127,205 82,212 59,212 70,152 121,176 103,234 93,926 22.38%
PBT 19,836 18,212 19,164 8,868 20,249 26,373 32,672 -28.27%
Tax -3,727 -7,069 -4,950 -3,716 -4,185 -5,714 -4,640 -13.57%
NP 16,109 11,142 14,214 5,152 16,064 20,658 28,032 -30.85%
-
NP to SH 15,618 10,465 13,118 5,316 16,200 20,789 28,162 -32.47%
-
Tax Rate 18.79% 38.82% 25.83% 41.90% 20.67% 21.67% 14.20% -
Total Cost 111,096 71,069 44,998 65,000 105,112 82,576 65,894 41.61%
-
Net Worth 254,923 247,133 245,848 234,294 219,241 220,765 219,532 10.46%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 254,923 247,133 245,848 234,294 219,241 220,765 219,532 10.46%
NOSH 803,162 803,162 803,162 781,764 729,344 728,598 729,585 6.60%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 12.66% 13.55% 24.01% 7.34% 13.26% 20.01% 29.84% -
ROE 6.13% 4.23% 5.34% 2.27% 7.39% 9.42% 12.83% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 15.84 10.24 7.37 8.97 16.61 14.17 12.87 14.83%
EPS 1.96 1.31 1.64 0.68 2.22 2.85 3.86 -36.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3174 0.3077 0.3061 0.2997 0.3006 0.303 0.3009 3.61%
Adjusted Per Share Value based on latest NOSH - 781,764
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 10.53 6.81 4.90 5.81 10.03 8.55 7.78 22.33%
EPS 1.29 0.87 1.09 0.44 1.34 1.72 2.33 -32.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.211 0.2046 0.2035 0.194 0.1815 0.1828 0.1817 10.47%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.295 0.265 0.26 0.27 0.26 0.23 0.255 -
P/RPS 1.86 2.59 3.53 3.01 1.56 1.62 1.98 -4.07%
P/EPS 15.17 20.34 15.92 39.71 11.71 8.06 6.61 73.90%
EY 6.59 4.92 6.28 2.52 8.54 12.41 15.14 -42.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.86 0.85 0.90 0.86 0.76 0.85 6.17%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 28/07/17 27/04/17 23/01/17 26/10/16 26/07/16 26/04/16 21/01/16 -
Price 0.29 0.31 0.27 0.275 0.275 0.26 0.245 -
P/RPS 1.83 3.03 3.66 3.06 1.66 1.83 1.90 -2.46%
P/EPS 14.91 23.79 16.53 40.44 12.38 9.11 6.35 76.56%
EY 6.71 4.20 6.05 2.47 8.08 10.97 15.76 -43.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.01 0.88 0.92 0.91 0.86 0.81 8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment