[ENGTEX] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -74.28%
YoY- -83.07%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 599,769 599,904 578,988 525,352 751,804 809,492 838,312 -19.95%
PBT 30,291 34,690 23,024 13,152 39,709 53,390 63,178 -38.65%
Tax -6,287 -6,894 -5,346 -3,516 -6,535 -9,645 -12,236 -35.77%
NP 24,004 27,796 17,678 9,636 33,174 43,745 50,942 -39.36%
-
NP to SH 22,771 26,556 16,720 7,828 30,437 39,938 47,612 -38.76%
-
Tax Rate 20.76% 19.87% 23.22% 26.73% 16.46% 18.07% 19.37% -
Total Cost 575,765 572,108 561,310 515,716 718,630 765,746 787,370 -18.78%
-
Net Worth 224,585 220,002 209,484 201,512 198,530 199,049 191,609 11.13%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 1,952 - - - 1,445 - - -
Div Payout % 8.58% - - - 4.75% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 224,585 220,002 209,484 201,512 198,530 199,049 191,609 11.13%
NOSH 195,292 194,692 193,967 193,762 192,748 193,251 193,544 0.59%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.00% 4.63% 3.05% 1.83% 4.41% 5.40% 6.08% -
ROE 10.14% 12.07% 7.98% 3.88% 15.33% 20.06% 24.85% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 307.11 308.13 298.50 271.13 390.04 418.88 433.14 -20.43%
EPS 11.66 13.64 8.62 4.04 15.75 20.67 24.60 -39.12%
DPS 1.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.15 1.13 1.08 1.04 1.03 1.03 0.99 10.47%
Adjusted Per Share Value based on latest NOSH - 193,762
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 75.51 75.53 72.89 66.14 94.65 101.91 105.54 -19.95%
EPS 2.87 3.34 2.10 0.99 3.83 5.03 5.99 -38.68%
DPS 0.25 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 0.2827 0.277 0.2637 0.2537 0.2499 0.2506 0.2412 11.13%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.09 0.92 0.94 0.84 0.90 0.98 0.74 -
P/RPS 0.35 0.30 0.31 0.31 0.23 0.23 0.17 61.62%
P/EPS 9.35 6.74 10.90 20.79 5.70 4.74 3.01 112.45%
EY 10.70 14.83 9.17 4.81 17.55 21.09 33.24 -52.93%
DY 0.92 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 0.95 0.81 0.87 0.81 0.87 0.95 0.75 17.01%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 24/11/09 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 -
Price 0.97 1.18 0.90 1.00 0.85 0.76 1.13 -
P/RPS 0.32 0.38 0.30 0.37 0.22 0.18 0.26 14.80%
P/EPS 8.32 8.65 10.44 24.75 5.38 3.68 4.59 48.50%
EY 12.02 11.56 9.58 4.04 18.58 27.19 21.77 -32.62%
DY 1.03 0.00 0.00 0.00 0.88 0.00 0.00 -
P/NAPS 0.84 1.04 0.83 0.96 0.83 0.74 1.14 -18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment