[ENGTEX] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 15.75%
YoY- 8.51%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 524,948 495,524 452,213 455,602 438,500 398,664 355,322 29.80%
PBT 18,808 16,212 15,989 15,110 12,368 2,068 8,653 68.03%
Tax -6,012 -5,768 -7,334 -5,717 -4,338 -2,280 -2,909 62.46%
NP 12,796 10,444 8,655 9,393 8,030 -212 5,744 70.82%
-
NP to SH 12,194 10,688 8,219 9,924 8,574 744 5,800 64.33%
-
Tax Rate 31.97% 35.58% 45.87% 37.84% 35.07% 110.25% 33.62% -
Total Cost 512,152 485,080 443,558 446,209 430,470 398,876 349,578 29.08%
-
Net Worth 148,766 144,126 72,464 144,725 141,800 156,239 138,503 4.89%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 1,646 - - - 1,648 -
Div Payout % - - 20.04% - - - 28.43% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 148,766 144,126 72,464 144,725 141,800 156,239 138,503 4.89%
NOSH 81,293 80,969 82,346 82,700 82,442 92,999 82,442 -0.93%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.44% 2.11% 1.91% 2.06% 1.83% -0.05% 1.62% -
ROE 8.20% 7.42% 11.34% 6.86% 6.05% 0.48% 4.19% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 645.75 611.99 549.16 550.91 531.89 428.67 430.99 31.03%
EPS 15.00 13.20 4.66 12.00 10.40 0.80 7.00 66.44%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.83 1.78 0.88 1.75 1.72 1.68 1.68 5.88%
Adjusted Per Share Value based on latest NOSH - 83,052
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 118.41 111.78 102.01 102.77 98.91 89.93 80.15 29.80%
EPS 2.75 2.41 1.85 2.24 1.93 0.17 1.31 64.17%
DPS 0.00 0.00 0.37 0.00 0.00 0.00 0.37 -
NAPS 0.3356 0.3251 0.1635 0.3265 0.3199 0.3524 0.3124 4.90%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.75 0.62 0.52 0.51 0.50 0.59 0.57 -
P/RPS 0.12 0.10 0.09 0.09 0.09 0.14 0.13 -5.21%
P/EPS 5.00 4.70 5.21 4.25 4.81 73.75 8.10 -27.56%
EY 20.00 21.29 19.19 23.53 20.80 1.36 12.34 38.10%
DY 0.00 0.00 3.85 0.00 0.00 0.00 3.51 -
P/NAPS 0.41 0.35 0.59 0.29 0.29 0.35 0.34 13.33%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 24/05/07 26/02/07 22/11/06 23/08/06 25/05/06 23/02/06 -
Price 0.89 0.68 0.76 0.52 0.50 0.55 0.49 -
P/RPS 0.14 0.11 0.14 0.09 0.09 0.13 0.11 17.49%
P/EPS 5.93 5.15 7.61 4.33 4.81 68.75 6.97 -10.23%
EY 16.85 19.41 13.13 23.08 20.80 1.45 14.36 11.28%
DY 0.00 0.00 2.63 0.00 0.00 0.00 4.08 -
P/NAPS 0.49 0.38 0.86 0.30 0.29 0.33 0.29 41.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment