[ENGTEX] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 80.49%
YoY- 87.98%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 193,541 150,545 149,841 160,434 158,156 131,338 144,685 21.46%
PBT 12,908 11,552 4,273 14,506 8,224 3,288 334 1050.75%
Tax -2,716 -2,445 -1,116 -2,498 -1,794 -879 31 -
NP 10,192 9,107 3,157 12,008 6,430 2,409 365 826.03%
-
NP to SH 9,555 8,803 2,854 11,557 6,403 1,957 483 635.46%
-
Tax Rate 21.04% 21.17% 26.12% 17.22% 21.81% 26.73% -9.28% -
Total Cost 183,349 141,438 146,684 148,426 151,726 128,929 144,320 17.35%
-
Net Worth 241,327 233,308 226,381 221,721 210,830 201,512 200,849 13.05%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 1,968 - - - 1,462 -
Div Payout % - - 68.97% - - - 302.80% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 241,327 233,308 226,381 221,721 210,830 201,512 200,849 13.05%
NOSH 196,201 196,057 196,853 196,213 195,213 193,762 195,000 0.41%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 5.27% 6.05% 2.11% 7.48% 4.07% 1.83% 0.25% -
ROE 3.96% 3.77% 1.26% 5.21% 3.04% 0.97% 0.24% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 98.64 76.79 76.12 81.76 81.02 67.78 74.20 20.96%
EPS 4.87 4.49 1.45 5.89 3.28 1.01 0.25 627.92%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.75 -
NAPS 1.23 1.19 1.15 1.13 1.08 1.04 1.03 12.59%
Adjusted Per Share Value based on latest NOSH - 196,213
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 43.58 33.90 33.74 36.13 35.61 29.57 32.58 21.46%
EPS 2.15 1.98 0.64 2.60 1.44 0.44 0.11 629.56%
DPS 0.00 0.00 0.44 0.00 0.00 0.00 0.33 -
NAPS 0.5434 0.5254 0.5098 0.4993 0.4747 0.4538 0.4523 13.05%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.01 1.05 1.09 0.92 0.94 0.84 0.90 -
P/RPS 1.02 1.37 1.43 1.13 1.16 1.24 1.21 -10.79%
P/EPS 20.74 23.39 75.18 15.62 28.66 83.17 363.35 -85.25%
EY 4.82 4.28 1.33 6.40 3.49 1.20 0.28 570.17%
DY 0.00 0.00 0.92 0.00 0.00 0.00 0.83 -
P/NAPS 0.82 0.88 0.95 0.81 0.87 0.81 0.87 -3.87%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 27/05/10 24/02/10 24/11/09 21/08/09 28/05/09 24/02/09 -
Price 0.98 0.98 0.97 1.18 0.90 1.00 0.85 -
P/RPS 0.99 1.28 1.27 1.44 1.11 1.48 1.15 -9.52%
P/EPS 20.12 21.83 66.91 20.03 27.44 99.01 343.17 -84.98%
EY 4.97 4.58 1.49 4.99 3.64 1.01 0.29 568.18%
DY 0.00 0.00 1.03 0.00 0.00 0.00 0.88 -
P/NAPS 0.80 0.82 0.84 1.04 0.83 0.96 0.83 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment