[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 138.24%
YoY- -33.51%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 344,086 150,545 599,769 449,928 289,494 131,338 751,804 -40.69%
PBT 24,460 11,552 30,291 26,018 11,512 3,288 39,709 -27.66%
Tax -5,161 -2,445 -6,287 -5,171 -2,673 -879 -6,535 -14.59%
NP 19,299 9,107 24,004 20,847 8,839 2,409 33,174 -30.38%
-
NP to SH 18,358 8,803 22,771 19,917 8,360 1,957 30,437 -28.67%
-
Tax Rate 21.10% 21.17% 20.76% 19.87% 23.22% 26.73% 16.46% -
Total Cost 324,787 141,438 575,765 429,081 280,655 128,929 718,630 -41.19%
-
Net Worth 241,500 233,308 224,585 220,002 209,484 201,512 198,530 13.99%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 1,952 - - - 1,445 -
Div Payout % - - 8.58% - - - 4.75% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 241,500 233,308 224,585 220,002 209,484 201,512 198,530 13.99%
NOSH 196,342 196,057 195,292 194,692 193,967 193,762 192,748 1.24%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 5.61% 6.05% 4.00% 4.63% 3.05% 1.83% 4.41% -
ROE 7.60% 3.77% 10.14% 9.05% 3.99% 0.97% 15.33% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 175.25 76.79 307.11 231.10 149.25 67.78 390.04 -41.42%
EPS 9.35 4.49 11.66 10.23 4.31 1.01 15.75 -29.43%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.75 -
NAPS 1.23 1.19 1.15 1.13 1.08 1.04 1.03 12.59%
Adjusted Per Share Value based on latest NOSH - 196,213
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 43.32 18.95 75.51 56.64 36.45 16.54 94.65 -40.69%
EPS 2.31 1.11 2.87 2.51 1.05 0.25 3.83 -28.68%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.18 -
NAPS 0.304 0.2937 0.2827 0.277 0.2637 0.2537 0.2499 13.99%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.01 1.05 1.09 0.92 0.94 0.84 0.90 -
P/RPS 0.58 1.37 0.35 0.40 0.63 1.24 0.23 85.58%
P/EPS 10.80 23.39 9.35 8.99 21.81 83.17 5.70 53.29%
EY 9.26 4.28 10.70 11.12 4.59 1.20 17.55 -34.78%
DY 0.00 0.00 0.92 0.00 0.00 0.00 0.83 -
P/NAPS 0.82 0.88 0.95 0.81 0.87 0.81 0.87 -3.87%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 27/05/10 24/02/10 24/11/09 21/08/09 28/05/09 24/02/09 -
Price 0.98 0.98 0.97 1.18 0.90 1.00 0.85 -
P/RPS 0.56 1.28 0.32 0.51 0.60 1.48 0.22 86.74%
P/EPS 10.48 21.83 8.32 11.53 20.88 99.01 5.38 56.16%
EY 9.54 4.58 12.02 8.67 4.79 1.01 18.58 -35.95%
DY 0.00 0.00 1.03 0.00 0.00 0.00 0.88 -
P/NAPS 0.80 0.82 0.84 1.04 0.83 0.96 0.83 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment