[ENGTEX] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 1052.42%
YoY- -25.55%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 578,988 838,312 524,948 438,500 352,868 352,400 303,856 11.33%
PBT 23,024 63,178 18,808 12,368 15,798 28,132 22,394 0.46%
Tax -5,346 -12,236 -6,012 -4,338 -3,842 -7,240 -5,806 -1.36%
NP 17,678 50,942 12,796 8,030 11,956 20,892 16,588 1.06%
-
NP to SH 16,720 47,612 12,194 8,574 11,516 20,892 16,588 0.13%
-
Tax Rate 23.22% 19.37% 31.97% 35.07% 24.32% 25.74% 25.93% -
Total Cost 561,310 787,370 512,152 430,470 340,912 331,508 287,268 11.79%
-
Net Worth 209,484 191,609 148,766 141,800 138,191 123,621 99,768 13.14%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - 8,653 - -
Div Payout % - - - - - 41.42% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 209,484 191,609 148,766 141,800 138,191 123,621 99,768 13.14%
NOSH 193,967 193,544 81,293 82,442 82,257 61,810 60,101 21.54%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.05% 6.08% 2.44% 1.83% 3.39% 5.93% 5.46% -
ROE 7.98% 24.85% 8.20% 6.05% 8.33% 16.90% 16.63% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 298.50 433.14 645.75 531.89 428.98 570.13 505.57 -8.40%
EPS 8.62 24.60 15.00 10.40 14.00 33.80 27.60 -17.61%
DPS 0.00 0.00 0.00 0.00 0.00 14.00 0.00 -
NAPS 1.08 0.99 1.83 1.72 1.68 2.00 1.66 -6.90%
Adjusted Per Share Value based on latest NOSH - 82,020
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 72.89 105.54 66.09 55.21 44.42 44.37 38.25 11.33%
EPS 2.10 5.99 1.54 1.08 1.45 2.63 2.09 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 1.09 0.00 -
NAPS 0.2637 0.2412 0.1873 0.1785 0.174 0.1556 0.1256 13.14%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.94 0.74 0.75 0.50 1.50 1.60 1.49 -
P/RPS 0.31 0.17 0.12 0.09 0.35 0.28 0.29 1.11%
P/EPS 10.90 3.01 5.00 4.81 10.71 4.73 5.40 12.40%
EY 9.17 33.24 20.00 20.80 9.33 21.12 18.52 -11.04%
DY 0.00 0.00 0.00 0.00 0.00 8.75 0.00 -
P/NAPS 0.87 0.75 0.41 0.29 0.89 0.80 0.90 -0.56%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 21/08/09 21/08/08 23/08/07 23/08/06 24/08/05 25/08/04 27/08/03 -
Price 0.90 1.13 0.89 0.50 0.88 1.50 2.14 -
P/RPS 0.30 0.26 0.14 0.09 0.21 0.26 0.42 -5.44%
P/EPS 10.44 4.59 5.93 4.81 6.29 4.44 7.75 5.08%
EY 9.58 21.77 16.85 20.80 15.91 22.53 12.90 -4.83%
DY 0.00 0.00 0.00 0.00 0.00 9.33 0.00 -
P/NAPS 0.83 1.14 0.49 0.29 0.52 0.75 1.29 -7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment