[ENGTEX] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 58.83%
YoY- -33.51%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 688,172 602,180 599,769 599,904 578,988 525,352 751,804 -5.74%
PBT 48,920 46,208 30,291 34,690 23,024 13,152 39,709 14.96%
Tax -10,322 -9,780 -6,287 -6,894 -5,346 -3,516 -6,535 35.74%
NP 38,598 36,428 24,004 27,796 17,678 9,636 33,174 10.65%
-
NP to SH 36,716 35,212 22,771 26,556 16,720 7,828 30,437 13.35%
-
Tax Rate 21.10% 21.17% 20.76% 19.87% 23.22% 26.73% 16.46% -
Total Cost 649,574 565,752 575,765 572,108 561,310 515,716 718,630 -6.53%
-
Net Worth 241,500 233,308 224,585 220,002 209,484 201,512 198,530 13.99%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 1,952 - - - 1,445 -
Div Payout % - - 8.58% - - - 4.75% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 241,500 233,308 224,585 220,002 209,484 201,512 198,530 13.99%
NOSH 196,342 196,057 195,292 194,692 193,967 193,762 192,748 1.24%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 5.61% 6.05% 4.00% 4.63% 3.05% 1.83% 4.41% -
ROE 15.20% 15.09% 10.14% 12.07% 7.98% 3.88% 15.33% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 350.50 307.14 307.11 308.13 298.50 271.13 390.04 -6.89%
EPS 18.70 17.96 11.66 13.64 8.62 4.04 15.75 12.16%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.75 -
NAPS 1.23 1.19 1.15 1.13 1.08 1.04 1.03 12.59%
Adjusted Per Share Value based on latest NOSH - 196,213
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 88.35 77.31 77.00 77.02 74.33 67.45 96.52 -5.74%
EPS 4.71 4.52 2.92 3.41 2.15 1.00 3.91 13.25%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.19 -
NAPS 0.3101 0.2995 0.2883 0.2824 0.2689 0.2587 0.2549 14.00%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.01 1.05 1.09 0.92 0.94 0.84 0.90 -
P/RPS 0.29 0.34 0.35 0.30 0.31 0.31 0.23 16.76%
P/EPS 5.40 5.85 9.35 6.74 10.90 20.79 5.70 -3.54%
EY 18.51 17.10 10.70 14.83 9.17 4.81 17.55 3.62%
DY 0.00 0.00 0.92 0.00 0.00 0.00 0.83 -
P/NAPS 0.82 0.88 0.95 0.81 0.87 0.81 0.87 -3.87%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 27/05/10 24/02/10 24/11/09 21/08/09 28/05/09 24/02/09 -
Price 0.98 0.98 0.97 1.18 0.90 1.00 0.85 -
P/RPS 0.28 0.32 0.32 0.38 0.30 0.37 0.22 17.49%
P/EPS 5.24 5.46 8.32 8.65 10.44 24.75 5.38 -1.74%
EY 19.08 18.33 12.02 11.56 9.58 4.04 18.58 1.79%
DY 0.00 0.00 1.03 0.00 0.00 0.00 0.88 -
P/NAPS 0.80 0.82 0.84 1.04 0.83 0.96 0.83 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment